Procter & Gamble
PG NYSE Personal Care Products 金融 FY2017–FY2026
Procter & Gamble's revenue rose 3.3% to $87.0 billion in fiscal 2026. Its operating margin was 22.7%, down from 24.3% a year earlier. Free cash flow was $15.1 billion, up 7.8%. It paid out $15.3 billion in dividends and buybacks, 101% of free cash flow. The diluted share count fell 1.3%.
Procter & Gamble 的业务
Procter & Gamble makes everyday household and personal care products sold in about 180 countries and territories. Its brands include Tide, Downy, Dawn, Swiffer, Pampers, Always, Charmin, Bounty, Gillette, Crest, Oral-B, Vicks, Pantene, Head & Shoulders, Olay and Old Spice. Its net sales were $87.0 billion in the year to June 2026.
P&G reports five segments. Fabric & Home Care, which includes laundry detergent, dish soap and cleaning products, brought in 35% of net sales. Baby, Feminine & Family Care, with diapers, pads, paper towels and toilet paper, brought in 24%. Beauty, with shampoo, deodorant and skin care, brought in 19%; Health Care, with toothpaste, toothbrushes and cold and stomach remedies, 14%; and Grooming, mainly razors, 8%. It sells to big-box chains, online retailers, grocery, club and drug stores, and distributors, and sales to Walmart and its affiliates made up about 16% of total sales. P&G says it competes with companies large and small, including global brands and stores' own private-label products.
P&G had about 104,000 employees at the end of June 2026, down from the year before because of a restructuring program, and operations in about 65 countries. It buys almost all its raw and packaging materials from outside suppliers, some of them the only source for an item.
- 法定名称
- PROCTER & GAMBLE CO
- 财年结束日
- 2026年6月30日
- 最新年报
- 10-K · 2026年8月4日
- 登记号 · CIK
- 0000080424-26-000103
0000080424
营收与利润率
Procter & Gamble 在 2026 财年 营收为 $87.0B,同比增长 3.3%。
净利润与每股收益
从 2017 财年到 2026 财年,稀释每股收益年均增长 1.9%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2026 财年 的自由现金流为 $15.1B,占营收的 17.4%。 经营现金流减资本支出。
股息、回购与股数
Procter & Gamble 在 2026 财年 向股东返还 $15.3B,占自由现金流的 101%。 稀释股数减少 1.3%。
自己评估 Procter & Gamble
调整假设,查看对应的每股价值。这些是模型,不是预测或目标价,结果完全取决于你的输入。
现金流折现
每股价值
—
加上净现金 −$24.2B,再除以 2,422.5M 稀释股数。十年现金流加终值,折现至今天。
盈利倍数
每股价值
—
参考倍数:当前 24.3x · 同业 68.4x · 板块 24.6x。
资产负债表
现金、债务以及显示 Procter & Gamble 承担债务能力的指标。
| 财年末 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| 现金及短期投资 | $7.2B | $8.2B | $9.5B | $9.6B | $9.9B |
| 债务(含融资租赁) | $31.3B | $34.6B | $32.4B | $34.5B | $34.1B |
| 净债务 / EBITDA | 1.2x | 1.3x | 1.1x | 1.1x | 1.1x |
| 债务 / 股东权益 | 0.7x | 0.7x | 0.6x | 0.7x | 0.6x |
| 利息保障倍数 | 40.6x | 24.0x | 20.1x | 22.6x | 22.5x |
