Fortive 对比 Mueller Industries
可添加、更换或移除公司，最多四家。
简而言之
- Mueller Industries 规模更大:2025 财年营收 $4.2B，Fortive 为 $4.2B。
- Mueller Industries 营收增长更快(10.9%，对方为 1.9%)。
- Mueller Industries 每一美元销售额中留下的营业利润更多(营业利润率 22.9%，对方为 17.3%)。
- Fortive 将更多销售额转化为自由现金流(自由现金流利润率 23.5%，对方为 16.4%)。
- Mueller Industries 的投入资本回报更高(40.3%，对方为 5.7%)。
| 最近财年 | FTV · FY25 | MLI · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $18.8B | $11.9B |
| 营收 | $4.2B | $4.2B |
| 自由现金流 | $978M | $687M |
| 净利润 | $579M | $765M |
| 增长 | ||
| 营收增长 | 1.9% | 10.9% |
| 5年增长率 | −2.1% | 11.8% |
| 股数变化 | −5.2% | −2.2% |
| 盈利能力 | ||
| 毛利率 | 63.5% | — |
| 营业利润率 | 17.3% | 22.9% |
| 净利率 | 13.9% | 18.3% |
| 自由现金流利润率 | 23.5% | 16.4% |
| 资本回报率 | 5.7% | 40.3% |
| 股本回报率 | 7.0% | 25.6% |
| 资产负债表 | ||
| 净债务 | $2.8B | −$1.4B |
| 净债务 / EBITDA | 2.4x | −1.4x |
| 股息与回购 | $1.7B | $353M |
| 估值与质量 | ||
| 市盈率 | 36.1x | — |
| Piotroski F 分数 | 5 | 6 |
FY16
FTV $5.4B
MLI $2.1B
FY17
FTV $5.8B
MLI $2.3B
FY18
FTV $6.5B
MLI $2.5B
FY19
FTV $4.6B
MLI $2.4B
FY20
FTV $4.6B
MLI $2.4B
FY21
FTV $5.3B
MLI $3.8B
FY22
FTV $5.8B
MLI $4.0B
FY23
FTV $3.9B
MLI $3.4B
FY24
FTV $4.1B
MLI $3.8B
FY25
FTV $4.2B
MLI $4.2B
FTV
MLI
FY16
FTV 19.7%
MLI 7.5%
FY17
FTV 19.9%
MLI 6.7%
FY18
FTV 10.0%
MLI 6.9%
FY19
FTV 9.7%
MLI 7.9%
FY20
FTV 11.6%
MLI 10.3%
FY21
FTV 15.5%
MLI 17.4%
FY22
FTV 17.0%
MLI 22.0%
FY23
FTV 14.7%
MLI 22.1%
FY24
FTV 17.6%
MLI 20.4%
FY25
FTV 17.3%
MLI 22.9%
FTV
MLI
FY16
FTV $1.0B
MLI $120M
FY17
FTV $1.1B
MLI −$2.1M
FY18
FTV $1.3B
MLI $129M
FY19
FTV $1.2B
MLI $169M
FY20
FTV $1.4B
MLI $201M
FY21
FTV $911M
MLI $280M
FY22
FTV $1.2B
MLI $686M
FY23
FTV $1.3B
MLI $619M
FY24
FTV $1.4B
MLI $566M
FY25
FTV $978M
MLI $687M
FTV
MLI
FY16
FTV 14.9%
MLI 12.8%
FY17
FTV 15.5%
MLI 12.5%
FY18
FTV 7.1%
MLI 14.7%
FY19
FTV 3.3%
MLI 15.6%
FY20
FTV 4.4%
MLI 18.4%
FY21
FTV 6.1%
MLI 44.6%
FY22
FTV 6.9%
MLI 56.6%
FY23
FTV 4.5%
MLI 50.1%
FY24
FTV 5.4%
MLI 40.7%
FY25
FTV 5.7%
MLI 40.3%
FTV
MLI
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。