Dave & Buster's 对比 Papa John's
可添加、更换或移除公司，最多四家。
简而言之
- Dave & Buster's 规模更大:2025 财年营收 $2.1B，Papa John's 为 $2.1B。
- Papa John's 营收增长更快(−0.3%，对方为 −1.4%)。
- Papa John's 将更多销售额转化为自由现金流(自由现金流利润率 3.0%，对方为 −4.8%)。
- Papa John's 的投入资本回报更高(19.3%，对方为 4.1%)。
| 最近财年 | PLAY · FY25 | PZZA · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $242M | $599M |
| 营收 | $2.1B | $2.1B |
| 自由现金流 | −$101M | $61.3M |
| 净利润 | −$48.7M | $30.5M |
| 增长 | ||
| 营收增长 | −1.4% | −0.3% |
| 5年增长率 | 37.0% | 2.5% |
| 股数变化 | −13.4% | 0.4% |
| 盈利能力 | ||
| 毛利率 | 85.7% | — |
| 营业利润率 | 4.1% | 4.3% |
| 净利率 | −2.3% | 1.5% |
| 自由现金流利润率 | −4.8% | 3.0% |
| 资本回报率 | 4.1% | 19.3% |
| 股本回报率 | — | — |
| 资产负债表 | ||
| 净债务 | $1.6B | $729M |
| 净债务 / EBITDA | 4.3x | 4.0x |
| 股息与回购 | $23.9M | $61.1M |
| 估值与质量 | ||
| 市盈率 | — | 22.9x |
| Piotroski F 分数 | 6 | 4 |
FY16
PLAY $1.0B
PZZA $1.7B
FY17
PLAY $1.1B
PZZA $1.8B
FY18
PLAY $1.3B
PZZA $1.7B
FY19
PLAY $1.4B
PZZA $1.6B
FY20
PLAY $437M
PZZA $1.8B
FY21
PLAY $1.3B
PZZA $2.1B
FY22
PLAY $2.0B
PZZA $2.1B
FY23
PLAY $2.2B
PZZA $2.1B
FY24
PLAY $2.1B
PZZA $2.1B
FY25
PLAY $2.1B
PZZA $2.1B
PLAY
PZZA
FY16
PLAY 15.0%
PZZA 9.6%
FY17
PLAY 14.5%
PZZA 8.5%
FY18
PLAY 12.7%
PZZA 1.9%
FY19
PLAY 10.9%
PZZA 1.5%
FY20
PLAY −57.9%
PZZA 5.0%
FY21
PLAY 14.4%
PZZA 8.1%
FY22
PLAY 13.4%
PZZA 5.2%
FY23
PLAY 13.9%
PZZA 6.9%
FY24
PLAY 10.3%
PZZA 7.6%
FY25
PLAY 4.1%
PZZA 4.3%
PLAY
PZZA
FY16
PLAY $50.8M
PZZA $94.7M
FY17
PLAY $44.8M
PZZA $82.4M
FY18
PLAY $121M
PZZA $50.4M
FY19
PLAY $60.9M
PZZA $24.0M
FY20
PLAY −$132M
PZZA $151M
FY21
PLAY $191M
PZZA $116M
FY22
PLAY $210M
PZZA $39.4M
FY23
PLAY $34.0M
PZZA $116M
FY24
PLAY −$218M
PZZA $34.2M
FY25
PLAY −$101M
PZZA $61.3M
PLAY
PZZA
FY16
PLAY 14.2%
PZZA 39.6%
FY17
PLAY 17.6%
PZZA 36.3%
FY18
PLAY 16.7%
PZZA 6.2%
FY19
PLAY 15.0%
PZZA 15.5%
FY20
PLAY −25.8%
PZZA —
FY21
PLAY 22.1%
PZZA 122.5%
FY22
PLAY 18.8%
PZZA 32.0%
FY23
PLAY 15.6%
PZZA 38.5%
FY24
PLAY 11.4%
PZZA 36.9%
FY25
PLAY 4.1%
PZZA 19.3%
PLAY
PZZA
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。