MP Materials 对比 Materion
可添加、更换或移除公司,最多四家。
简而言之
- Materion 规模更大:2025 财年营收 $1.8B,MP Materials 为 $224M,约为后者的 8.0 倍。
- MP Materials 营收增长更快(10.1%,对方为 6.0%)。
- Materion 每一美元销售额中留下的营业利润更多(营业利润率 6.2%,对方为 −66.6%)。
- Materion 将更多销售额转化为自由现金流(自由现金流利润率 2.8%,对方为 −146.2%)。
- Materion 的投入资本回报更高(7.3%,对方为 −10.4%)。
| 最近财年 | MP · FY25 | MTRN · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $6.8B | $4.7B |
| 营收 | $224M | $1.8B |
| 自由现金流 | −$328M | $50.0M |
| 净利润 | −$85.9M | $74.8M |
| 增长 | ||
| 营收增长 | 10.1% | 6.0% |
| 5年增长率 | 10.8% | 8.7% |
| 股数变化 | 0.1% | −0.1% |
| 盈利能力 | ||
| 毛利率 | — | 17.3% |
| 营业利润率 | −66.6% | 6.2% |
| 净利率 | −38.3% | 4.2% |
| 自由现金流利润率 | −146.2% | 2.8% |
| 资本回报率 | −10.4% | 7.3% |
| 股本回报率 | −5.7% | 8.3% |
| 资产负债表 | ||
| 净债务 | −$832M | $483M |
| 净债务 / EBITDA | — | 2.7x |
| 股息与回购 | $0.0M | $19.3M |
| 估值与质量 | ||
| 市盈率 | — | 51.5x |
| Piotroski F 分数 | 3 | 7 |
FY16
MP —
MTRN $969M
FY17
MP —
MTRN $1.1B
FY18
MP —
MTRN $1.2B
FY19
MP $73.4M
MTRN $1.2B
FY20
MP $134M
MTRN $1.2B
FY21
MP $332M
MTRN $1.5B
FY22
MP $528M
MTRN $1.8B
FY23
MP $253M
MTRN $1.7B
FY24
MP $204M
MTRN $1.7B
FY25
MP $224M
MTRN $1.8B
MP
MTRN
FY16
MP —
MTRN 3.0%
FY17
MP —
MTRN 3.5%
FY18
MP —
MTRN 5.1%
FY19
MP −10.4%
MTRN 6.0%
FY20
MP −25.8%
MTRN 0.7%
FY21
MP 49.8%
MTRN 5.1%
FY22
MP 62.1%
MTRN 6.8%
FY23
MP −7.0%
MTRN 8.2%
FY24
MP −83.1%
MTRN 2.8%
FY25
MP −66.6%
MTRN 6.2%
MP
MTRN
FY16
MP —
MTRN $41.0M
FY17
MP —
MTRN $40.3M
FY18
MP —
MTRN $48.7M
FY19
MP −$2.7M
MTRN $75.0M
FY20
MP −$19.1M
MTRN $33.8M
FY21
MP −$21.9M
MTRN −$12.7M
FY22
MP $16.9M
MTRN $38.4M
FY23
MP −$199M
MTRN $33.9M
FY24
MP −$173M
MTRN $19.2M
FY25
MP −$328M
MTRN $50.0M
MP
MTRN
FY16
MP —
MTRN 6.1%
FY17
MP —
MTRN 4.2%
FY18
MP —
MTRN 12.2%
FY19
MP —
MTRN 10.8%
FY20
MP —
MTRN 1.3%
FY21
MP 33.0%
MTRN 7.7%
FY22
MP 42.2%
MTRN 8.1%
FY23
MP −1.4%
MTRN 9.3%
FY24
MP −12.4%
MTRN 1.8%
FY25
MP −10.4%
MTRN 7.3%
MP
MTRN
各公司最近一个财年的数据;各公司财年结束月份不同。在越高(或越低)明显越好的行中,突出显示最佳值。不构成投资建议。