DXC Technology
DXC NYSE IT Consulting & Other Services 金融 FY2017–FY2026
DXC Technology's revenue fell 1.8% to $12.6 billion in fiscal 2026. Its operating margin was 7.7%, down from 7.9% a year earlier. Free cash flow was $1.0 billion, down 9.9%. It paid out $249 million in dividends and buybacks, 24% of free cash flow. The diluted share count fell 3.4%.
このデータについて。 DXC was formed in April 2017 when Computer Sciences Corporation merged with Hewlett Packard Enterprise's services business, so fiscal 2017 (to March 2017) is Computer Sciences Corporation alone.
DXC Technologyの事業内容
DXC Technology is an IT services company. Large businesses and public sector organizations pay it to run and update their computer systems, to build and modernize software, and to run insurance software. It has about 115,000 employees in 60 countries, and its customers include many very large companies. It sells through its own direct sales force. It was formed in 2017 by the merger of CSC and HP Enterprise Services.
It has three segments. Consulting & Engineering Services does software engineering, consulting and custom applications. Global Infrastructure Services designs, moves and runs data center, mainframe, cloud and network systems, and also handles workplace support and business process work such as finance and HR tasks. Insurance Software & Services sells software and related services to life, property and casualty, and reinsurance companies. DXC says it is adding AI and automation to all three.
No single customer made up even a tenth of its revenue in fiscal 2026. DXC competes with large multinational IT firms, smaller specialist firms, offshore providers in lower-cost places such as India, and the in-house technology teams of its customers. It plans to exit most of its own data centers and move to outside providers.
- 正式名称
- DXC TECHNOLOGY COMPANY
- 決算期末
- 2026年3月31日
- 最新の年次報告書
- 10-K · 2026年5月8日
- 受付番号 · CIK
- 0001688568-26-000022
0001688568
売上高と利益率
DXC Technologyの2026年度の売上高は$12.6Bで、前年比1.8%減でした。
純利益と1株当たり利益
赤字の期間は赤で表示しています。
資本利益率
事業に投下された資金(負債+自己資本−現金)に対する税引後営業利益の割合。
キャッシュフロー
2026年度のフリーキャッシュフローは$1.0Bで、売上高の8.2%でした。 営業キャッシュフローから設備投資を差し引いた額。
配当、自社株買い、株式数
DXC Technologyは2026年度に$249Mを株主に還元しました。フリーキャッシュフローの24%にあたります。 希薄化後株式数は3.4%減少しました。
DXC Technologyを自分で評価
前提条件を変えて、1株あたりの価値を確認できます。これはモデルであり、予測や目標株価ではありません。結果は入力した値によって決まります。
DCF(割引キャッシュフロー)
