Floor & Decor 对比 Upbound Group
可添加、更换或移除公司，最多四家。
简而言之
- Upbound Group 规模更大:2025 财年营收 $4.7B，Floor & Decor 为 $4.7B。
- Upbound Group 营收增长更快(8.7%，对方为 5.1%)。
- Floor & Decor 每一美元销售额中留下的营业利润更多(营业利润率 5.8%，对方为 4.8%)。
- Upbound Group 将更多销售额转化为自由现金流(自由现金流利润率 5.1%，对方为 1.4%)。
- 投资者愿为 Floor & Decor 每一美元的盈利支付更高价格：市盈率 22.2x，而 Upbound Group 为 11.1x。
| 最近财年 | FND · FY25 | UPBD · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $5.2B | $1.0B |
| 营收 | $4.7B | $4.7B |
| 自由现金流 | $64.1M | $239M |
| 净利润 | $209M | $73.2M |
| 增长 | ||
| 营收增长 | 5.1% | 8.7% |
| 5年增长率 | 14.1% | 10.8% |
| 股数变化 | 0.1% | 4.8% |
| 盈利能力 | ||
| 毛利率 | 43.6% | 48.4% |
| 营业利润率 | 5.8% | 4.8% |
| 净利率 | 4.5% | 1.6% |
| 自由现金流利润率 | 1.4% | 5.1% |
| 资本回报率 | 9.3% | — |
| 股本回报率 | 9.1% | 11.1% |
| 资产负债表 | ||
| 净债务 | −$53.1M | — |
| 净债务 / EBITDA | −0.1x | — |
| 股息与回购 | $0.0M | $87.9M |
| 估值与质量 | ||
| 市盈率 | 22.2x | 11.1x |
| Piotroski F 分数 | 6 | — |
FY16
FND $1.1B
UPBD $3.0B
FY17
FND $1.4B
UPBD $2.7B
FY18
FND $1.7B
UPBD $2.7B
FY19
FND $2.0B
UPBD $2.7B
FY20
FND $2.4B
UPBD $2.8B
FY21
FND $3.4B
UPBD $4.6B
FY22
FND $4.3B
UPBD $4.2B
FY23
FND $4.4B
UPBD $4.0B
FY24
FND $4.5B
UPBD $4.3B
FY25
FND $4.7B
UPBD $4.7B
FND
UPBD
FY16
FND 6.6%
UPBD −2.3%
FY17
FND 8.5%
UPBD −2.3%
FY18
FND 7.7%
UPBD 2.1%
FY19
FND 7.8%
UPBD 9.5%
FY20
FND 8.9%
UPBD 8.4%
FY21
FND 9.9%
UPBD 6.1%
FY22
FND 9.3%
UPBD 3.5%
FY23
FND 7.3%
UPBD 4.1%
FY24
FND 5.8%
UPBD 6.8%
FY25
FND 5.8%
UPBD 4.8%
FND
UPBD
FY16
FND $14.8M
UPBD $293M
FY17
FND $7.0M
UPBD $45.1M
FY18
FND $34.2M
UPBD $200M
FY19
FND $8.7M
UPBD $194M
FY20
FND $194M
UPBD $202M
FY21
FND −$106M
UPBD $330M
FY22
FND −$344M
UPBD $407M
FY23
FND $256M
UPBD $147M
FY24
FND $156M
UPBD $48.5M
FY25
FND $64.1M
UPBD $239M
FND
UPBD
FY16
FND —
UPBD −9.5%
FY17
FND 20.4%
UPBD —
FY18
FND 18.3%
UPBD —
FY19
FND 19.8%
UPBD —
FY20
FND 22.7%
UPBD —
FY21
FND 25.2%
UPBD —
FY22
FND 17.9%
UPBD —
FY23
FND 12.2%
UPBD —
FY24
FND 9.7%
UPBD —
FY25
FND 9.3%
UPBD —
FND
UPBD
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。