FormFactor 对比 Teradyne
可添加、更换或移除公司，最多四家。
简而言之
- Teradyne 规模更大:2025 财年营收 $3.2B，FormFactor 为 $785M，约为后者的 4.1 倍。
- Teradyne 营收增长更快(13.1%，对方为 2.8%)。
- Teradyne 每一美元销售额中留下的营业利润更多(营业利润率 20.4%，对方为 7.3%)。
- Teradyne 将更多销售额转化为自由现金流(自由现金流利润率 14.1%，对方为 1.5%)。
- Teradyne 的投入资本回报更高(23.0%，对方为 6.8%)。
| 最近财年 | FORM · FY25 | TER · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $7.8B | $49.3B |
| 营收 | $785M | $3.2B |
| 自由现金流 | $11.7M | $450M |
| 净利润 | $54.4M | $554M |
| 增长 | ||
| 营收增长 | 2.8% | 13.1% |
| 5年增长率 | 2.5% | 0.4% |
| 股数变化 | −0.2% | −2.2% |
| 盈利能力 | ||
| 毛利率 | 39.3% | 58.2% |
| 营业利润率 | 7.3% | 20.4% |
| 净利率 | 6.9% | 17.4% |
| 自由现金流利润率 | 1.5% | 14.1% |
| 资本回报率 | 6.8% | 23.0% |
| 股本回报率 | 5.5% | 19.7% |
| 资产负债表 | ||
| 净债务 | −$263M | −$93.8M |
| 净债务 / EBITDA | −2.7x | −0.1x |
| 股息与回购 | $26.2M | $778M |
| 估值与质量 | ||
| 市盈率 | 67.5x | — |
| Piotroski F 分数 | 5 | 5 |
FY16
FORM $384M
TER $1.8B
FY17
FORM $548M
TER $2.1B
FY18
FORM $530M
TER $2.1B
FY19
FORM $590M
TER $2.3B
FY20
FORM $694M
TER $3.1B
FY21
FORM $770M
TER $3.7B
FY22
FORM $748M
TER $3.2B
FY23
FORM $663M
TER $2.7B
FY24
FORM $764M
TER $2.8B
FY25
FORM $785M
TER $3.2B
FORM
TER
FY16
FORM −12.5%
TER −3.6%
FY17
FORM 8.4%
TER 24.6%
FY18
FORM 6.8%
TER 22.6%
FY19
FORM 8.4%
TER 24.1%
FY20
FORM 12.1%
TER 29.7%
FY21
FORM 12.7%
TER 32.4%
FY22
FORM 7.3%
TER 26.4%
FY23
FORM 12.5%
TER 18.7%
FY24
FORM 8.5%
TER 21.1%
FY25
FORM 7.3%
TER 20.4%
FORM
TER
FY16
FORM $5.9M
TER $370M
FY17
FORM $68.6M
TER $521M
FY18
FORM $48.8M
TER $363M
FY19
FORM $100M
TER $444M
FY20
FORM $113M
TER $684M
FY21
FORM $72.9M
TER $966M
FY22
FORM $66.5M
TER $415M
FY23
FORM $8.6M
TER $426M
FY24
FORM $79.1M
TER $474M
FY25
FORM $11.7M
TER $450M
FORM
TER
FY16
FORM —
TER −2.8%
FY17
FORM 10.4%
TER 14.0%
FY18
FORM 7.9%
TER 31.9%
FY19
FORM 7.9%
TER 47.4%
FY20
FORM 15.4%
TER 57.6%
FY21
FORM 15.4%
TER 64.5%
FY22
FORM 8.4%
TER 44.3%
FY23
FORM 12.9%
TER 25.1%
FY24
FORM 9.5%
TER 26.6%
FY25
FORM 6.8%
TER 23.0%
FORM
TER
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。