PBF Energy 对比 REX American Resources
可添加、更换或移除公司，最多四家。
简而言之
- PBF Energy 规模更大:2025 财年营收 $29.3B，REX American Resources 为 $651M，约为后者的 45 倍。
- REX American Resources 营收增长更快(1.2%，对方为 −11.4%)。
- REX American Resources 将更多销售额转化为自由现金流(自由现金流利润率 7.6%，对方为 −2.7%)。
- 投资者愿为 REX American Resources 每一美元的盈利支付更高价格：市盈率 10.9x，而 PBF Energy 为 6.7x。
| 最近财年 | PBF · FY25 | REX · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $9.2B | $1.3B |
| 营收 | $29.3B | $651M |
| 自由现金流 | −$783M | $49.4M |
| 净利润 | −$159M | $95.1M |
| 增长 | ||
| 营收增长 | −11.4% | 1.2% |
| 5年增长率 | 14.2% | 11.8% |
| 股数变化 | −1.9% | −5.9% |
| 盈利能力 | ||
| 毛利率 | −2.0% | 14.4% |
| 营业利润率 | −0.2% | — |
| 净利率 | −0.5% | 14.6% |
| 自由现金流利润率 | −2.7% | 7.6% |
| 资本回报率 | −0.6% | — |
| 股本回报率 | −2.9% | 16.2% |
| 资产负债表 | ||
| 净债务 | $1.7B | — |
| 净债务 / EBITDA | 5.2x | — |
| 股息与回购 | $126M | $33.4M |
| 估值与质量 | ||
| 市盈率 | 6.7x | 10.9x |
| Piotroski F 分数 | 4 | — |
FY16
PBF $15.9B
REX $454M
FY17
PBF $21.8B
REX $453M
FY18
PBF $27.2B
REX $487M
FY19
PBF $24.5B
REX $418M
FY20
PBF $15.1B
REX $373M
FY21
PBF $27.3B
REX $775M
FY22
PBF $46.8B
REX $855M
FY23
PBF $38.3B
REX $833M
FY24
PBF $33.1B
REX $643M
FY25
PBF $29.3B
REX $651M
PBF
REX
FY16
PBF 3.1%
REX —
FY17
PBF 3.4%
REX —
FY18
PBF 1.3%
REX —
FY19
PBF 2.7%
REX —
FY20
PBF −9.4%
REX —
FY21
PBF 2.2%
REX —
FY22
PBF 8.9%
REX —
FY23
PBF 7.7%
REX —
FY24
PBF −2.1%
REX —
FY25
PBF −0.2%
REX —
PBF
REX
FY16
PBF $353M
REX $54.9M
FY17
PBF $379M
REX $17.0M
FY18
PBF $521M
REX $37.2M
FY19
PBF $529M
REX $6.6M
FY20
PBF −$828M
REX −$1.8M
FY21
PBF $228M
REX $86.6M
FY22
PBF $4.1B
REX $39.2M
FY23
PBF $679M
REX $90.3M
FY24
PBF −$348M
REX −$7.1M
FY25
PBF −$783M
REX $49.4M
PBF
REX
FY16
PBF 8.9%
REX —
FY17
PBF 10.4%
REX —
FY18
PBF 6.6%
REX —
FY19
PBF 10.8%
REX —
FY20
PBF −22.2%
REX —
FY21
PBF 10.7%
REX —
FY22
PBF 67.4%
REX —
FY23
PBF 40.6%
REX —
FY24
PBF −8.7%
REX —
FY25
PBF −0.6%
REX —
PBF
REX
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。