| 流动比率 | 0.7x | 0.6x | 0.7x | 0.7x | 0.7x |
| 速动比率 | 0.5x | 0.4x | 0.5x | 0.5x | 0.5x |
| 总资产 | $117.2B | $120.8B | $122.4B | $125.2B | $126.5B |
| 总负债 | $70.4B | $73.8B | $71.8B | $72.9B | $72.2B |
| 股东权益 | $46.9B | $47.1B | $50.6B | $52.3B | $54.3B |
| 净债务 (− = 净现金) | $24.1B | $26.3B | $23.0B | $24.9B | $24.2B |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$5.5M
9 名内部人士
卖出中按计划执行的比例
0%
$0.0M
| 日期 | 内部人士 | 交易 | 股数 | 股价 | 金额 | 文件 |
|---|---|---|---|---|---|---|
| 2026年10月5日 | Andre SchultenChief Financial Officer | 卖出 | 3,914 | $145.34 | $0.6M | Form 4 |
| 2026年10月5日 | Paul GamaCEO- Health Care | 卖出 | 2,225 | $145.34 | $0.3M | Form 4 |
| 2026年10月5日 | Susan Street WhaleyChief Legal Officer & Secy | 卖出 | 2,369 | $145.34 | $0.3M | Form 4 |
| 2026年8月24日 | Matthew W. JanzarukSVP - Chief Accounting Officer | 卖出 | 359 | $145.24 | $0.1M | Form 4 |
| 2026年8月21日 | Sundar G. RamanCEO-Fabric Home & Habitat Care | 卖出 | 3,435 | $143.02 | $0.5M | Form 4 |
| 2026年8月20日 | Andre SchultenChief Financial Officer | 卖出 | 5,402 | $143.79 | $0.8M | Form 4 |
| 2026年8月20日 | Balaji PurushothamanChief Human Resources Officer | 卖出 | 2,019 | $143.79 | $0.3M | Form 4 |
| 2026年8月20日 | de Azevedo Juliana Monteiro SantosCEO - Grooming | 卖出 | 2,368 | $143.79 | $0.3M | Form 4 |
| 2026年8月20日 | Marc S. PritchardChief Brand Officer | 卖出 | 4,030 | $143.79 | $0.6M | Form 4 |
| 2026年8月20日 | Paul GamaCEO- Health Care | 卖出 | 3,396 | $143.79 | $0.5M | Form 4 |
| 2026年8月20日 | Shailesh JejurikarChairman, President and CEO, Director | 卖出 | 6,176 | $143.79 | $0.9M | Form 4 |
| 2026年8月20日 | Susan Street WhaleyChief Legal Officer & Secy | 卖出 | 2,238 | $143.79 | $0.3M | Form 4 |
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY24 | FY25 | FY26 |
|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ |
| 资产回报率上升 | ✕ | ✓ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ |
| 债务相对资产下降 | ✓ | ✕ | ✓ |
| 流动比率上升 | ✓ | ✕ | ✕ |
| 股数未增加 | ✓ | ✓ | ✓ |
| 毛利率上升 | ✓ | ✕ | ✕ |
| 营收相对资产上升 | ✕ | ✕ | ✓ |
| F 分数 | 7 / 9 | 5 / 9 | 6 / 9 |
| 应计比率 | −4.1% | −1.5% | −2.8% |
| Altman Z'' | 4.58 | 4.67 | 4.69 |
相似公司
各公司最近一个财年的数据。各公司财年结束月份不同,因此期间并不完全一致。
| 公司 | 市值 | 增长 | 营业利润率 | 自由现金流利润率 | ROIC | 市盈率 | F 分数 | |
|---|---|---|---|---|---|---|---|---|
| Procter & Gamble PG | $387.6B | 3.3% | 22.7% | 17.4% | 20.1% | 24.3x | 6 | |
| Kenvue KVUE | $37.6B | −2.1% | 16.0% | 11.4% | 10.0% | 22.5x | 6 | 比较 → |
| Estée Lauder Companies EL | $39.6B | 5.1% | 5.2% | 8.7% | 4.9% | — | 6 | 比较 → |
| Coty COTY | $2.8B | −1.5% | −1.4% | 6.0% | −1.0% | — | 3 | 比较 → |
