Parker Hannifin
PH NYSE Industrial Machinery & Supplies & Components 金融 FY2017–FY2026
Parker Hannifin's revenue rose 8.3% to $21.5 billion in fiscal 2026. Its operating margin was 23.6%, up from 21.9% a year earlier. Free cash flow was $3.9 billion, up 16.9%. It paid out $2.2 billion in dividends and buybacks, 56% of free cash flow. The diluted share count fell 1.6%.
Parker Hannifin 的业务
暂无业务介绍。
- 法定名称
- PARKER-HANNIFIN CORPORATION
- 财年结束日
- 2026年6月30日
- 最新年报
- —
- 登记号 · CIK
- 0000076334-26-000105
0000076334
营收与利润率
Parker Hannifin 在 2026 财年 营收为 $21.5B,同比增长 8.3%。
净利润与每股收益
从 2017 财年到 2026 财年,稀释每股收益年均增长 16.4%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2026 财年 的自由现金流为 $3.9B,占营收的 18.2%。 经营现金流减资本支出。
股息、回购与股数
Parker Hannifin 在 2026 财年 向股东返还 $2.2B,占自由现金流的 56%。 稀释股数减少 1.6%。
自己评估 Parker Hannifin
调整假设,查看对应的每股价值。这些是模型,不是预测或目标价,结果完全取决于你的输入。
现金流折现
每股价值
—
加上净现金 −$8.1B,再除以 128.1M 稀释股数。十年现金流加终值,折现至今天。
盈利倍数
每股价值
—
参考倍数:当前 30.9x · 同业 24.6x · 板块 26.0x。
资产负债表
现金、债务以及显示 Parker Hannifin 承担债务能力的指标。
| 财年末 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| 现金及短期投资 | $564M | $484M | $422M | $467M | $501M |
| 债务(含融资租赁) | $11.5B | $12.7B | $10.6B | $9.4B | $8.6B |
| 净债务 / EBITDA | 3.1x | 2.9x | 2.0x | 1.7x | 1.3x |
| 债务 / 股东权益 | 1.3x | 1.2x | 0.9x | 0.7x | 0.6x |
| 利息保障倍数 | 11.7x | 5.9x | 8.0x | 10.6x | 12.6x |
| 流动比率 | 2.1x | 0.9x | 0.9x | 1.2x | 1.3x |
| 速动比率 | 1.7x | 0.5x | 0.6x | 0.7x | 0.7x |
| 总资产 | $25.9B | $30.0B | $29.3B | $29.5B | $30.9B |
| 总负债 | $17.1B | $19.6B | $17.2B | $15.8B | $15.5B |
| 股东权益 | $8.8B | $10.3B | $12.1B | $13.7B | $15.4B |
| 净债务 (− = 净现金) | $10.9B | $12.2B | $10.2B | $8.9B | $8.1B |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$20.1M
9 名内部人士
卖出中按计划执行的比例
0%
$0.0M
| 日期 | 内部人士 | 交易 | 股数 | 股价 | 金额 | 文件 |
|---|---|---|---|---|---|---|
| 2026年9月8日 | Laura K ThompsonDirector | 卖出 | 160 | $958.95 | $0.2M | Form 4 |
| 2026年8月26日 | Berend BrachtVP & Pres.- Motion Sys. Grp. | 卖出 | 602 | $1,040.47 | $0.6M | Form 4 |
| 2026年8月17日 | Patrick ScottVP & Pres-Fluid Conn. Grp. | 卖出 | 1,235 | $1,057.00 | $1.3M | Form 4 |
| 2026年8月14日 | Andrew D RossPresident & COO | 卖出 | 5,498 | $1,057.57 | $5.8M | Form 4 |
| 2026年8月14日 | Berend BrachtVP & Pres.- Motion Sys. Grp. | 卖出 | 700 | $1,055.03 | $0.7M | Form 4 |
