Papa John's 对比 Wendy's
可添加、更换或移除公司，最多四家。
简而言之
- Wendy's 规模更大:2025 财年营收 $2.2B，Papa John's 为 $2.1B。
- Papa John's 营收增长更快(−0.3%，对方为 −3.1%)。
- Wendy's 每一美元销售额中留下的营业利润更多(营业利润率 15.8%，对方为 4.3%)。
- Wendy's 将更多销售额转化为自由现金流(自由现金流利润率 11.2%，对方为 3.0%)。
- Papa John's 的投入资本回报更高(19.3%，对方为 7.8%)。
- 投资者愿为 Papa John's 每一美元的盈利支付更高价格：市盈率 22.9x，而 Wendy's 为 9.4x。
| 最近财年 | PZZA · FY25 | WEN · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $599M | $1.2B |
| 营收 | $2.1B | $2.2B |
| 自由现金流 | $61.3M | $243M |
| 净利润 | $30.5M | $165M |
| 增长 | ||
| 营收增长 | −0.3% | −3.1% |
| 5年增长率 | 2.5% | 4.7% |
| 股数变化 | 0.4% | −5.6% |
| 盈利能力 | ||
| 毛利率 | — | 63.6% |
| 营业利润率 | 4.3% | 15.8% |
| 净利率 | 1.5% | 7.6% |
| 自由现金流利润率 | 3.0% | 11.2% |
| 资本回报率 | 19.3% | 7.8% |
| 股本回报率 | — | — |
| 资产负债表 | ||
| 净债务 | $729M | $3.1B |
| 净债务 / EBITDA | 4.0x | 6.3x |
| 股息与回购 | $61.1M | $330M |
| 估值与质量 | ||
| 市盈率 | 22.9x | 9.4x |
| Piotroski F 分数 | 4 | 4 |
FY16
PZZA $1.7B
WEN $1.4B
FY17
PZZA $1.8B
WEN $1.2B
FY18
PZZA $1.7B
WEN $1.6B
FY19
PZZA $1.6B
WEN $1.7B
FY20
PZZA $1.8B
WEN $1.7B
FY21
PZZA $2.1B
WEN $1.9B
FY22
PZZA $2.1B
WEN $2.1B
FY23
PZZA $2.1B
WEN $2.2B
FY24
PZZA $2.1B
WEN $2.2B
FY25
PZZA $2.1B
WEN $2.2B
PZZA
WEN
FY16
PZZA 9.6%
WEN 21.9%
FY17
PZZA 8.5%
WEN 17.6%
FY18
PZZA 1.9%
WEN 15.7%
FY19
PZZA 1.5%
WEN 15.4%
FY20
PZZA 5.0%
WEN 15.5%
FY21
PZZA 8.1%
WEN 19.3%
FY22
PZZA 5.2%
WEN 16.9%
FY23
PZZA 6.9%
WEN 17.5%
FY24
PZZA 7.6%
WEN 16.5%
FY25
PZZA 4.3%
WEN 15.8%
PZZA
WEN
FY16
PZZA $94.7M
WEN $43.8M
FY17
PZZA $82.4M
WEN $157M
FY18
PZZA $50.4M
WEN $154M
FY19
PZZA $24.0M
WEN $214M
FY20
PZZA $151M
WEN $215M
FY21
PZZA $116M
WEN $268M
FY22
PZZA $39.4M
WEN $174M
FY23
PZZA $116M
WEN $260M
FY24
PZZA $34.2M
WEN $261M
FY25
PZZA $61.3M
WEN $243M
PZZA
WEN
FY16
PZZA 39.6%
WEN 7.1%
FY17
PZZA 36.3%
WEN 7.2%
FY18
PZZA 6.2%
WEN 7.0%
FY19
PZZA 15.5%
WEN 7.6%
FY20
PZZA —
WEN 6.9%
FY21
PZZA 122.5%
WEN 9.9%
FY22
PZZA 32.0%
WEN 8.2%
FY23
PZZA 38.5%
WEN 8.9%
FY24
PZZA 36.9%
WEN 8.4%
FY25
PZZA 19.3%
WEN 7.8%
PZZA
WEN
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。