Sotera Health 对比 Tempus AI
可添加、更换或移除公司，最多四家。
简而言之
- Tempus AI 规模更大:2025 财年营收 $1.3B，Sotera Health 为 $1.2B。
- Tempus AI 营收增长更快(83.4%，对方为 5.7%)。
- Sotera Health 将更多销售额转化为自由现金流(自由现金流利润率 12.8%，对方为 −18.8%)。
| 最近财年 | SHC · FY25 | TEM · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $5.2B | $13.5M |
| 营收 | $1.2B | $1.3B |
| 自由现金流 | $149M | −$239M |
| 净利润 | $77.9M | −$245M |
| 增长 | ||
| 营收增长 | 5.7% | 83.4% |
| 5年增长率 | 7.3% | — |
| 股数变化 | 0.5% | 45.4% |
| 盈利能力 | ||
| 毛利率 | 55.5% | — |
| 营业利润率 | — | −19.9% |
| 净利率 | 6.7% | −19.3% |
| 自由现金流利润率 | 12.8% | −18.8% |
| 资本回报率 | 6.7% | — |
| 股本回报率 | 15.4% | −89.5% |
| 资产负债表 | ||
| 净债务 | $1.9B | −$396M |
| 净债务 / EBITDA | — | — |
| 股息与回购 | $0.0M | $3.0M |
| 估值与质量 | ||
| 市盈率 | 31.8x | — |
| Piotroski F 分数 | 7 | 5 |
FY19
SHC $778M
TEM —
FY20
SHC $818M
TEM —
FY21
SHC $932M
TEM —
FY22
SHC $1.0B
TEM $321M
FY23
SHC $1.0B
TEM $532M
FY24
SHC $1.1B
TEM $693M
FY25
SHC $1.2B
TEM $1.3B
SHC
TEM
FY19
SHC 23.6%
TEM —
FY20
SHC 25.2%
TEM —
FY21
SHC 27.6%
TEM —
FY22
SHC 24.7%
TEM −82.8%
FY23
SHC 26.4%
TEM −36.9%
FY24
SHC 27.1%
TEM −99.7%
FY25
SHC —
TEM −19.9%
SHC
TEM
FY19
SHC $91.8M
TEM —
FY20
SHC $67.1M
TEM —
FY21
SHC $179M
TEM —
FY22
SHC $95.6M
TEM −$187M
FY23
SHC −$363M
TEM −$249M
FY24
SHC $45.1M
TEM −$211M
FY25
SHC $149M
TEM −$239M
SHC
TEM
FY19
SHC —
TEM —
FY20
SHC —
TEM —
FY21
SHC 7.6%
TEM —
FY22
SHC 9.3%
TEM —
FY23
SHC 6.3%
TEM —
FY24
SHC 6.1%
TEM —
FY25
SHC 6.7%
TEM —
SHC
TEM
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。