| 2026年8月14日 | Dinu J ParelVP & Chief Digital & Info Off. | 卖出 | 4,469 | $1,057.42 | $4.7M | Form 4 |
| 2026年8月14日 | James VerrierDirector | 卖出 | 1,500 | $1,058.00 | $1.6M | Form 4 |
| 2026年8月14日 | Jay ReidyVP & Pres.-Aerospace Grp. | 卖出 | 300 | $1,055.77 | $0.3M | Form 4 |
| 2026年8月14日 | Mark J HartEVP-HR & External Affairs | 卖出 | 2,497 | $1,057.00 | $2.6M | Form 4 |
| 2026年8月14日 | Patrick ScottVP & Pres-Fluid Conn. Grp. | 卖出 | 631 | $1,053.20 | $0.7M | Form 4 |
| 2026年2月13日 | Berend BrachtVP & Pres.- Motion Sys. Grp. | 卖出 | 1,127 | $1,002.13 | $1.1M | Form 4 |
| 2026年2月13日 | Rachid BendaliVP & Pres.- Eng. Mat. Grp. | 卖出 | 412 | $1,006.74 | $0.4M | Form 4 |
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY24 | FY25 | FY26 |
|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ |
| 资产回报率上升 | ✓ | ✓ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ |
| 债务相对资产下降 | ✓ | ✓ | ✓ |
| 流动比率上升 | ✓ | ✓ | ✓ |
| 股数未增加 | ✕ | ✓ | ✓ |
| 毛利率上升 | ✓ | ✓ | ✓ |
| 营收相对资产上升 | ✕ | ✓ | ✓ |
| F 分数 | 7 / 9 | 9 / 9 | 9 / 9 |
| 应计比率 | −1.8% | −0.8% | −2.4% |
| Altman Z'' | 3.68 | 4.56 | 5.07 |
相似公司
各公司最近一个财年的数据。各公司财年结束月份不同,因此期间并不完全一致。
| 公司 | 市值 | 增长 | 营业利润率 | 自由现金流利润率 | ROIC | 市盈率 | F 分数 | |
|---|---|---|---|---|---|---|---|---|
| Parker Hannifin PH | $112.8B | 8.3% | 23.6% | 18.2% | 17.6% | — | 9 | |
| W. W. Grainger GWW | $63.7B | 4.5% | 13.9% | 7.4% | 32.3% | 34.4x | 6 | 比较 → |
| Illinois Tool Works ITW | $79.1B | 0.9% | 26.3% | 16.9% | 30.2% | 25.0x | 6 | 比较 → |
| Stanley Black & Decker SWK | $14.9B | −1.5% | — | 4.6% | 6.2% | 24.2x | 6 | 比较 → |
| Otis Worldwide OTIS | $28.8B | 1.2% | 14.8% | 10.0% | 116.6% | 19.3x | 5 | 比较 → |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $12.0B | $14.3B | $14.3B | $13.7B | $14.3B | $15.9B | $19.1B | $19.9B | $19.9B | $21.5B |
| 毛利 | $2.8B | $3.6B | $3.6B | $3.4B | $4.7B | $5.3B | $6.4B | $7.1B | $7.3B | $8.1B |
| 研发支出 | $337M | $328M | $295M | $237M | $205M | $191M | $258M | $253M | $240M | $267M |
| 营业利润 | $1.8B | $2.0B | $2.2B | $2.0B | $2.5B | $3.0B | $3.4B | $4.1B | $4.3B | $5.1B |
| 利息支出 | $162M | $214M | $190M | $308M | $250M | $255M | $574M | $506M | $409M | $401M |
| 税前利润 | $1.3B | $1.7B | $1.9B | $1.5B | $2.2B | $1.6B | $2.7B | $3.6B | $4.1B | $4.6B |
| 所得税 | $345M | $641M | $424M | $305M | $500M | $298M | $596M | $750M | $575M | $914M |
