Steris
STE NYSE Health Care Equipment 金融 FY2017–FY2026
Steris' revenue rose 8.7% to $5.9 billion in fiscal 2026. Its operating margin was 18.6%, up from 15.9% a year earlier. Free cash flow was $972 million, up 25.0%. It paid out $477 million in dividends and buybacks, 49% of free cash flow. The diluted share count fell 0.4%.
Steris 的业务
暂无业务介绍。
- 法定名称
- STERIS plc
- 财年结束日
- 2026年3月31日
- 最新年报
- —
- 登记号 · CIK
- 0001628280-26-039136
0001757898
营收与利润率
Steris 在 2026 财年 营收为 $5.9B,同比增长 8.7%。
净利润与每股收益
从 2017 财年到 2026 财年,稀释每股收益年均增长 22.5%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2026 财年 的自由现金流为 $972M,占营收的 16.4%。 经营现金流减资本支出。
股息、回购与股数
Steris 在 2026 财年 向股东返还 $477M,占自由现金流的 49%。 稀释股数减少 0.4%。
自己评估 Steris
调整假设,查看对应的每股价值。这些是模型,不是预测或目标价,结果完全取决于你的输入。
现金流折现
每股价值
—
加上净现金 −$1.5B,再除以 98.7M 稀释股数。十年现金流加终值,折现至今天。
盈利倍数
每股价值
—
参考倍数:当前 28.4x · 同业 35.2x · 板块 27.9x。
资产负债表
现金、债务以及显示 Steris 承担债务能力的指标。
| 财年末 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| 现金及短期投资 | $348M | $208M | $207M | $172M | $440M |
| 债务(含融资租赁) | $3.1B | $3.1B | $3.2B | $2.0B | $1.9B |
| 净债务 / EBITDA | 2.7x | 2.1x | 2.1x | 1.4x | 0.9x |
| 债务 / 股东权益 | 0.5x | 0.5x | 0.5x | 0.3x | 0.3x |
| 利息保障倍数 | 5.3x | 7.3x | 5.8x | 10.0x | 18.2x |
| 流动比率 | 2.0x | 2.3x | 3.1x | 2.0x | 2.1x |
| 速动比率 | 1.4x | 1.6x | 2.4x | 1.4x | 1.5x |
| 总资产 | $11.4B | $10.8B | $11.1B | $10.1B | $10.7B |
| 总负债 | $4.9B | $4.7B | $4.7B | $3.5B | $3.5B |
| 股东权益 | $6.5B | $6.1B | $6.3B | $6.6B | $7.2B |
| 净债务 (− = 净现金) | $2.7B | $2.9B | $3.0B | $1.9B | $1.5B |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$9.8M
7 名内部人士
卖出中按计划执行的比例
13%
$1.2M
| 日期 | 内部人士 | 交易 | 股数 | 股价 | 金额 | 文件 |
|---|---|---|---|---|---|---|
| 2026年8月12日 | Mohsen SohiDirector | 卖出 | 4,058 | $235.78 | $1.0M | Form 4 |
| 2026年6月15日 | John Adam ZangerleSr. VP, Gen Counsel, and Sec. | 卖出 计划 | 1,419 | $209.28 | $0.3M | Form 4 |
| 2026年6月5日 | Daniel A CarestioPresident and CEO, Director | 卖出 计划 | 1,374 | $212.00 | $0.3M | Form 4 |
| 2026年6月4日 | Daniel A CarestioPresident and CEO, Director | 卖出 计划 | 3,054 | $214.64 | $0.7M | Form 4 |
| 2026年6月2日 | Richard C BreedenDirector | 卖出 | 1,481 | $209.51 | $0.3M | Form 4 |
| 2026年3月5日 | Cynthia L FeldmannDirector | 卖出 | 3,098 | $237.21 | $0.7M | Form 4 |
| 2025年11月21日 | Julia MadsenSr. VP and GM, Life Sciences | 卖出 | 5,008 | $262.00 | $1.3M | Form 4 |
| 2025年11月18日 | Renato TamaroV.P. & Corporate Treasurer | 卖出 | 5,036 | $257.55 | $1.3M | Form 4 |
| 2025年11月11日 | John Adam ZangerleSr. VP, Gen Counsel, and Sec. | 卖出 | 15,000 | $265.14 | $4.0M | Form 4 |
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY24 | FY25 | FY26 |
|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ |
| 资产回报率上升 | ✓ | ✓ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ |
| 债务相对资产下降 | ✕ | ✓ | ✓ |
| 流动比率上升 | ✓ | ✕ | ✓ |
| 股数未增加 | ✓ | ✓ | ✓ |
| 毛利率上升 | ✕ | ✓ | ✓ |
