International Paper 对比 Packaging Corporation of America
可添加、更换或移除公司，最多四家。
简而言之
- International Paper 规模更大:2025 财年营收 $23.6B，Packaging Corporation of America 为 $9.0B，约为后者的 2.6 倍。
- International Paper 营收增长更快(49.3%，对方为 7.2%)。
- Packaging Corporation of America 将更多销售额转化为自由现金流(自由现金流利润率 8.1%，对方为 −0.7%)。
- Packaging Corporation of America 的投入资本回报更高(11.8%，对方为 −12.3%)。
| 最近财年 | IP · FY25 | PKG · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $17.6B | $22.0B |
| 营收 | $23.6B | $9.0B |
| 自由现金流 | −$159M | $729M |
| 净利润 | −$3.5B | $774M |
| 增长 | ||
| 营收增长 | 49.3% | 7.2% |
| 5年增长率 | 6.1% | 6.2% |
| 股数变化 | 42.8% | 0.1% |
| 盈利能力 | ||
| 毛利率 | 29.6% | 21.0% |
| 营业利润率 | — | 12.3% |
| 净利率 | −14.9% | 8.6% |
| 自由现金流利润率 | −0.7% | 8.1% |
| 资本回报率 | −12.3% | 11.8% |
| 股本回报率 | −30.6% | 17.2% |
| 资产负债表 | ||
| 净债务 | $8.7B | $3.4B |
| 净债务 / EBITDA | — | 1.9x |
| 股息与回购 | $1.0B | $603M |
| 估值与质量 | ||
| 市盈率 | — | 32.1x |
| Piotroski F 分数 | 4 | 4 |
FY16
IP $19.5B
PKG $5.8B
FY17
IP $21.7B
PKG $6.4B
FY18
IP $23.3B
PKG $7.0B
FY19
IP $18.3B
PKG $7.0B
FY20
IP $17.6B
PKG $6.7B
FY21
IP $19.4B
PKG $7.7B
FY22
IP $21.2B
PKG $8.5B
FY23
IP $16.0B
PKG $7.8B
FY24
IP $15.8B
PKG $8.4B
FY25
IP $23.6B
PKG $9.0B
IP
PKG
FY16
IP —
PKG 13.6%
FY17
IP —
PKG 14.5%
FY18
IP —
PKG 15.2%
FY19
IP —
PKG 15.1%
FY20
IP —
PKG 10.9%
FY21
IP —
PKG 16.1%
FY22
IP —
PKG 16.8%
FY23
IP —
PKG 13.8%
FY24
IP —
PKG 13.1%
FY25
IP —
PKG 12.3%
IP
PKG
FY16
IP $1.2B
PKG $533M
FY17
IP $477M
PKG $513M
FY18
IP $1.7B
PKG $629M
FY19
IP $2.5B
PKG $808M
FY20
IP $2.4B
PKG $612M
FY21
IP $1.6B
PKG $489M
FY22
IP $1.2B
PKG $671M
FY23
IP $692M
PKG $845M
FY24
IP $757M
PKG $522M
FY25
IP −$159M
PKG $729M
IP
PKG
FY16
IP 8.4%
PKG 12.9%
FY17
IP 10.3%
PKG 17.1%
FY18
IP 11.1%
PKG 17.2%
FY19
IP 4.7%
PKG 16.6%
FY20
IP 2.9%
PKG 11.1%
FY21
IP 8.1%
PKG 18.7%
FY22
IP 14.4%
PKG 19.2%
FY23
IP 5.2%
PKG 14.1%
FY24
IP 6.3%
PKG 14.0%
FY25
IP −12.3%
PKG 11.8%
IP
PKG
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。