Altria 对比 Philip Morris International
可添加、更换或移除公司，最多四家。
简而言之
- Philip Morris International 规模更大:2025 财年营收 $40.6B，Altria 为 $23.3B，约为后者的 1.7 倍。
- Philip Morris International 营收增长更快(7.3%，对方为 −3.1%)。
- Altria 每一美元销售额中留下的营业利润更多(营业利润率 42.5%，对方为 36.6%)。
- Altria 将更多销售额转化为自由现金流(自由现金流利润率 39.0%，对方为 26.2%)。
- Altria 的投入资本回报更高(39.2%，对方为 35.4%)。
- 投资者愿为 Philip Morris International 每一美元的盈利支付更高价格：市盈率 29.1x，而 Altria 为 15.6x。
| 最近财年 | MO · FY25 | PM · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $124.1B | $311.2B |
| 营收 | $23.3B | $40.6B |
| 自由现金流 | $9.1B | $10.7B |
| 净利润 | $6.9B | $11.3B |
| 增长 | ||
| 营收增长 | −3.1% | 7.3% |
| 5年增长率 | −2.3% | 7.2% |
| 股数变化 | −2.0% | 0.1% |
| 盈利能力 | ||
| 毛利率 | 62.5% | 67.1% |
| 营业利润率 | 42.5% | 36.6% |
| 净利率 | 29.8% | 27.9% |
| 自由现金流利润率 | 39.0% | 26.2% |
| 资本回报率 | 39.2% | 35.4% |
| 股本回报率 | — | — |
| 资产负债表 | ||
| 净债务 | $21.2B | $44.0B |
| 净债务 / EBITDA | 2.1x | 2.6x |
| 股息与回购 | $8.0B | $8.6B |
| 估值与质量 | ||
| 市盈率 | 15.6x | 29.1x |
| Piotroski F 分数 | 7 | 7 |
FY16
MO $25.7B
PM $26.7B
FY17
MO $25.6B
PM $28.7B
FY18
MO $25.4B
PM $29.6B
FY19
MO $25.1B
PM $29.8B
FY20
MO $26.2B
PM $28.7B
FY21
MO $26.0B
PM $31.4B
FY22
MO $25.1B
PM $31.8B
FY23
MO $24.5B
PM $35.2B
FY24
MO $24.0B
PM $37.9B
FY25
MO $23.3B
PM $40.6B
MO
PM
FY16
MO 34.0%
PM 40.9%
FY17
MO 37.5%
PM 40.3%
FY18
MO 35.9%
PM 38.4%
FY19
MO 41.1%
PM 35.3%
FY20
MO 41.6%
PM 40.7%
FY21
MO 44.4%
PM 41.3%
FY22
MO 47.5%
PM 38.6%
FY23
MO 47.2%
PM 32.9%
FY24
MO 46.8%
PM 35.4%
FY25
MO 42.5%
PM 36.6%
MO
PM
FY16
MO $3.6B
PM $6.9B
FY17
MO $4.7B
PM $7.4B
FY18
MO $8.2B
PM $8.0B
FY19
MO $7.6B
PM $9.2B
FY20
MO $8.2B
PM $9.2B
FY21
MO $8.2B
PM $11.2B
FY22
MO $8.1B
PM $9.7B
FY23
MO $9.1B
PM $7.9B
FY24
MO $8.6B
PM $10.8B
FY25
MO $9.1B
PM $10.7B
MO
PM
FY16
MO 32.2%
PM 57.2%
FY17
MO 38.3%
PM 46.4%
FY18
MO 20.2%
PM 58.3%
FY19
MO 14.5%
PM 55.7%
FY20
MO 23.6%
PM 64.8%
FY21
MO 30.3%
PM 70.6%
FY22
MO 45.8%
PM 40.6%
FY23
MO 45.5%
PM 26.0%
FY24
MO 48.0%
PM 30.1%
FY25
MO 39.2%
PM 35.4%
MO
PM
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。