Martin Marietta Materials 对比 Vulcan Materials
可添加、更换或移除公司，最多四家。
简而言之
- Vulcan Materials 规模更大:2025 财年营收 $7.9B，Martin Marietta Materials 为 $6.2B。
- Martin Marietta Materials 营收增长更快(8.6%，对方为 7.1%)。
- Martin Marietta Materials 每一美元销售额中留下的营业利润更多(营业利润率 23.4%，对方为 20.4%)。
- Martin Marietta Materials 将更多销售额转化为自由现金流(自由现金流利润率 15.9%，对方为 14.3%)。
- Vulcan Materials 的投入资本回报更高(9.8%，对方为 7.7%)。
- 投资者愿为 Vulcan Materials 每一美元的盈利支付更高价格：市盈率 31.2x，而 Martin Marietta Materials 为 12.5x。
| 最近财年 | MLM · FY25 | VMC · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $30.5B | $34.3B |
| 营收 | $6.2B | $7.9B |
| 自由现金流 | $978M | $1.1B |
| 净利润 | $1.1B | $1.1B |
| 增长 | ||
| 营收增长 | 8.6% | 7.1% |
| 5年增长率 | 5.4% | 10.3% |
| 股数变化 | −1.6% | −0.3% |
| 盈利能力 | ||
| 毛利率 | 30.7% | 27.4% |
| 营业利润率 | 23.4% | 20.4% |
| 净利率 | 18.5% | 13.6% |
| 自由现金流利润率 | 15.9% | 14.3% |
| 资本回报率 | 7.7% | 9.8% |
| 股本回报率 | 11.7% | 12.9% |
| 资产负债表 | ||
| 净债务 | $5.6B | $4.2B |
| 净债务 / EBITDA | 2.7x | 1.8x |
| 股息与回购 | $647M | $698M |
| 估值与质量 | ||
| 市盈率 | 12.5x | 31.2x |
| Piotroski F 分数 | 7 | 8 |
FY16
MLM $3.8B
VMC $3.6B
FY17
MLM $4.0B
VMC $3.9B
FY18
MLM $4.2B
VMC $4.4B
FY19
MLM $4.7B
VMC $4.9B
FY20
MLM $4.7B
VMC $4.9B
FY21
MLM $5.4B
VMC $5.6B
FY22
MLM $6.2B
VMC $7.3B
FY23
MLM $5.9B
VMC $7.8B
FY24
MLM $5.7B
VMC $7.4B
FY25
MLM $6.2B
VMC $7.9B
MLM
VMC
FY16
MLM 17.7%
VMC 18.5%
FY17
MLM 17.7%
VMC 16.4%
FY18
MLM 16.3%
VMC 17.1%
FY19
MLM 18.7%
VMC 17.8%
FY20
MLM 21.3%
VMC 18.4%
FY21
MLM 18.0%
VMC 18.2%
FY22
MLM 19.6%
VMC 13.0%
FY23
MLM 22.8%
VMC 18.3%
FY24
MLM 43.8%
VMC 18.4%
FY25
MLM 23.4%
VMC 20.4%
MLM
VMC
FY16
MLM $302M
VMC $294M
FY17
MLM $247M
VMC $185M
FY18
MLM $329M
VMC $364M
FY19
MLM $573M
VMC $600M
FY20
MLM $690M
VMC $708M
FY21
MLM $715M
VMC $561M
FY22
MLM $509M
VMC $536M
FY23
MLM $878M
VMC $664M
FY24
MLM $604M
VMC $806M
FY25
MLM $978M
VMC $1.1B
MLM
VMC
FY16
MLM 8.5%
VMC 8.3%
FY17
MLM 11.6%
VMC 9.1%
FY18
MLM 7.9%
VMC 7.9%
FY19
MLM 9.0%
VMC 8.9%
FY20
MLM 9.9%
VMC 8.7%
FY21
MLM 8.0%
VMC 8.5%
FY22
MLM 8.0%
VMC 6.8%
FY23
MLM 9.2%
VMC 10.2%
FY24
MLM 14.8%
VMC 9.2%
FY25
MLM 7.7%
VMC 9.8%
MLM
VMC
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。