1株当たり価値
—
ネットキャッシュ−$1.8Bを加え、希薄化後株式数178.7Mで割ります。10年分のキャッシュフローと継続価値を現在価値に割り引いています。
利益倍率
1株当たり価値
—
参考倍率:現在 21.2x · 同業他社 20.6x · セクター 33.5x。
貸借対照表
現金、負債、そしてDXC Technologyがどれだけ余裕を持って負債を抱えられるかを示す指標。
| 期末 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| 現金および短期投資 | $2.7B | $1.9B | $1.2B | $1.8B | $1.7B |
| 負債(ファイナンス・リース含む) | $5.0B | $4.4B | $4.1B | $3.9B | $3.6B |
| 純負債 / EBITDA | 0.7x | 1.0x | 1.2x | 0.9x | 0.8x |
| 負債 / 自己資本 | 1.0x | 1.3x | 1.5x | 1.2x | 1.2x |
| インタレスト・カバレッジ | 6.7x | 5.7x | 3.4x | 3.9x | 4.5x |
| 流動比率 | 1.1x | 1.2x | 1.2x | 1.2x | 1.4x |
| 当座比率 | 1.1x | 1.2x | 1.2x | 1.2x | 1.4x |
| 総資産 | $20.1B | $15.8B | $13.9B | $13.2B | $12.9B |
| 負債合計 | $14.8B | $12.0B | $10.8B | $9.7B | $9.7B |
| 自己資本 | $5.1B | $3.5B | $2.8B | $3.2B | $2.9B |
| 純負債 (− = ネットキャッシュ) | $2.3B | $2.5B | $2.9B | $2.1B | $1.8B |
インサイダー取引
役員、取締役、10%超保有者による市場内での売買(Form 4の届出に基づく)。「計画」は事前に定めたRule 10b5-1プランによる取引を示します。
買い(12か月)
$0.5M
インサイダー1人
売り(12か月)
$0.0M
インサイダー1人
売りのうち計画取引
0%
$0.0M
ピオトロスキーFスコア
収益性、資金調達、効率性に関する9つの合否テスト。8〜9は良好、0〜2は弱い。
| テスト | FY24 | FY25 | FY26 |
|---|---|---|---|
| 純利益がプラス | ✓ | ✓ | ✓ |
| 営業キャッシュフローがプラス | ✓ | ✓ | ✓ |
| 総資産利益率が上昇 | ✓ | ✓ | ✕ |
| 営業キャッシュフローが純利益を上回る | ✓ | ✓ | ✓ |
| 資産に対する負債が減少 | ✕ | ✕ | ✓ |
| 流動比率が上昇 | ✕ | ✓ | ✓ |
| 株式数が増えていない | ✓ | ✓ | ✓ |
| 売上総利益率が上昇 | — | — | — |
| 資産に対する売上高が上昇 | ✓ | ✓ | ✓ |
| Fスコア | 6 / 8 | 7 / 8 | 7 / 8 |
| アクルーアル比率 | −8.6% | −7.5% | −9.4% |
| Altman Z'' | 0.23 | 0.52 | 0.84 |
類似企業
各社の直近会計年度のデータです。決算月が異なるため、期間は完全には一致しません。
| 企業 | 時価総額 | 成長率 | 営業利益率 | FCFマージン | ROIC | PER | Fスコア | |
|---|---|---|---|---|---|---|---|---|
| DXC Technology DXC | $2.7B | −1.8% | 7.7% | 8.2% | 9.2% | 21.2x | 7 | |
| Kyndryl KD | $3.3B | 0.2% | — | 2.3% | 7.8% | 39.9x | 6 | 比較 → |
| Cognizant CTSH | $33.6B | 7.0% | 16.1% | 12.3% | 16.2% | 15.3x | 6 | 比較 → |
| Gartner IT | $15.3B | 3.7% | 15.8% | 18.1% | 44.6% | 20.8x | 5 | 比較 → |
| NCR Voyix VYX | $1.2B | −4.7% | 1.0% | −14.0% | 1.3% | 20.5x | 3 | 比較 → |
10年分のデータ
金額はUSD建て。指標名にカーソルを合わせると定義が表示されます。
| 会計年度 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| 損益計算書 | ||||||||||
| 売上高 | $7.6B | $21.7B | $20.8B | $19.6B | $17.7B | $16.3B | $14.4B | $13.7B | $12.9B | $12.6B |
| 売上総利益 | $2.1B | $3.8B | — | — | — | — | — | — | — | — |
| 営業利益 | $618M | $3.0B | $3.3B | $2.1B | $1.1B | $1.4B | $1.1B | $1.0B | $1.0B | $970M |
