Nutanix 对比 UiPath
可添加、更换或移除公司,最多四家。
简而言之
- Nutanix 规模更大:2026 财年营收 $2.9B,UiPath 为 $1.6B,约为后者的 1.8 倍。
- Nutanix 每一美元销售额中留下的营业利润更多(营业利润率 9.6%,对方为 3.5%)。
- Nutanix 将更多销售额转化为自由现金流(自由现金流利润率 29.5%,对方为 21.9%)。
| 最近财年 | NTNX · FY26 | PATH · FY26 |
|---|---|---|
| 规模 | ||
| 市值 | — | $7.4B |
| 营收 | $2.9B | $1.6B |
| 自由现金流 | $841M | $352M |
| 净利润 | $1.5B | $282M |
| 增长 | ||
| 营收增长 | 12.4% | 12.7% |
| 5年增长率 | 15.4% | 21.5% |
| 股数变化 | — | −2.7% |
| 盈利能力 | ||
| 毛利率 | 86.8% | 83.2% |
| 营业利润率 | 9.6% | 3.5% |
| 净利率 | 52.8% | 17.5% |
| 自由现金流利润率 | 29.5% | 21.9% |
| 资本回报率 | — | 13.7% |
| 股本回报率 | — | 14.4% |
| 资产负债表 | ||
| 净债务 | −$1.0B | −$1.5B |
| 净债务 / EBITDA | −2.9x | −20.0x |
| 股息与回购 | $484M | $329M |
| 估值与质量 | ||
| 市盈率 | — | 21.1x |
| Piotroski F 分数 | — | 7 |
FY17
NTNX $846M
PATH —
FY18
NTNX $1.2B
PATH —
FY19
NTNX $1.2B
PATH —
FY20
NTNX $1.3B
PATH $336M
FY21
NTNX $1.4B
PATH $608M
FY22
NTNX $1.6B
PATH $892M
FY23
NTNX $1.9B
PATH $1.1B
FY24
NTNX $2.1B
PATH $1.3B
FY25
NTNX $2.5B
PATH $1.4B
FY26
NTNX $2.9B
PATH $1.6B
NTNX
PATH
FY17
NTNX −41.2%
PATH —
FY18
NTNX −24.3%
PATH —
FY19
NTNX −48.4%
PATH —
FY20
NTNX −63.4%
PATH −153.9%
FY21
NTNX −47.5%
PATH −18.2%
FY22
NTNX −29.0%
PATH −56.1%
FY23
NTNX −11.1%
PATH −32.9%
FY24
NTNX 0.4%
PATH −12.6%
FY25
NTNX 6.8%
PATH −11.4%
FY26
NTNX 9.6%
PATH 3.5%
NTNX
PATH
FY17
NTNX −$35.4M
PATH —
FY18
NTNX $30.2M
PATH —
FY19
NTNX −$76.3M
PATH —
FY20
NTNX −$249M
PATH −$375M
FY21
NTNX −$158M
PATH $27.2M
FY22
NTNX $18.5M
PATH −$63.8M
FY23
NTNX $207M
PATH −$33.8M
FY24
NTNX $598M
PATH $292M
FY25
NTNX $750M
PATH $306M
FY26
NTNX $841M
PATH $352M
NTNX
PATH
FY17
NTNX —
PATH —
FY18
NTNX —
PATH —
FY19
NTNX —
PATH —
FY20
NTNX —
PATH —
FY21
NTNX —
PATH —
FY22
NTNX —
PATH —
FY23
NTNX —
PATH —
FY24
NTNX —
PATH —
FY25
NTNX —
PATH —
FY26
NTNX —
PATH 13.7%
NTNX
PATH
各公司最近一个财年的数据;各公司财年结束月份不同。在越高(或越低)明显越好的行中,突出显示最佳值。不构成投资建议。