Maximus 对比 Terex
可添加、更换或移除公司，最多四家。
简而言之
- Maximus 规模更大:2025 财年营收 $5.4B，Terex 为 $5.4B。
- Terex 营收增长更快(5.7%，对方为 2.4%)。
- Maximus 每一美元销售额中留下的营业利润更多(营业利润率 9.7%，对方为 8.8%)。
- Maximus 将更多销售额转化为自由现金流(自由现金流利润率 6.7%，对方为 5.9%)。
- Maximus 的投入资本回报更高(13.6%，对方为 9.0%)。
| 最近财年 | MMS · FY25 | TEX · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $3.3B | $5.9B |
| 营收 | $5.4B | $5.4B |
| 自由现金流 | $366M | $322M |
| 净利润 | $319M | $221M |
| 增长 | ||
| 营收增长 | 2.4% | 5.7% |
| 5年增长率 | 9.4% | 12.0% |
| 股数变化 | −5.8% | −1.9% |
| 盈利能力 | ||
| 毛利率 | 24.6% | 19.4% |
| 营业利润率 | 9.7% | 8.8% |
| 净利率 | 5.9% | 4.1% |
| 自由现金流利润率 | 6.7% | 5.9% |
| 资本回报率 | 13.6% | 9.0% |
| 股本回报率 | 18.1% | 11.3% |
| 资产负债表 | ||
| 净债务 | $1.1B | $1.8B |
| 净债务 / EBITDA | 2.0x | 2.9x |
| 股息与回购 | $516M | $101M |
| 估值与质量 | ||
| 市盈率 | 9.3x | — |
| Piotroski F 分数 | 7 | 6 |
FY16
MMS $2.4B
TEX $4.4B
FY17
MMS $2.5B
TEX $3.8B
FY18
MMS $2.4B
TEX $4.5B
FY19
MMS $2.9B
TEX $4.4B
FY20
MMS $3.5B
TEX $3.1B
FY21
MMS $4.3B
TEX $3.9B
FY22
MMS $4.6B
TEX $4.4B
FY23
MMS $4.9B
TEX $5.2B
FY24
MMS $5.3B
TEX $5.1B
FY25
MMS $5.4B
TEX $5.4B
MMS
TEX
FY16
MMS 11.9%
TEX −3.2%
FY17
MMS 12.8%
TEX 6.0%
FY18
MMS 12.4%
TEX 9.1%
FY19
MMS 11.0%
TEX 7.7%
FY20
MMS 8.3%
TEX 2.2%
FY21
MMS 9.6%
TEX 8.4%
FY22
MMS 7.0%
TEX 9.5%
FY23
MMS 6.0%
TEX 12.4%
FY24
MMS 9.2%
TEX 10.3%
FY25
MMS 9.7%
TEX 8.8%
MMS
TEX
FY16
MMS —
TEX $319M
FY17
MMS —
TEX $121M
FY18
MMS $290M
TEX $3.2M
FY19
MMS $290M
TEX $67.9M
FY20
MMS $204M
TEX $161M
FY21
MMS $481M
TEX $234M
FY22
MMS $234M
TEX $151M
FY23
MMS $224M
TEX $332M
FY24
MMS $401M
TEX $189M
FY25
MMS $366M
TEX $322M
MMS
TEX
FY16
MMS 22.5%
TEX −3.7%
FY17
MMS 25.9%
TEX 7.2%
FY18
MMS —
TEX 20.6%
FY19
MMS —
TEX 17.2%
FY20
MMS 18.3%
TEX 3.7%
FY21
MMS 15.3%
TEX 18.4%
FY22
MMS 8.4%
TEX 21.6%
FY23
MMS 7.9%
TEX 31.8%
FY24
MMS 13.1%
TEX 14.5%
FY25
MMS 13.6%
TEX 9.0%
MMS
TEX
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。