Perdoceo Education 对比 Strategic Education
可添加、更换或移除公司,最多四家。
简而言之
- Strategic Education 规模更大:2025 财年营收 $1.3B,Perdoceo Education 为 $846M。
- Perdoceo Education 营收增长更快(24.2%,对方为 4.0%)。
- Perdoceo Education 每一美元销售额中留下的营业利润更多(营业利润率 23.2%,对方为 13.7%)。
- Perdoceo Education 将更多销售额转化为自由现金流(自由现金流利润率 25.6%,对方为 12.1%)。
- 投资者愿为 Strategic Education 每一美元的盈利支付更高价格:市盈率 13.6x,而 Perdoceo Education 为 12.3x。
| 最近财年 | PRDO · FY25 | STRA · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $2.2B | $1.8B |
| 营收 | $846M | $1.3B |
| 自由现金流 | $217M | $154M |
| 净利润 | $160M | $127M |
| 增长 | ||
| 营收增长 | 24.2% | 4.0% |
| 5年增长率 | 4.2% | 4.3% |
| 股数变化 | −1.6% | −3.1% |
| 盈利能力 | ||
| 毛利率 | — | — |
| 营业利润率 | 23.2% | 13.7% |
| 净利率 | 18.9% | 10.0% |
| 自由现金流利润率 | 25.6% | 12.1% |
| 资本回报率 | — | 8.4% |
| 股本回报率 | 16.6% | 7.7% |
| 资产负债表 | ||
| 净债务 | — | −$148M |
| 净债务 / EBITDA | — | −0.7x |
| 股息与回购 | $121M | $196M |
| 估值与质量 | ||
| 市盈率 | 12.3x | 13.6x |
| Piotroski F 分数 | — | 6 |
FY16
PRDO $704M
STRA $441M
FY17
PRDO $596M
STRA $455M
FY18
PRDO $581M
STRA $634M
FY19
PRDO $628M
STRA $997M
FY20
PRDO $687M
STRA $1.0B
FY21
PRDO $693M
STRA $1.1B
FY22
PRDO $695M
STRA $1.1B
FY23
PRDO $710M
STRA $1.1B
FY24
PRDO $681M
STRA $1.2B
FY25
PRDO $846M
STRA $1.3B
PRDO
STRA
FY16
PRDO −4.6%
STRA 13.0%
FY17
PRDO 5.7%
STRA 11.5%
FY18
PRDO 12.3%
STRA −3.6%
FY19
PRDO 13.8%
STRA 11.1%
FY20
PRDO 20.8%
STRA 10.6%
FY21
PRDO 21.5%
STRA 6.5%
FY22
PRDO 18.7%
STRA 6.6%
FY23
PRDO 21.2%
STRA 8.4%
FY24
PRDO 25.6%
STRA 12.8%
FY25
PRDO 23.2%
STRA 13.7%
PRDO
STRA
FY16
PRDO $2.4M
STRA $31.4M
FY17
PRDO −$28.1M
STRA $38.1M
FY18
PRDO $50.3M
STRA $19.3M
FY19
PRDO $67.9M
STRA $163M
FY20
PRDO $170M
STRA $96.1M
FY21
PRDO $181M
STRA $131M
FY22
PRDO $136M
STRA $82.9M
FY23
PRDO $106M
STRA $80.2M
FY24
PRDO $157M
STRA $129M
FY25
PRDO $217M
STRA $154M
PRDO
STRA
FY16
PRDO —
STRA —
FY17
PRDO —
STRA —
FY18
PRDO —
STRA —
FY19
PRDO —
STRA —
FY20
PRDO —
STRA 6.1%
FY21
PRDO —
STRA 3.3%
FY22
PRDO —
STRA 3.1%
FY23
PRDO —
STRA 4.4%
FY24
PRDO —
STRA 7.3%
FY25
PRDO —
STRA 8.4%
PRDO
STRA
各公司最近一个财年的数据;各公司财年结束月份不同。在越高(或越低)明显越好的行中,突出显示最佳值。不构成投资建议。