Kraft Heinz 对比 Altria
可添加、更换或移除公司，最多四家。
简而言之
- Kraft Heinz 规模更大:2025 财年营收 $24.9B，Altria 为 $23.3B。
- Altria 每一美元销售额中留下的营业利润更多(营业利润率 42.5%，对方为 −18.7%)。
- Altria 将更多销售额转化为自由现金流(自由现金流利润率 39.0%，对方为 14.7%)。
- Altria 的投入资本回报更高(39.2%，对方为 −5.8%)。
| 最近财年 | KHC · FY25 | MO · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $29.4B | $124.1B |
| 营收 | $24.9B | $23.3B |
| 自由现金流 | $3.7B | $9.1B |
| 净利润 | −$5.8B | $6.9B |
| 增长 | ||
| 营收增长 | −3.5% | −3.1% |
| 5年增长率 | −1.0% | −2.3% |
| 股数变化 | −2.3% | −2.0% |
| 盈利能力 | ||
| 毛利率 | 33.3% | 62.5% |
| 营业利润率 | −18.7% | 42.5% |
| 净利率 | −23.4% | 29.8% |
| 自由现金流利润率 | 14.7% | 39.0% |
| 资本回报率 | −5.8% | 39.2% |
| 股本回报率 | −12.9% | — |
| 资产负债表 | ||
| 净债务 | $18.6B | $21.2B |
| 净债务 / EBITDA | — | 2.1x |
| 股息与回购 | $2.3B | $8.0B |
| 估值与质量 | ||
| 市盈率 | — | 15.6x |
| Piotroski F 分数 | 4 | 7 |
FY16
KHC $26.3B
MO $25.7B
FY17
KHC $26.1B
MO $25.6B
FY18
KHC $26.3B
MO $25.4B
FY19
KHC $25.0B
MO $25.1B
FY20
KHC $26.2B
MO $26.2B
FY21
KHC $26.0B
MO $26.0B
FY22
KHC $26.5B
MO $25.1B
FY23
KHC $26.6B
MO $24.5B
FY24
KHC $25.8B
MO $24.0B
FY25
KHC $24.9B
MO $23.3B
KHC
MO
FY16
KHC 21.3%
MO 34.0%
FY17
KHC 23.2%
MO 37.5%
FY18
KHC −38.9%
MO 35.9%
FY19
KHC 12.3%
MO 41.1%
FY20
KHC 8.1%
MO 41.6%
FY21
KHC 13.3%
MO 44.4%
FY22
KHC 13.7%
MO 47.5%
FY23
KHC 17.2%
MO 47.2%
FY24
KHC 6.5%
MO 46.8%
FY25
KHC −18.7%
MO 42.5%
KHC
MO
FY16
KHC $1.4B
MO $3.6B
FY17
KHC −$693M
MO $4.7B
FY18
KHC $1.7B
MO $8.2B
FY19
KHC $2.8B
MO $7.6B
FY20
KHC $4.3B
MO $8.2B
FY21
KHC $4.5B
MO $8.2B
FY22
KHC $1.6B
MO $8.1B
FY23
KHC $3.0B
MO $9.1B
FY24
KHC $3.2B
MO $8.6B
FY25
KHC $3.7B
MO $9.1B
KHC
MO
FY16
KHC 5.0%
MO 32.2%
FY17
KHC 6.7%
MO 38.3%
FY18
KHC −9.1%
MO 20.2%
FY19
KHC 2.8%
MO 14.5%
FY20
KHC 1.4%
MO 23.6%
FY21
KHC 2.9%
MO 30.3%
FY22
KHC 4.3%
MO 45.8%
FY23
KHC 5.3%
MO 45.5%
FY24
KHC 2.5%
MO 48.0%
FY25
KHC −5.8%
MO 39.2%
KHC
MO
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。