| 净利润 | $983M | $1.1B | $1.5B | $1.2B | $1.7B | $1.3B | $2.1B | $2.8B | $3.5B | $3.6B |
| 稀释每股收益 | $7.25 | $7.83 | $11.57 | $9.26 | $13.35 | $10.09 | $16.04 | $21.84 | $27.12 | $28.48 |
| 稀释股数 | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B |
| 现金流 | ||||||||||
| 经营现金流 | $1.3B | $1.6B | $1.7B | $2.1B | $2.6B | $2.4B | $3.0B | $3.4B | $3.8B | $4.4B |
| 资本支出 | $204M | $248M | $195M | $233M | $210M | $230M | $381M | $400M | $435M | $459M |
| 自由现金流 | $1.1B | $1.3B | $1.5B | $1.8B | $2.4B | $2.2B | $2.6B | $3.0B | $3.3B | $3.9B |
| 折旧与摊销 | $348M | $459M | $431M | $538M | $595M | $571M | $818M | $927M | $907M | $937M |
| 股权激励 | $80.3M | $119M | $104M | $111M | $122M | $137M | $143M | $155M | $159M | $179M |
| 收购 | $4.1B | $0.0M | $2.0M | $5.1B | $0.0M | $0.0M | $7.1B | $0.0M | $0.0M | $1.0B |
| 股票回购 | $338M | $381M | $860M | $216M | $219M | $460M | $297M | $332M | $1.8B | $1.3B |
| 已付股息 | $345M | $365M | $413M | $454M | $475M | $570M | $704M | $782M | $861M | $936M |
| 股息与回购 | $683M | $746M | $1.3B | $670M | $694M | $1.0B | $1.0B | $1.1B | $2.6B | $2.2B |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $924M | $855M | $3.4B | $756M | $772M | $564M | $484M | $422M | $467M | $501M |
| 总债务 | $5.9B | $5.0B | $7.1B | $8.5B | $6.6B | $11.5B | $12.6B | $10.5B | $9.3B | $8.5B |
| 融资租赁负债 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $10.3M | $105M | $103M | $108M | $92.0M |
| 流动资产 | $4.8B | $5.1B | $7.7B | $5.0B | $5.6B | $12.0B | $6.8B | $6.8B | $7.0B | $7.7B |
| 流动负债 | $3.4B | $3.2B | $3.2B | $3.1B | $3.1B | $5.9B | $7.7B | $7.3B | $5.8B | $6.1B |
| 存货 | $1.5B | $1.6B | $1.7B | $2.0B | $2.1B | $2.2B | $2.9B | $2.8B | $2.8B | $3.2B |
| 固定资产净额 | $1.9B | $1.9B | $1.8B | $2.3B | $2.3B | $2.1B | $2.9B | $2.9B | $2.9B | $3.0B |
| 总资产 | $15.5B | $15.3B | $17.7B | $19.9B | $20.3B | $25.9B | $30.0B | $29.3B | $29.5B | $30.9B |
| 总负债 | $10.2B | $9.5B | $11.6B | $13.6B | $11.9B | $17.1B | $19.6B | $17.2B | $15.8B | $15.5B |
| 股东权益 | $5.3B | $5.9B | $6.0B | $6.2B | $8.4B | $8.8B | $10.3B | $12.1B | $13.7B | $15.4B |
| 利润率 | ||||||||||
| 毛利率 | 23.6% | 24.9% | 25.4% | 24.9% | 33.1% | 33.5% | 33.7% | 35.8% | 36.9% | 37.7% |
| 营业利润率 | 14.9% | 14.3% | 15.6% | 14.4% | 17.2% | 18.8% | 17.9% | 20.4% | 21.9% | 23.6% |