| 营收相对资产上升 | ✓ | ✓ | ✓ |
| F 分数 | 7 / 9 | 8 / 9 | 9 / 9 |
| 应计比率 | −5.4% | −5.0% | −5.4% |
| Altman Z'' | 3.67 | 3.97 | 4.50 |
相似公司
各公司最近一个财年的数据。各公司财年结束月份不同,因此期间并不完全一致。
| 公司 | 市值 | 增长 | 营业利润率 | 自由现金流利润率 | ROIC | 市盈率 | F 分数 | |
|---|---|---|---|---|---|---|---|---|
| Steris STE | $22.7B | 8.7% | 18.6% | 16.4% | 9.6% | 28.4x | 9 | |
| Edwards Lifesciences EW | $51.4B | 11.6% | 20.8% | 22.0% | 15.7% | 51.2x | 5 | 比较 → |
| ResMed | RMD | $36.9B | 9.9% | 33.4% | 29.2% | 26.7% | — | 6 | 比较 → |
| Dexcom DXCM | $30.4B | 15.6% | 19.6% | 23.1% | 44.9% | 30.9x | 8 | 比较 → |
| Idexx Laboratories IDXX | $44.4B | 10.4% | 31.6% | 24.6% | 57.3% | 39.4x | 8 | 比较 → |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $2.6B | $2.6B | $2.8B | $3.0B | $3.1B | $4.2B | $4.5B | $5.1B | $5.5B | $5.9B |
| 毛利 | $1.0B | $1.1B | $1.2B | $1.3B | $1.3B | $1.9B | $2.0B | $2.2B | $2.4B | $2.6B |
| 研发支出 | $59.4M | $60.8M | $63.0M | $65.5M | $66.3M | $86.7M | $98.5M | $104M | $108M | $113M |
| 营业利润 | $226M | $400M | $411M | $537M | $548M | $478M | $791M | $836M | $867M | $1.1B |
| 利息支出 | $44.5M | $50.6M | $45.0M | $40.3M | $37.2M | $89.5M | $108M | $144M | $86.3M | $60.7M |
| 税前利润 | $185M | $355M | $369M | $499M | $518M | $367M | $680M | $703M | $796M | $1.0B |
| 所得税 | $74.0M | $63.4M | $64.3M | $90.9M | $121M | $82.3M | $124M | $150M | $185M | $262M |
| 净利润 | $110M | $291M | $304M | $408M | $397M | $244M | $107M | $378M | $615M | $782M |
| 稀释每股收益 | $1.28 | $3.39 | $3.55 | $4.76 | $4.63 | $2.48 | $1.07 | $3.81 | $6.20 | $7.93 |
| 稀释股数 | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B |
| 现金流 | ||||||||||
| 经营现金流 | $424M | $458M | $540M | $591M | $690M | $685M | $757M | $973M | $1.1B | $1.3B |
| 资本支出 | $173M | $166M | $190M | $215M | $239M | $288M | $362M | $360M | $370M | $369M |
| 自由现金流 | $251M | $292M | $350M | $376M | $450M | $397M | $395M | $613M | $778M | $972M |
| 折旧与摊销 | $188M | $178M | $226M | $197M | $219M | $553M | $553M | $565M | $476M | $487M |
| 股权激励 | $18.8M | $22.2M | $24.0M | $23.8M | $26.0M | $57.7M | $39.0M | $56.5M | $57.4M | $61.7M |
| 收购 | $65.6M | $46.3M | $13.3M | $110M | $909M | $550M | $42.6M | $546M | $54.1M | $20.1M |
| 股票回购 | $97.5M | $65.5M | $81.5M | $51.2M | $14.6M | $55.8M | $309M | $11.8M | $211M | $236M |
| 已付股息 | $93.2M | $103M | $113M | $123M | $134M | $163M | $184M | $201M | $220M | $242M |
| 股息与回购 | $191M | $168M | $194M | $174M | $148M | $219M | $492M | $212M | $431M | $477M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $283M | $202M | $221M | $320M | $221M | $348M | $208M | $207M | $172M | $440M |
| 总债务 | — | $1.3B | $1.2B | $1.2B | $1.7B | $3.1B | $3.1B | $3.2B | $2.0B | $1.9B |
| 融资租赁负债 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 流动资产 | — | $990M | $1.1B | $1.2B | $1.2B | $1.9B | $2.0B | $2.9B | $2.0B | $2.4B |
