Keysight Technologies 对比 Vontier
可添加、更换或移除公司，最多四家。
简而言之
- Keysight Technologies 规模更大:2025 财年营收 $5.4B，Vontier 为 $3.1B，约为后者的 1.7 倍。
- Keysight Technologies 营收增长更快(8.0%，对方为 3.2%)。
- Vontier 每一美元销售额中留下的营业利润更多(营业利润率 18.3%，对方为 16.3%)。
- Keysight Technologies 将更多销售额转化为自由现金流(自由现金流利润率 23.8%，对方为 14.3%)。
- Vontier 的投入资本回报更高(15.8%，对方为 12.1%)。
- 投资者愿为 Keysight Technologies 每一美元的盈利支付更高价格：市盈率 43.1x，而 Vontier 为 14.2x。
| 最近财年 | KEYS · FY25 | VNT · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $54.5B | $4.8B |
| 营收 | $5.4B | $3.1B |
| 自由现金流 | $1.3B | $441M |
| 净利润 | $850M | $406M |
| 增长 | ||
| 营收增长 | 8.0% | 3.2% |
| 5年增长率 | 5.0% | 2.6% |
| 股数变化 | −1.1% | −4.2% |
| 盈利能力 | ||
| 毛利率 | 62.1% | — |
| 营业利润率 | 16.3% | 18.3% |
| 净利率 | 15.8% | 13.2% |
| 自由现金流利润率 | 23.8% | 14.3% |
| 资本回报率 | 12.1% | 15.8% |
| 股本回报率 | 15.5% | 35.4% |
| 资产负债表 | ||
| 净债务 | $661M | $1.6B |
| 净债务 / EBITDA | 0.6x | 2.6x |
| 股息与回购 | $375M | $315M |
| 估值与质量 | ||
| 市盈率 | 43.1x | 14.2x |
| Piotroski F 分数 | 6 | 6 |
FY16
KEYS $2.9B
VNT —
FY17
KEYS $3.2B
VNT —
FY18
KEYS $3.9B
VNT $2.7B
FY19
KEYS $4.3B
VNT $2.8B
FY20
KEYS $4.2B
VNT $2.7B
FY21
KEYS $4.9B
VNT $3.0B
FY22
KEYS $5.4B
VNT $3.2B
FY23
KEYS $5.5B
VNT $3.1B
FY24
KEYS $5.0B
VNT $3.0B
FY25
KEYS $5.4B
VNT $3.1B
KEYS
VNT
FY16
KEYS 13.9%
VNT —
FY17
KEYS 4.6%
VNT —
FY18
KEYS −10.2%
VNT 18.7%
FY19
KEYS 16.5%
VNT 20.3%
FY20
KEYS 18.1%
VNT 17.3%
FY21
KEYS 21.9%
VNT 19.5%
FY22
KEYS 24.6%
VNT 18.2%
FY23
KEYS 24.9%
VNT 17.6%
FY24
KEYS 16.7%
VNT 18.0%
FY25
KEYS 16.3%
VNT 18.3%
KEYS
VNT
FY16
KEYS $329M
VNT —
FY17
KEYS $256M
VNT —
FY18
KEYS $423M
VNT $379M
FY19
KEYS $878M
VNT $507M
FY20
KEYS $899M
VNT $656M
FY21
KEYS $1.1B
VNT $433M
FY22
KEYS $959M
VNT $261M
FY23
KEYS $1.2B
VNT $395M
FY24
KEYS $898M
VNT $345M
FY25
KEYS $1.3B
VNT $441M
KEYS
VNT
FY16
KEYS 20.5%
VNT —
FY17
KEYS 4.8%
VNT —
FY18
KEYS −12.4%
VNT —
FY19
KEYS 20.6%
VNT —
FY20
KEYS 19.3%
VNT 20.1%
FY21
KEYS 27.9%
VNT 21.4%
FY22
KEYS 31.4%
VNT 15.8%
FY23
KEYS 26.8%
VNT 14.6%
FY24
KEYS 13.0%
VNT 16.0%
FY25
KEYS 12.1%
VNT 15.8%
KEYS
VNT
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。