Minerals Technologies 对比 Stepan
可添加、更换或移除公司，最多四家。
简而言之
- Stepan 规模更大:2025 财年营收 $2.3B，Minerals Technologies 为 $2.1B。
- Stepan 营收增长更快(7.0%，对方为 −2.2%)。
- Stepan 每一美元销售额中留下的营业利润更多(营业利润率 3.4%，对方为 2.3%)。
- Minerals Technologies 将更多销售额转化为自由现金流(自由现金流利润率 4.2%，对方为 1.1%)。
- Stepan 的投入资本回报更高(3.6%，对方为 1.6%)。
| 最近财年 | MTX · FY25 | SCL · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $2.0B | $1.5B |
| 营收 | $2.1B | $2.3B |
| 自由现金流 | $86.6M | $25.4M |
| 净利润 | −$18.4M | $46.9M |
| 增长 | ||
| 营收增长 | −2.2% | 7.0% |
| 5年增长率 | 5.4% | 4.5% |
| 股数变化 | −2.8% | −0.2% |
| 盈利能力 | ||
| 毛利率 | 25.0% | 11.6% |
| 营业利润率 | 2.3% | 3.4% |
| 净利率 | −0.9% | 2.0% |
| 自由现金流利润率 | 4.2% | 1.1% |
| 资本回报率 | 1.6% | 3.6% |
| 股本回报率 | −1.1% | 3.9% |
| 资产负债表 | ||
| 净债务 | $629M | $494M |
| 净债务 / EBITDA | — | 2.4x |
| 股息与回购 | $72.7M | $35.0M |
| 估值与质量 | ||
| 市盈率 | — | — |
| Piotroski F 分数 | 4 | 6 |
FY16
MTX $1.6B
SCL $1.8B
FY17
MTX $1.7B
SCL $1.9B
FY18
MTX $1.8B
SCL $2.0B
FY19
MTX $1.8B
SCL $1.9B
FY20
MTX $1.6B
SCL $1.9B
FY21
MTX $1.9B
SCL $2.3B
FY22
MTX $2.1B
SCL $2.8B
FY23
MTX $2.2B
SCL $2.3B
FY24
MTX $2.1B
SCL $2.2B
FY25
MTX $2.1B
SCL $2.3B
MTX
SCL
FY16
MTX 13.7%
SCL 7.2%
FY17
MTX 14.6%
SCL 8.0%
FY18
MTX 14.2%
SCL 7.5%
FY19
MTX 11.7%
SCL 6.9%
FY20
MTX 11.8%
SCL 9.2%
FY21
MTX 12.7%
SCL 7.3%
FY22
MTX 10.1%
SCL 7.5%
FY23
MTX 7.9%
SCL 2.5%
FY24
MTX 13.5%
SCL 3.2%
FY25
MTX 2.3%
SCL 3.4%
MTX
SCL
FY16
MTX $163M
SCL $109M
FY17
MTX $131M
SCL $120M
FY18
MTX $128M
SCL $84.5M
FY19
MTX $173M
SCL $113M
FY20
MTX $174M
SCL $109M
FY21
MTX $146M
SCL −$122M
FY22
MTX $23.4M
SCL −$141M
FY23
MTX $140M
SCL −$85.5M
FY24
MTX $147M
SCL $39.3M
FY25
MTX $86.6M
SCL $25.4M
MTX
SCL
FY16
MTX 9.1%
SCL 13.3%
FY17
MTX 12.4%
SCL 14.2%
FY18
MTX 10.1%
SCL 15.6%
FY19
MTX 8.3%
SCL 13.2%
FY20
MTX 7.4%
SCL 15.6%
FY21
MTX 8.9%
SCL 12.9%
FY22
MTX 7.3%
SCL 11.3%
FY23
MTX 5.6%
SCL 2.9%
FY24
MTX 8.8%
SCL 3.4%
FY25
MTX 1.6%
SCL 3.6%
MTX
SCL
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。