| 支払利息 | $117M | $320M | $334M | $383M | $361M | $204M | $200M | $298M | $265M | $216M |
| 税引前利益 | −$174M | $1.3B | $1.5B | −$5.2B | $654M | $1.1B | −$885M | $109M | $630M | $318M |
| 法人税 | −$74.0M | −$242M | $288M | $130M | $800M | $405M | −$319M | $23.0M | $234M | $290M |
| 純利益 | −$123M | $1.8B | $1.3B | −$5.4B | −$149M | $718M | −$568M | $91.0M | $389M | $18.0M |
| 希薄化後EPS | −$0.88 | $6.04 | $4.47 | −$20.76 | −$0.59 | $2.81 | −$2.48 | $0.46 | $2.10 | $0.10 |
| 希薄化後株式数 | 0.14B | 0.29B | 0.28B | 0.26B | 0.25B | 0.26B | 0.23B | 0.20B | 0.18B | 0.18B |
| キャッシュフロー | ||||||||||
| 営業キャッシュフロー | $619M | $2.6B | $1.8B | $2.4B | $124M | $1.5B | $1.4B | $1.4B | $1.4B | $1.2B |
| 設備投資(capex) | $246M | $224M | $297M | $350M | $261M | $254M | $267M | $182M | $248M | $212M |
| フリーキャッシュフロー | $373M | $2.3B | $1.5B | $2.0B | −$137M | $1.2B | $1.1B | $1.2B | $1.2B | $1.0B |
| 減価償却費 | $658M | $2.0B | $2.0B | $2.0B | $2.0B | $1.7B | $1.6B | $1.4B | $1.3B | $1.2B |
| 株式報酬 | $75.0M | $93.0M | $74.0M | $68.0M | $56.0M | $101M | $108M | $109M | $79.0M | $86.0M |
| 買収 | $434M | $203M | $365M | $2.0B | $184M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 自社株買い | $0.0M | $132M | $1.3B | $736M | $0.0M | $628M | $669M | $898M | $14.0M | $249M |
| 支払配当金 | $78.0M | $174M | $210M | $214M | $53.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 配当と自社株買い | $78.0M | $306M | $1.6B | $950M | $53.0M | $628M | $669M | $898M | $14.0M | $249M |
| 貸借対照表 | ||||||||||
| 現金および短期投資 | $1.3B | $2.6B | $2.9B | $3.7B | $3.0B | $2.7B | $1.9B | $1.2B | $1.8B | $1.7B |
| 負債総額 | $2.3B | $8.4B | $7.4B | $9.9B | $5.5B | $5.0B | $4.4B | $4.1B | $3.9B | $3.6B |
| ファイナンス・リース負債 | $0.0M | $0.0M | $0.0M | $1.0B | $894M | $643M | $502M | $420M | $278M | $174M |
| 流動資産 | $3.2B | $9.6B | $9.1B | $9.0B | $8.2B | $7.4B | $6.1B | $5.1B | $5.4B | $5.4B |
| 流動負債 | $3.0B | $9.9B | $9.5B | $7.9B | $8.2B | $6.9B | $5.2B | $4.4B | $4.4B | $3.9B |
| 棚卸資産 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 有形固定資産(純額) | $903M | $3.4B | $3.2B | $3.5B | $2.9B | $2.4B | $2.0B | $1.7B | $1.3B | $1.1B |
| 総資産 | $8.7B | $33.9B | $29.6B | $26.0B | $22.0B | $20.1B | $15.8B | $13.9B | $13.2B | $12.9B |
| 負債合計 | $6.5B | $20.1B | $17.8B | $20.9B | $16.7B | $14.8B | $12.0B | $10.8B | $9.7B | $9.7B |
| 自己資本 | $1.9B | $13.5B | $11.4B | $4.8B | $5.0B | $5.1B | $3.5B | $2.8B | $3.2B | $2.9B |
| 利益率 | ||||||||||