| e.l.f. Beauty ELF | $6.8B | 24.6% | 4.5% | 11.6% | 3.8% | 114.2x | 4 | 比较 → |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $65.1B | $66.8B | $67.7B | $71.0B | $76.1B | $80.2B | $82.0B | $84.0B | $84.3B | $87.0B |
| 毛利 | $32.4B | $32.4B | $32.9B | $35.7B | $39.0B | $38.0B | $39.2B | $43.2B | $43.1B | $43.7B |
| 研发支出 | $1.9B | $1.9B | $1.9B | $1.8B | $1.9B | $2.0B | $2.0B | $2.0B | $2.1B | $2.1B |
| 营业利润 | $13.8B | $13.4B | $5.5B | $15.7B | $18.0B | $17.8B | $18.1B | $18.5B | $20.5B | $19.7B |
| 利息支出 | $465M | $506M | $509M | $465M | $502M | $439M | $756M | $925M | $907M | $877M |
| 税前利润 | $13.3B | $13.3B | $6.1B | $15.8B | $17.6B | $18.0B | $18.4B | $18.8B | $20.2B | $20.4B |
| 所得税 | $3.1B | $3.5B | $2.1B | $2.7B | $3.3B | $3.2B | $3.6B | $3.8B | $4.1B | $4.2B |
| 净利润 | $15.3B | $9.8B | $3.9B | $13.0B | $14.3B | $14.7B | $14.7B | $14.9B | $16.0B | $16.0B |
| 稀释每股收益 | $5.59 | $3.67 | $1.43 | $4.96 | $5.50 | $5.81 | $5.90 | $6.02 | $6.51 | $6.62 |
| 稀释股数 | 2.74B | 2.66B | 2.54B | 2.63B | 2.60B | 2.54B | 2.48B | 2.47B | 2.45B | 2.42B |
| 现金流 | ||||||||||
| 经营现金流 | $12.8B | $14.9B | $15.2B | $17.4B | $18.4B | $16.7B | $16.8B | $19.8B | $17.8B | $19.6B |
| 资本支出 | $3.4B | $3.7B | $3.3B | $3.1B | $2.8B | $3.2B | $3.1B | $3.3B | $3.8B | $4.4B |
| 自由现金流 | $9.4B | $11.2B | $11.9B | $14.3B | $15.6B | $13.6B | $13.8B | $16.5B | $14.0B | $15.1B |
| 折旧与摊销 | $2.8B | $2.8B | $2.8B | $3.0B | $2.7B | $2.8B | $2.7B | $2.9B | $2.8B | $3.2B |
| 股权激励 | $351M | $395M | $515M | $558M | $540M | $528M | $545M | $562M | $476M | $524M |
| 收购 | $16.0M | $109M | $3.9B | $58.0M | $34.0M | $1.4B | $765M | $21.0M | $11.0M | $85.0M |
| 股票回购 | $5.2B | $7.0B | $5.0B | $7.4B | $11.0B | $10.0B | $7.4B | $5.0B | $6.5B | $5.0B |
| 已付股息 | $7.2B | $7.3B | $7.5B | $7.8B | $8.3B | $8.8B | $9.0B | $9.3B | $9.9B | $10.2B |
| 股息与回购 | $12.4B | $14.3B | $12.5B | $15.2B | $19.3B | $18.8B | $16.4B | $14.3B | $16.4B | $15.3B |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $5.6B | $2.6B | $4.2B | $16.2B | $10.3B | $7.2B | $8.2B | $9.5B | $9.6B | $9.9B |
| 总债务 | $31.4B | $30.4B | $30.0B | $34.6B | $31.9B | $31.3B | $34.6B | $32.4B | $34.5B | $34.1B |
| 融资租赁负债 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 流动资产 | $26.5B | $23.3B | $22.5B | $28.0B | $23.1B | $21.7B | $22.6B | $24.7B | $25.4B | $26.2B |
| 流动负债 | $30.2B | $28.2B | $30.0B | $33.0B | $33.1B | $33.1B | $35.8B | $33.6B | $36.1B | $38.7B |
| 存货 | $4.6B | $4.7B | $5.0B | $5.5B | $6.0B | $6.9B | $7.1B | $7.0B | $7.6B | $8.2B |
| 固定资产净额 | $19.9B | $20.6B | $21.3B | $20.7B | $21.7B | $21.2B | $21.9B | $22.2B | $23.9B | $25.4B |
| 总资产 | $120.4B | $118.3B | $115.1B | $120.7B | $119.3B | $117.2B | $120.8B | $122.4B | $125.2B | $126.5B |
