SEI Investments 对比 TPG
可添加、更换或移除公司,最多四家。
简而言之
- TPG 规模更大:2025 财年营收 $4.7B,SEI Investments 为 $2.3B,约为后者的 2.0 倍。
- TPG 营收增长更快(33.4%,对方为 8.1%)。
- 投资者愿为 TPG 每一美元的盈利支付更高价格:市盈率 66.6x,而 SEI Investments 为 18.0x。
| 最近财年 | SEIC · FY25 | TPG · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $12.6B | $17.2B |
| 营收 | $2.3B | $4.7B |
| 自由现金流 | $585M | — |
| 净利润 | $715M | $185M |
| 增长 | ||
| 营收增长 | 8.1% | 33.4% |
| 5年增长率 | 6.4% | — |
| 股数变化 | −3.5% | 2.6% |
| 盈利能力 | ||
| 毛利率 | 35.2% | — |
| 营业利润率 | 27.3% | — |
| 净利率 | 31.1% | 4.0% |
| 自由现金流利润率 | 25.5% | — |
| 资本回报率 | — | 15.2% |
| 股本回报率 | 30.4% | 4.8% |
| 资产负债表 | ||
| 净债务 | — | $896M |
| 净债务 / EBITDA | — | 1.0x |
| 股息与回购 | $752M | $0.0M |
| 估值与质量 | ||
| 市盈率 | 18.0x | 66.6x |
| Piotroski F 分数 | — | — |
FY16
SEIC $1.4B
TPG —
FY17
SEIC $1.5B
TPG —
FY18
SEIC $1.6B
TPG —
FY19
SEIC $1.6B
TPG —
FY20
SEIC $1.7B
TPG —
FY21
SEIC $1.9B
TPG —
FY22
SEIC $2.0B
TPG $2.0B
FY23
SEIC $1.9B
TPG $2.4B
FY24
SEIC $2.1B
TPG $3.5B
FY25
SEIC $2.3B
TPG $4.7B
SEIC
TPG
FY16
SEIC 26.8%
TPG —
FY17
SEIC 26.0%
TPG —
FY18
SEIC 27.2%
TPG —
FY19
SEIC 27.9%
TPG —
FY20
SEIC 26.5%
TPG —
FY21
SEIC 28.9%
TPG —
FY22
SEIC 23.9%
TPG —
FY23
SEIC 22.1%
TPG —
FY24
SEIC 26.0%
TPG —
FY25
SEIC 27.3%
TPG —
SEIC
TPG
FY16
SEIC $403M
TPG —
FY17
SEIC $434M
TPG —
FY18
SEIC $559M
TPG —
FY19
SEIC $502M
TPG —
FY20
SEIC $434M
TPG —
FY21
SEIC $607M
TPG —
FY22
SEIC $527M
TPG —
FY23
SEIC $422M
TPG —
FY24
SEIC $590M
TPG —
FY25
SEIC $585M
TPG —
SEIC
TPG
FY16
SEIC —
TPG —
FY17
SEIC —
TPG —
FY18
SEIC —
TPG —
FY19
SEIC —
TPG —
FY20
SEIC —
TPG —
FY21
SEIC —
TPG —
FY22
SEIC —
TPG —
FY23
SEIC —
TPG 1.9%
FY24
SEIC —
TPG 1.1%
FY25
SEIC —
TPG 15.2%
SEIC
TPG
各公司最近一个财年的数据;各公司财年结束月份不同。在越高(或越低)明显越好的行中,突出显示最佳值。不构成投资建议。