Lifestance Health 对比 Tempus AI
可添加、更换或移除公司,最多四家。
简而言之
- Lifestance Health 规模更大:2025 财年营收 $1.4B,Tempus AI 为 $1.3B。
- Tempus AI 营收增长更快(83.4%,对方为 13.9%)。
- Lifestance Health 每一美元销售额中留下的营业利润更多(营业利润率 1.7%,对方为 −19.9%)。
- Lifestance Health 将更多销售额转化为自由现金流(自由现金流利润率 7.7%,对方为 −18.8%)。
| 最近财年 | LFST · FY25 | TEM · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $5.0B | $13.5M |
| 营收 | $1.4B | $1.3B |
| 自由现金流 | $110M | −$239M |
| 净利润 | $9.7M | −$245M |
| 增长 | ||
| 营收增长 | 13.9% | 83.4% |
| 5年增长率 | 46.3% | — |
| 股数变化 | 3.2% | 45.4% |
| 盈利能力 | ||
| 毛利率 | — | — |
| 营业利润率 | 1.7% | −19.9% |
| 净利率 | 0.7% | −19.3% |
| 自由现金流利润率 | 7.7% | −18.8% |
| 资本回报率 | 1.2% | — |
| 股本回报率 | 0.7% | −89.5% |
| 资产负债表 | ||
| 净债务 | $34.2M | −$396M |
| 净债务 / EBITDA | 0.5x | — |
| 股息与回购 | $0.0M | $3.0M |
| 估值与质量 | ||
| 市盈率 | 99.5x | — |
| Piotroski F 分数 | 7 | 5 |
FY19
LFST $213M
TEM —
FY21
LFST $668M
TEM —
FY22
LFST $860M
TEM $321M
FY23
LFST $1.1B
TEM $532M
FY24
LFST $1.3B
TEM $693M
FY25
LFST $1.4B
TEM $1.3B
LFST
TEM
FY19
LFST 7.2%
TEM —
FY21
LFST −42.9%
TEM —
FY22
LFST −24.5%
TEM −82.8%
FY23
LFST −17.9%
TEM −36.9%
FY24
LFST −2.5%
TEM −99.7%
FY25
LFST 1.7%
TEM −19.9%
LFST
TEM
FY19
LFST $2.7M
TEM —
FY21
LFST −$85.1M
TEM —
FY22
LFST −$26.5M
TEM −$187M
FY23
LFST −$57.4M
TEM −$249M
FY24
LFST $85.7M
TEM −$211M
FY25
LFST $110M
TEM −$239M
LFST
TEM
FY19
LFST —
TEM —
FY21
LFST —
TEM —
FY22
LFST −10.4%
TEM —
FY23
LFST −9.1%
TEM —
FY24
LFST −1.6%
TEM —
FY25
LFST 1.2%
TEM —
LFST
TEM
各公司最近一个财年的数据;各公司财年结束月份不同。在越高(或越低)明显越好的行中,突出显示最佳值。不构成投资建议。