Universal Display 对比 Silicon Labs
可添加、更换或移除公司，最多四家。
简而言之
- Silicon Labs 规模更大:2025 财年营收 $785M，Universal Display 为 $651M。
- Silicon Labs 营收增长更快(34.3%，对方为 0.5%)。
- Universal Display 每一美元销售额中留下的营业利润更多(营业利润率 38.2%，对方为 −9.0%)。
- Universal Display 将更多销售额转化为自由现金流(自由现金流利润率 23.7%，对方为 8.4%)。
- Universal Display 的投入资本回报更高(17.9%，对方为 −7.0%)。
| 最近财年 | OLED · FY25 | SLAB · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $4.1B | $7.3B |
| 营收 | $651M | $785M |
| 自由现金流 | $154M | $65.8M |
| 净利润 | $242M | −$64.9M |
| 增长 | ||
| 营收增长 | 0.5% | 34.3% |
| 5年增长率 | 8.7% | 9.0% |
| 股数变化 | 0.0% | 1.7% |
| 盈利能力 | ||
| 毛利率 | 76.3% | 58.2% |
| 营业利润率 | 38.2% | −9.0% |
| 净利率 | 37.2% | −8.3% |
| 自由现金流利润率 | 23.7% | 8.4% |
| 资本回报率 | 17.9% | −7.0% |
| 股本回报率 | 14.3% | −6.0% |
| 资产负债表 | ||
| 净债务 | −$602M | −$291M |
| 净债务 / EBITDA | −2.0x | — |
| 股息与回购 | $118M | $0.0M |
| 估值与质量 | ||
| 市盈率 | 21.0x | — |
| Piotroski F 分数 | 3 | 5 |
FY16
OLED $199M
SLAB $698M
FY17
OLED $336M
SLAB $769M
FY18
OLED $247M
SLAB $868M
FY19
OLED $405M
SLAB $474M
FY20
OLED $429M
SLAB $511M
FY21
OLED $554M
SLAB $721M
FY22
OLED $617M
SLAB $1.0B
FY23
OLED $576M
SLAB $782M
FY24
OLED $648M
SLAB $584M
FY25
OLED $651M
SLAB $785M
OLED
SLAB
FY16
OLED 34.4%
SLAB 9.5%
FY17
OLED 43.6%
SLAB 11.1%
FY18
OLED 22.9%
SLAB 9.8%
FY19
OLED 39.1%
SLAB −18.7%
FY20
OLED 36.7%
SLAB −21.0%
FY21
OLED 41.1%
SLAB −4.6%
FY22
OLED 43.3%
SLAB 11.7%
FY23
OLED 37.7%
SLAB −3.1%
FY24
OLED 36.9%
SLAB −28.3%
FY25
OLED 38.2%
SLAB −9.0%
OLED
SLAB
FY16
OLED $73.0M
SLAB $118M
FY17
OLED $104M
SLAB $177M
FY18
OLED $96.4M
SLAB $149M
FY19
OLED $164M
SLAB $151M
FY20
OLED $121M
SLAB $118M
FY21
OLED $148M
SLAB $62.6M
FY22
OLED $84.3M
SLAB $115M
FY23
OLED $95.0M
SLAB −$52.6M
FY24
OLED $211M
SLAB −$25.7M
FY25
OLED $154M
SLAB $65.8M
OLED
SLAB
FY16
OLED 35.3%
SLAB 10.5%
FY17
OLED 46.3%
SLAB 9.2%
FY18
OLED 25.1%
SLAB 12.7%
FY19
OLED 75.7%
SLAB −9.0%
FY20
OLED 73.8%
SLAB −9.4%
FY21
OLED 59.3%
SLAB −3.1%
FY22
OLED 36.9%
SLAB 12.3%
FY23
OLED 22.1%
SLAB −2.4%
FY24
OLED 19.0%
SLAB −15.9%
FY25
OLED 17.9%
SLAB −7.0%
OLED
SLAB
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。