| 总负债 | $64.6B | $65.4B | $67.5B | $73.8B | $72.7B | $70.4B | $73.8B | $71.8B | $72.9B | $72.2B |
| 股东权益 | $55.8B | $52.9B | $47.6B | $46.9B | $46.7B | $46.9B | $47.1B | $50.6B | $52.3B | $54.3B |
| 利润率 | ||||||||||
| 毛利率 | 49.8% | 48.5% | 48.6% | 50.3% | 51.3% | 47.4% | 47.9% | 51.4% | 51.2% | 50.2% |
| 营业利润率 | 21.2% | 20.0% | 8.1% | 22.1% | 23.6% | 22.2% | 22.1% | 22.1% | 24.3% | 22.7% |
| EBITDA 利润率 | 25.5% | 24.2% | 12.3% | 26.4% | 27.2% | 25.7% | 25.4% | 25.5% | 27.6% | 26.3% |
| 净利率 | 23.6% | 14.6% | 5.8% | 18.4% | 18.8% | 18.4% | 17.9% | 17.7% | 19.0% | 18.4% |
| 自由现金流利润率 | 14.4% | 16.7% | 17.6% | 20.2% | 20.5% | 16.9% | 16.8% | 19.7% | 16.7% | 17.4% |
| 回报率 | ||||||||||
| 资本回报率 | 13.1% | 12.2% | 4.7% | 18.7% | 21.9% | 21.0% | 20.2% | 20.2% | 21.6% | 20.1% |
| 已动用资本回报率 | 14.8% | 14.8% | 6.3% | 18.2% | 20.7% | 20.9% | 21.4% | 21.3% | 23.0% | 22.3% |
| 股本回报率 | 26.9% | 18.0% | 7.8% | 27.6% | 30.6% | 31.5% | 31.2% | 30.5% | 31.1% | 30.1% |
| 资产回报率 | 12.4% | 8.2% | 3.3% | 11.1% | 11.9% | 12.5% | 12.3% | 12.2% | 12.9% | 12.8% |
| 增长 | ||||||||||
| 营收增长 | −0.4% | 2.7% | 1.3% | 4.8% | 7.3% | 5.4% | 2.3% | 2.5% | 0.3% | 3.3% |
| 净利润增长 | 45.9% | −36.4% | −60.0% | 234.3% | 9.8% | 3.1% | −0.6% | 1.5% | 7.4% | 0.5% |
| 每股收益增长 | 51.5% | −34.4% | −61.0% | 246.9% | 10.9% | 5.6% | 1.6% | 2.0% | 8.1% | 1.7% |
| 自由现金流增长 | −22.7% | 19.0% | 6.7% | 20.5% | 8.8% | −12.9% | 1.6% | 19.9% | −15.0% | 7.9% |
| 股数变化 | −3.7% | −3.1% | −4.4% | 3.4% | −0.9% | −2.4% | −2.2% | −0.5% | −0.7% | −1.3% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 1.6x | 1.7x | 3.1x | 1.0x | 1.0x | 1.2x | 1.3x | 1.1x | 1.1x | 1.1x |
| 债务 / 股东权益 | 0.6x | 0.6x | 0.6x | 0.7x | 0.7x | 0.7x | 0.7x | 0.6x | 0.7x | 0.6x |
| 利息保障倍数 | 29.6x | 26.4x | 10.8x | 33.8x | 35.8x | 40.6x | 24.0x | 20.1x | 22.6x | 22.5x |
| 流动比率 | 0.9x | 0.8x | 0.8x | 0.9x | 0.7x | 0.7x | 0.6x | 0.7x | 0.7x | 0.7x |
| 速动比率 | 0.7x | 0.7x | 0.6x | 0.7x | 0.5x | 0.5x | 0.4x | 0.5x | 0.5x | 0.5x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 5.2% | 5.6% | 5.0% | 4.3% | 3.7% | 3.9% | 3.7% | 4.0% | 4.5% | 5.1% |
| 股权激励 / 营收 | 0.5% | 0.6% | 0.8% | 0.8% | 0.7% | 0.7% | 0.7% | 0.7% | 0.6% | 0.6% |
| 股东回报 / 自由现金流 | 132.8% | 128.4% | 105.1% | 106.0% | 123.7% | 138.4% | 118.6% | 86.7% | 116.6% | 100.8% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | 6.0 | 5.0 | 6.0 | 7.0 | 8.0 | 7.0 | 7.0 | 7.0 | 5.0 | 6.0 |
| Altman Z'' | 4.1 | 4.1 | 3.3 | 4.0 | 4.0 | 4.2 | 4.2 | 4.6 | 4.7 | 4.7 |
| 应计比率 | 2.1% | −4.3% | −9.7% | −3.7% | −3.4% | −1.7% | −1.8% | −4.1% | −1.5% | −2.8% |
来源:SEC EDGAR XBRL 文件 (CIK 0000080424). 数据更新于 2026年10月22日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。




