Intel 对比 Nvidia
可添加、更换或移除公司，最多四家。
简而言之
- Nvidia 规模更大:2026 财年营收 $215.9B，Intel 为 $52.9B，约为后者的 4.1 倍。
- Nvidia 营收增长更快(65.5%，对方为 −0.5%)。
- Nvidia 每一美元销售额中留下的营业利润更多(营业利润率 60.4%，对方为 −4.2%)。
- Nvidia 将更多销售额转化为自由现金流(自由现金流利润率 44.8%，对方为 −9.4%)。
| 最近财年 | INTC · FY25 | NVDA · FY26 |
|---|---|---|
| 规模 | ||
| 市值 | $443.8B | $5.12T |
| 营收 | $52.9B | $215.9B |
| 自由现金流 | −$4.9B | $96.7B |
| 净利润 | −$267M | $120.1B |
| 增长 | ||
| 营收增长 | −0.5% | 65.5% |
| 5年增长率 | −7.5% | 66.9% |
| 股数变化 | 5.8% | −1.2% |
| 盈利能力 | ||
| 毛利率 | 34.8% | 71.1% |
| 营业利润率 | −4.2% | 60.4% |
| 净利率 | −0.5% | 55.6% |
| 自由现金流利润率 | −9.4% | 44.8% |
| 资本回报率 | −0.8% | — |
| 股本回报率 | −0.3% | 101.5% |
| 资产负债表 | ||
| 净债务 | $9.2B | — |
| 净债务 / EBITDA | 1.0x | — |
| 股息与回购 | $0.0M | $41.1B |
| 估值与质量 | ||
| 市盈率 | — | 26.7x |
| Piotroski F 分数 | 6 | 4 |
FY17
INTC $62.8B
NVDA $6.9B
FY18
INTC $70.8B
NVDA $9.7B
FY19
INTC $72.0B
NVDA $11.7B
FY20
INTC $77.9B
NVDA $10.9B
FY21
INTC $79.0B
NVDA $16.7B
FY22
INTC $63.1B
NVDA $26.9B
FY23
INTC $54.2B
NVDA $27.0B
FY24
INTC $53.1B
NVDA $60.9B
FY25
INTC $52.9B
NVDA $130.5B
FY26
INTC —
NVDA $215.9B
INTC
NVDA
FY17
INTC 28.8%
NVDA 28.0%
FY18
INTC 32.9%
NVDA 33.1%
FY19
INTC 30.6%
NVDA 32.5%
FY20
INTC 30.4%
NVDA 26.1%
FY21
INTC 24.6%
NVDA 27.2%
FY22
INTC 3.7%
NVDA 37.3%
FY23
INTC 0.2%
NVDA 15.7%
FY24
INTC −22.0%
NVDA 54.1%
FY25
INTC −4.2%
NVDA 62.4%
FY26
INTC —
NVDA 60.4%
INTC
NVDA
FY17
INTC $10.3B
NVDA —
FY18
INTC $14.3B
NVDA —
FY19
INTC $16.9B
NVDA —
FY20
INTC $21.6B
NVDA —
FY21
INTC $10.7B
NVDA —
FY22
INTC −$9.4B
NVDA $8.1B
FY23
INTC −$14.3B
NVDA $3.8B
FY24
INTC −$15.7B
NVDA $27.0B
FY25
INTC −$4.9B
NVDA $60.9B
FY26
INTC —
NVDA $96.7B
INTC
NVDA
FY17
INTC 10.4%
NVDA —
FY18
INTC 22.7%
NVDA 185.8%
FY19
INTC 19.7%
NVDA 121.6%
FY20
INTC 18.8%
NVDA 74.4%
FY21
INTC 16.7%
NVDA 57.1%
FY22
INTC 2.1%
NVDA 68.8%
FY23
INTC 0.1%
NVDA 23.4%
FY24
INTC −6.9%
NVDA 124.9%
FY25
INTC −0.8%
NVDA 198.2%
FY26
INTC —
NVDA —
INTC
NVDA
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。