| 流动负债 | — | $399M | $465M | $504M | $578M | $922M | $862M | $931M | $1.0B | $1.1B |
| 存货 | $0.0M | $206M | $208M | $264M | $315M | $575M | $604M | $675M | $581M | $632M |
| 固定资产净额 | — | $1.0B | $1.0B | $1.1B | $1.2B | $1.6B | $1.6B | $1.8B | $2.0B | $2.2B |
| 总资产 | — | $5.2B | $5.1B | $5.4B | $6.6B | $11.4B | $10.8B | $11.1B | $10.1B | $10.7B |
| 总负债 | — | $2.0B | $1.9B | $2.0B | $2.7B | $4.9B | $4.7B | $4.7B | $3.5B | $3.5B |
| 股东权益 | $2.8B | $3.2B | $3.2B | $3.4B | $3.9B | $6.5B | $6.1B | $6.3B | $6.6B | $7.2B |
| 利润率 | ||||||||||
| 毛利率 | 39.3% | 41.7% | 42.2% | 43.6% | 43.2% | 44.6% | 43.7% | 43.2% | 44.0% | 44.3% |
| 营业利润率 | 8.7% | 15.3% | 14.8% | 17.7% | 17.7% | 11.3% | 17.4% | 16.3% | 15.9% | 18.6% |
| EBITDA 利润率 | 15.9% | 22.1% | 22.9% | 24.2% | 24.7% | 24.4% | 29.6% | 27.3% | 24.6% | 26.8% |
| 净利率 | 4.2% | 11.1% | 10.9% | 13.5% | 12.8% | 5.8% | 2.4% | 7.4% | 11.3% | 13.2% |
| 自由现金流利润率 | 9.6% | 11.2% | 12.6% | 12.4% | 14.5% | 9.4% | 8.7% | 11.9% | 14.3% | 16.4% |
| 回报率 | ||||||||||
| 资本回报率 | — | — | 8.0% | 10.5% | 8.8% | 5.1% | 7.1% | 7.2% | 7.5% | 9.6% |
| 已动用资本回报率 | — | — | 8.7% | 11.3% | 10.0% | 5.8% | 7.7% | 8.3% | 9.0% | 11.8% |
| 股本回报率 | — | — | 9.5% | 12.4% | 10.9% | 4.7% | 1.7% | 6.1% | 9.5% | 11.4% |
| 资产回报率 | — | — | 5.9% | 7.8% | 6.6% | 2.7% | 1.0% | 3.5% | 5.8% | 7.5% |
| 增长 | ||||||||||
| 营收增长 | — | 0.3% | 6.2% | 8.9% | 2.5% | 35.9% | 7.4% | 13.3% | 6.2% | 8.7% |
| 净利润增长 | — | 164.6% | 4.4% | 34.2% | −2.5% | −38.6% | −56.1% | 253.4% | 62.5% | 27.3% |
| 每股收益增长 | — | 164.8% | 4.7% | 34.1% | −2.7% | −46.4% | −56.9% | 256.1% | 62.7% | 27.9% |
| 自由现金流增长 | — | 16.3% | 19.7% | 7.5% | 19.8% | −11.8% | −0.6% | 55.2% | 26.9% | 25.0% |
| 股数变化 | — | −0.4% | −0.3% | 0.2% | 0.3% | 14.5% | 2.0% | −0.8% | −0.3% | −0.4% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | 1.9x | 1.5x | 1.1x | 1.9x | 2.7x | 2.1x | 2.1x | 1.4x | 0.9x |
| 债务 / 股东权益 | — | 0.4x | 0.4x | 0.3x | 0.4x | 0.5x | 0.5x | 0.5x | 0.3x | 0.3x |
| 利息保障倍数 | 5.1x | 7.9x | 9.1x | 13.3x | 14.8x | 5.3x | 7.3x | 5.8x | 10.0x | 18.2x |
| 流动比率 | — | 2.5x | 2.3x | 2.4x | 2.1x | 2.0x | 2.3x | 3.1x | 2.0x | 2.1x |
| 速动比率 | — | 2.0x | 1.8x | 1.9x | 1.6x | 1.4x | 1.6x | 2.4x | 1.4x | 1.5x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 6.6% | 6.3% | 6.8% | 7.1% | 7.7% | 6.8% | 8.0% | 7.0% | 6.8% | 6.2% |
| 股权激励 / 营收 | 0.7% | 0.9% | 0.9% | 0.8% | 0.8% | 1.4% | 0.9% | 1.1% | 1.1% | 1.0% |
| 股东回报 / 自由现金流 | 75.9% | 57.6% | 55.5% | 46.3% | 33.0% | 55.1% | 124.6% | 34.7% | 55.4% | 49.1% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | — | — | 8.0 | 3.0 | 5.0 | 5.0 | 7.0 | 8.0 | 9.0 |
| Altman Z'' | — | 3.7 | 3.9 | 4.3 | 3.7 | 2.8 | 3.1 | 3.7 | 4.0 | 4.5 |
| 应计比率 | — | — | −4.6% | −3.5% | −4.9% | −4.9% | −5.8% | −5.4% | −5.0% | −5.4% |
来源:SEC EDGAR XBRL 文件 (CIK 0001757898). 数据更新于 2026年10月9日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。