| EBITDA 利润率 | 17.8% | 17.5% | 18.6% | 18.3% | 21.3% | 22.4% | 22.2% | 25.1% | 26.5% | 27.9% |
| 净利率 | 8.2% | 7.4% | 10.7% | 8.8% | 12.2% | 8.3% | 10.9% | 14.3% | 17.8% | 17.0% |
| 自由现金流利润率 | 9.1% | 9.4% | 10.7% | 13.4% | 16.5% | 13.9% | 13.6% | 15.0% | 16.8% | 18.2% |
| 回报率 | ||||||||||
| 资本回报率 | 16.9% | 12.5% | 17.6% | 13.2% | 13.6% | 14.3% | 12.5% | 14.4% | 16.7% | 17.6% |
| 已动用资本回报率 | 16.5% | 16.8% | 16.8% | 12.6% | 14.5% | 15.9% | 16.1% | 18.4% | 19.0% | 20.9% |
| 股本回报率 | 20.0% | 19.1% | 25.8% | 19.7% | 23.9% | 15.3% | 21.7% | 25.4% | 27.4% | 25.1% |
| 资产回报率 | 7.2% | 6.9% | 9.2% | 6.4% | 8.7% | 5.7% | 7.5% | 9.6% | 12.0% | 12.1% |
| 增长 | ||||||||||
| 营收增长 | 5.9% | 18.9% | 0.1% | −4.4% | 4.8% | 10.6% | 20.2% | 4.5% | −0.4% | 8.3% |
| 净利润增长 | 21.9% | 7.9% | 43.7% | −21.2% | 45.3% | −24.7% | 58.3% | 36.6% | 24.2% | 3.3% |
| 每股收益增长 | 23.1% | 8.0% | 47.8% | −20.0% | 44.2% | −24.4% | 59.0% | 36.2% | 24.2% | 5.0% |
| 自由现金流增长 | 3.3% | 23.0% | 13.8% | 19.8% | 28.7% | −6.5% | 17.5% | 14.8% | 12.0% | 16.9% |
| 股数变化 | −1.0% | −0.1% | −2.7% | −1.5% | 0.8% | −0.4% | −0.4% | 0.2% | 0.0% | −1.6% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 2.3x | 1.6x | 1.4x | 3.1x | 1.9x | 3.1x | 2.9x | 2.0x | 1.7x | 1.3x |
| 债务 / 股东权益 | 1.1x | 0.9x | 1.2x | 1.4x | 0.8x | 1.3x | 1.2x | 0.9x | 0.7x | 0.6x |
| 利息保障倍数 | 11.0x | 9.5x | 11.8x | 6.4x | 9.8x | 11.7x | 5.9x | 8.0x | 10.6x | 12.6x |
| 流动比率 | 1.4x | 1.6x | 2.4x | 1.6x | 1.8x | 2.1x | 0.9x | 0.9x | 1.2x | 1.3x |
| 速动比率 | 1.0x | 1.1x | 1.9x | 1.0x | 1.1x | 1.7x | 0.5x | 0.6x | 0.7x | 0.7x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 1.7% | 1.7% | 1.4% | 1.7% | 1.5% | 1.5% | 2.0% | 2.0% | 2.2% | 2.1% |
| 股权激励 / 营收 | 0.7% | 0.8% | 0.7% | 0.8% | 0.9% | 0.9% | 0.8% | 0.8% | 0.8% | 0.8% |
| 股东回报 / 自由现金流 | 62.3% | 55.3% | 82.9% | 36.4% | 29.3% | 46.6% | 38.5% | 37.3% | 78.6% | 56.3% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | 7.0 | 7.0 | 8.0 | 4.0 | 7.0 | 7.0 | 7.0 | 7.0 | 9.0 | 9.0 |
| Altman Z'' | 4.2 | 4.8 | 5.4 | 4.0 | 4.8 | 4.9 | 3.0 | 3.7 | 4.6 | 5.1 |
| 应计比率 | −2.3% | −3.5% | −1.2% | −4.6% | −4.1% | −4.9% | −3.2% | −1.8% | −0.8% | −2.4% |
来源:SEC EDGAR XBRL 文件 (CIK 0000076334). 数据更新于 2026年10月9日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。




