Marathon Petroleum 对比 PBF Energy
可添加、更换或移除公司，最多四家。
简而言之
- Marathon Petroleum 规模更大:2025 财年营收 $132.7B，PBF Energy 为 $29.3B，约为后者的 4.5 倍。
- Marathon Petroleum 营收增长更快(−4.4%，对方为 −11.4%)。
- Marathon Petroleum 每一美元销售额中留下的营业利润更多(营业利润率 6.3%，对方为 −0.2%)。
- Marathon Petroleum 将更多销售额转化为自由现金流(自由现金流利润率 3.6%，对方为 −2.7%)。
- Marathon Petroleum 的投入资本回报更高(13.6%，对方为 −0.6%)。
- 投资者愿为 Marathon Petroleum 每一美元的盈利支付更高价格：市盈率 15.7x，而 PBF Energy 为 6.7x。
| 最近财年 | MPC · FY25 | PBF · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $132.6B | $9.2B |
| 营收 | $132.7B | $29.3B |
| 自由现金流 | $4.8B | −$783M |
| 净利润 | $4.0B | −$159M |
| 增长 | ||
| 营收增长 | −4.4% | −11.4% |
| 5年增长率 | 13.7% | 14.2% |
| 股数变化 | −10.3% | −1.9% |
| 盈利能力 | ||
| 毛利率 | 10.0% | −2.0% |
| 营业利润率 | 6.3% | −0.2% |
| 净利率 | 3.1% | −0.5% |
| 自由现金流利润率 | 3.6% | −2.7% |
| 资本回报率 | 13.6% | −0.6% |
| 股本回报率 | 23.1% | −2.9% |
| 资产负债表 | ||
| 净债务 | $29.2B | $1.7B |
| 净债务 / EBITDA | 2.5x | 5.2x |
| 股息与回购 | $4.6B | $126M |
| 估值与质量 | ||
| 市盈率 | 15.7x | 6.7x |
| Piotroski F 分数 | 8 | 4 |
FY16
MPC $63.3B
PBF $15.9B
FY17
MPC $74.7B
PBF $21.8B
FY18
MPC $86.1B
PBF $27.2B
FY19
MPC $111.1B
PBF $24.5B
FY20
MPC $69.8B
PBF $15.1B
FY21
MPC $120.0B
PBF $27.3B
FY22
MPC $177.5B
PBF $46.8B
FY23
MPC $148.4B
PBF $38.3B
FY24
MPC $138.9B
PBF $33.1B
FY25
MPC $132.7B
PBF $29.3B
MPC
PBF
FY16
MPC 3.8%
PBF 3.1%
FY17
MPC 5.4%
PBF 3.4%
FY18
MPC 5.5%
PBF 1.3%
FY19
MPC 4.0%
PBF 2.7%
FY20
MPC −17.6%
PBF −9.4%
FY21
MPC 3.6%
PBF 2.2%
FY22
MPC 12.1%
PBF 8.9%
FY23
MPC 9.8%
PBF 7.7%
FY24
MPC 4.9%
PBF −2.1%
FY25
MPC 6.3%
PBF −0.2%
MPC
PBF
FY16
MPC $1.1B
PBF $353M
FY17
MPC $3.9B
PBF $379M
FY18
MPC $3.0B
PBF $521M
FY19
MPC $4.6B
PBF $529M
FY20
MPC −$368M
PBF −$828M
FY21
MPC $2.9B
PBF $228M
FY22
MPC $13.9B
PBF $4.1B
FY23
MPC $12.2B
PBF $679M
FY24
MPC $6.1B
PBF −$348M
FY25
MPC $4.8B
PBF −$783M
MPC
PBF
FY16
MPC 5.3%
PBF 8.9%
FY17
MPC 13.4%
PBF 10.4%
FY18
MPC 7.4%
PBF 6.6%
FY19
MPC 4.9%
PBF 10.8%
FY20
MPC −14.9%
PBF −22.2%
FY21
MPC 7.2%
PBF 10.7%
FY22
MPC 34.8%
PBF 67.4%
FY23
MPC 24.0%
PBF 40.6%
FY24
MPC 12.0%
PBF −8.7%
FY25
MPC 13.6%
PBF −0.6%
MPC
PBF
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。