| 売上総利益率 | 27.1% | 17.4% | — | — | — | — | — | — | — | — |
| 営業利益率 | 8.1% | 13.8% | 15.8% | 10.5% | 6.2% | 8.5% | 7.9% | 7.4% | 7.9% | 7.7% |
| EBITDAマージン | 16.8% | 23.0% | 25.5% | 20.5% | 17.4% | 19.2% | 18.6% | 17.9% | 18.1% | 17.0% |
| 純利益率 | −1.6% | 8.1% | 6.1% | −27.4% | −0.8% | 4.4% | −3.9% | 0.7% | 3.0% | 0.1% |
| FCFマージン | 4.9% | 10.8% | 7.2% | 10.2% | −0.8% | 7.7% | 8.0% | 8.6% | 8.9% | 8.2% |
| 収益性 | ||||||||||
| 投下資本利益率 | — | 26.2% | 14.8% | 11.8% | 5.7% | 11.4% | 12.8% | 13.0% | 11.1% | 9.2% |
| 使用資本利益率 | — | 20.1% | 14.8% | 10.8% | 6.9% | 10.1% | 9.5% | 10.0% | 11.2% | 10.9% |
| 自己資本利益率 | −6.3% | 22.8% | 10.1% | −66.3% | −3.1% | 14.3% | −13.3% | 2.9% | 12.9% | 0.6% |
| 総資産利益率 | −1.5% | 8.2% | 4.0% | −19.3% | −0.6% | 3.4% | −3.2% | 0.6% | 2.9% | 0.1% |
| 成長率 | ||||||||||
| 売上高成長率 | 7.1% | 185.7% | −4.5% | −5.7% | −9.4% | −8.3% | −11.3% | −5.3% | −5.8% | −1.8% |
| 純利益成長率 | −149.0% | — | −28.2% | −527.1% | — | — | −179.1% | — | 327.5% | −95.4% |
| EPS成長率 | −149.4% | — | −26.0% | −564.4% | — | — | −188.3% | — | 356.5% | −95.2% |
| FCF成長率 | −16.4% | 528.2% | −36.6% | 34.6% | −106.9% | — | −7.9% | 2.7% | −2.5% | −9.9% |
| 株式数の変化 | −0.7% | 106.4% | −2.9% | −8.1% | −1.7% | 0.4% | −10.3% | −13.2% | −7.0% | −3.4% |
| 財務の健全性 | ||||||||||
| 純負債 / EBITDA | 0.8x | 1.2x | 0.9x | 1.6x | 0.8x | 0.7x | 1.0x | 1.2x | 0.9x | 0.8x |
| 負債 / 自己資本 | 1.2x | 0.6x | 0.7x | 2.1x | 1.1x | 1.0x | 1.3x | 1.5x | 1.2x | 1.2x |
| インタレスト・カバレッジ | 5.3x | 9.3x | 9.8x | 5.4x | 3.1x | 6.7x | 5.7x | 3.4x | 3.9x | 4.5x |
| 流動比率 | 1.1x | 1.0x | 1.0x | 1.1x | 1.0x | 1.1x | 1.2x | 1.2x | 1.2x | 1.4x |
| 当座比率 | 1.1x | 1.0x | 1.0x | 1.1x | 1.0x | 1.1x | 1.2x | 1.2x | 1.2x | 1.4x |
| 資本配分 | ||||||||||
| 設備投資 / 売上高 | 3.2% | 1.0% | 1.4% | 1.8% | 1.5% | 1.6% | 1.9% | 1.3% | 1.9% | 1.7% |
| 株式報酬 / 売上高 | 1.0% | 0.4% | 0.4% | 0.4% | 0.3% | 0.6% | 0.8% | 0.8% | 0.6% | 0.7% |
| 株主還元 / FCF | 20.9% | 13.1% | 104.6% | 47.5% | — | 50.4% | 58.3% | 76.2% | 1.2% | 24.0% |
| クオリティ指標 | ||||||||||
| ピオトロスキーFスコア | — | 5.0 | 5.0 | 5.0 | 6.0 | 6.0 | 4.0 | 6.0 | 7.0 | 7.0 |
| アルトマンZ'' | 1.0 | 1.4 | 1.4 | 0.4 | −0.1 | 0.3 | 0.2 | 0.2 | 0.5 | 0.8 |
| アクルーアル比率 | −9.1% | −3.8% | −1.7% | −27.8% | −1.1% | −3.7% | −11.0% | −8.6% | −7.5% | −9.4% |
出典:SEC EDGAR XBRL提出書類 (CIK 0001688568). 2026年10月11日更新。 第4四半期は通期から最初の9か月を差し引いた値です。 情報提供のみを目的としており、投資助言ではありません。数字を利用する前に原本の書類を確認してください。