National Fuel Gas 对比 One Gas
可添加、更换或移除公司，最多四家。
简而言之
- One Gas 规模更大:2025 财年营收 $2.4B，National Fuel Gas 为 $2.3B。
- National Fuel Gas 营收增长更快(17.1%，对方为 16.5%)。
- National Fuel Gas 每一美元销售额中留下的营业利润更多(营业利润率 35.7%，对方为 18.9%)。
- National Fuel Gas 将更多销售额转化为自由现金流(自由现金流利润率 8.2%，对方为 −5.3%)。
- National Fuel Gas 的投入资本回报更高(10.6%，对方为 6.2%)。
- 投资者愿为 One Gas 每一美元的盈利支付更高价格：市盈率 16.8x，而 National Fuel Gas 为 11.2x。
| 最近财年 | NFG · FY25 | OGS · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $7.7B | $4.9B |
| 营收 | $2.3B | $2.4B |
| 自由现金流 | $187M | −$128M |
| 净利润 | $519M | $264M |
| 增长 | ||
| 营收增长 | 17.1% | 16.5% |
| 5年增长率 | 8.1% | 9.7% |
| 股数变化 | −1.2% | 6.1% |
| 盈利能力 | ||
| 毛利率 | — | 58.9% |
| 营业利润率 | 35.7% | 18.9% |
| 净利率 | 22.8% | 10.9% |
| 自由现金流利润率 | 8.2% | −5.3% |
| 资本回报率 | 10.6% | 6.2% |
| 股本回报率 | 33.7% | 8.1% |
| 资产负债表 | ||
| 净债务 | $2.8B | $3.4B |
| 净债务 / EBITDA | 2.2x | — |
| 股息与回购 | $243M | $161M |
| 估值与质量 | ||
| 市盈率 | 11.2x | 16.8x |
| Piotroski F 分数 | 8 | 5 |
FY16
NFG $1.5B
OGS $1.4B
FY17
NFG $1.6B
OGS $1.5B
FY18
NFG $1.6B
OGS $1.6B
FY19
NFG $1.7B
OGS $1.7B
FY20
NFG $1.5B
OGS $1.5B
FY21
NFG $1.7B
OGS $1.8B
FY22
NFG $2.2B
OGS $2.6B
FY23
NFG $2.2B
OGS $2.4B
FY24
NFG $1.9B
OGS $2.1B
FY25
NFG $2.3B
OGS $2.4B
NFG
OGS
FY16
NFG −28.7%
OGS 20.3%
FY17
NFG 37.6%
OGS 20.6%
FY18
NFG 32.6%
OGS 17.7%
FY19
NFG 30.2%
OGS 17.9%
FY20
NFG 1.9%
OGS 19.8%
FY21
NFG 36.7%
OGS 17.2%
FY22
NFG 37.3%
OGS 13.6%
FY23
NFG 34.7%
OGS 15.9%
FY24
NFG 10.8%
OGS 19.2%
FY25
NFG 35.7%
OGS 18.9%
NFG
OGS
FY16
NFG $7.4M
OGS −$18.5M
FY17
NFG $234M
OGS −$103M
FY18
NFG $31.3M
OGS $73.2M
FY19
NFG −$94.5M
OGS −$107M
FY20
NFG $24.7M
OGS −$107M
FY21
NFG $39.8M
OGS −$2.0B
FY22
NFG $0.7M
OGS $961M
FY23
NFG $227M
OGS $273M
FY24
NFG $135M
OGS −$335M
FY25
NFG $187M
OGS −$128M
NFG
OGS
FY16
NFG −8.8%
OGS 5.9%
FY17
NFG 10.8%
OGS 6.5%
FY18
NFG 14.1%
OGS 6.8%
FY19
NFG 9.8%
OGS 7.1%
FY20
NFG 0.5%
OGS 6.9%
FY21
NFG 10.6%
OGS 5.3%
FY22
NFG 14.6%
OGS 5.1%
FY23
NFG 10.9%
OGS 5.9%
FY24
NFG 3.3%
OGS 6.2%
FY25
NFG 10.6%
OGS 6.2%
NFG
OGS
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。