Hawaiian Electric Industries 对比 Idacorp
可添加、更换或移除公司，最多四家。
简而言之
- Hawaiian Electric Industries 规模更大:2025 财年营收 $3.1B，Idacorp 为 $1.7B，约为后者的 1.8 倍。
- Idacorp 营收增长更快(−1.2%，对方为 −4.1%)。
- Idacorp 每一美元销售额中留下的营业利润更多(营业利润率 20.3%，对方为 7.6%)。
- Hawaiian Electric Industries 将更多销售额转化为自由现金流(自由现金流利润率 1.6%，对方为 −33.1%)。
| 最近财年 | HE · FY25 | IDA · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $1.5B | $7.7B |
| 营收 | $3.1B | $1.7B |
| 自由现金流 | $49.9M | −$577M |
| 净利润 | $126M | $324M |
| 增长 | ||
| 营收增长 | −4.1% | −1.2% |
| 5年增长率 | 3.7% | 6.3% |
| 股数变化 | 36.3% | 4.2% |
| 盈利能力 | ||
| 毛利率 | — | — |
| 营业利润率 | 7.6% | 20.3% |
| 净利率 | 4.1% | 18.5% |
| 自由现金流利润率 | 1.6% | −33.1% |
| 资本回报率 | 5.2% | 5.5% |
| 股本回报率 | 8.2% | 9.4% |
| 资产负债表 | ||
| 净债务 | $1.8B | $3.3B |
| 净债务 / EBITDA | 3.3x | 5.5x |
| 股息与回购 | $0.0M | $192M |
| 估值与质量 | ||
| 市盈率 | 6.5x | — |
| Piotroski F 分数 | 5 | 5 |
FY16
HE $2.4B
IDA $1.2B
FY17
HE $2.6B
IDA $1.3B
FY18
HE $2.9B
IDA $1.3B
FY19
HE $2.9B
IDA $1.3B
FY20
HE $2.6B
IDA $1.3B
FY21
HE $2.9B
IDA $1.4B
FY22
HE $3.4B
IDA $1.6B
FY23
HE $3.3B
IDA $1.6B
FY24
HE $3.2B
IDA $1.8B
FY25
HE $3.1B
IDA $1.7B
HE
IDA
FY16
HE 15.0%
IDA 23.3%
FY17
HE 13.6%
IDA 23.9%
FY18
HE 11.7%
IDA 22.6%
FY19
HE 12.1%
IDA 23.2%
FY20
HE 12.1%
IDA 24.1%
FY21
HE 13.5%
IDA 23.8%
FY22
HE 8.2%
IDA 21.0%
FY23
HE 8.4%
IDA 19.1%
FY24
HE −53.0%
IDA 18.5%
FY25
HE 7.6%
IDA 20.3%
HE
IDA
FY16
HE $166M
IDA $47.3M
FY17
HE −$74.8M
IDA $150M
FY18
HE −$38.1M
IDA $214M
FY19
HE $55.0M
IDA $87.9M
FY20
HE $45.5M
IDA $77.2M
FY21
HE $61.2M
IDA $63.3M
FY22
HE $115M
IDA −$81.3M
FY23
HE $109M
IDA −$344M
FY24
HE $143M
IDA −$415M
FY25
HE $49.9M
IDA −$577M
HE
IDA
FY16
HE —
IDA 6.3%
FY17
HE 5.9%
IDA 6.6%
FY18
HE 7.0%
IDA 7.0%
FY19
HE 6.9%
IDA 6.7%
FY20
HE 6.1%
IDA 6.6%
FY21
HE 7.1%
IDA 6.6%
FY22
HE 4.9%
IDA 6.2%
FY23
HE 4.4%
IDA 5.6%
FY24
HE −30.9%
IDA 5.5%
FY25
HE 5.2%
IDA 5.5%
HE
IDA
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。