Bio-Techne
TECH Nasdaq Life Sciences Tools & Services 金融 FY2017–FY2026
Bio-Techne's revenue fell 0.4% to $1.2 billion in fiscal 2026. Its operating margin was 20.7%, up from 8.4% a year earlier. Free cash flow was $263 million, up 2.6%. It paid out $92 million in dividends and buybacks, 35% of free cash flow. The diluted share count fell 1.7%.
关于这些数据。 Share counts and per-share figures for earlier years are restated for a stock split (4-for-1), so every year is on today's share basis.
Bio-Techne 的业务
暂无业务介绍。
- 法定名称
- BIO-TECHNE Corp
- 财年结束日
- 2026年6月30日
- 最新年报
- —
- 登记号 · CIK
- 0001104659-26-100322
0000842023
营收与利润率
Bio-Techne 在 2026 财年 营收为 $1.2B,同比下降 0.4%。
净利润与每股收益
从 2017 财年到 2026 财年,稀释每股收益年均增长 9.6%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2026 财年 的自由现金流为 $263M,占营收的 21.7%。 经营现金流减资本支出。
股息、回购与股数
Bio-Techne 在 2026 财年 向股东返还 $91.6M,占自由现金流的 35%。 稀释股数减少 1.7%。
自己评估 Bio-Techne
调整假设,查看对应的每股价值。这些是模型,不是预测或目标价,结果完全取决于你的输入。
现金流折现
每股价值
—
加上净现金 $64.7M,再除以 157.0M 稀释股数。十年现金流加终值,折现至今天。
盈利倍数
每股价值
—
参考倍数:当前 62.5x · 同业 41.7x · 板块 27.9x。
资产负债表
现金、债务以及显示 Bio-Techne 承担债务能力的指标。
| 财年末 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| 现金及短期投资 | $247M | $204M | $153M | $162M | $265M |
| 债务(含融资租赁) | $256M | $350M | $319M | $346M | $200M |
| 净债务 / EBITDA | 0.0x | 0.4x | 0.5x | 0.9x | −0.2x |
| 债务 / 股东权益 | 0.2x | 0.2x | 0.2x | 0.2x | 0.1x |
| 利息保障倍数 | 26.2x | 26.7x | 13.1x | 12.0x | 26.2x |
| 流动比率 | 3.4x | 4.8x | 3.9x | 3.5x | 4.6x |
| 速动比率 | 2.6x | 3.5x | 2.8x | 2.4x | 3.4x |
| 总资产 | $2.3B | $2.6B | $2.7B | $2.6B | $2.6B |
| 总负债 | $594M | $672M | $635M | $639M | $479M |
| 股东权益 | $1.7B | $2.0B | $2.1B | $1.9B | $2.1B |
| 净债务 (− = 净现金) | $8.9M | $146M | $166M | $184M | −$64.7M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.4M
1 名内部人士
卖出中按计划执行的比例
0%
$0.0M
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY24 | FY25 | FY26 |
|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ |
| 资产回报率上升 | ✕ | ✕ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ |
| 债务相对资产下降 | ✓ | ✕ | ✓ |
| 流动比率上升 | ✕ | ✕ | ✓ |
| 股数未增加 | ✓ | ✓ | ✓ |
| 毛利率上升 | ✕ | ✕ | ✓ |
| 营收相对资产上升 | ✕ | ✓ | ✓ |
| F 分数 | 5 / 9 | 5 / 9 | 9 / 9 |
| 应计比率 | −4.9% | −8.1% | −4.3% |
| Altman Z'' | 6.64 | 5.89 | 8.20 |
相似公司
各公司最近一个财年的数据。各公司财年结束月份不同,因此期间并不完全一致。
| 公司 | 市值 | 增长 | 营业利润率 | 自由现金流利润率 | ROIC | 市盈率 | F 分数 | |
|---|---|---|---|---|---|---|---|---|
| Bio-Techne TECH | $11.4B | −0.4% | 20.7% | 21.7% | 9.2% | — | 9 | |
| Azenta AZTA | $1.7B | 3.6% | −4.5% | 6.5% | — | — | — | 比较 → |
| Medpace MEDP | $19.0B | 20.0% | 21.1% | 27.0% | — | 37.2x | 4 | 比较 → |
| Bio-Rad Laboratories BIO | $9.9B | 0.7% | 1.8% | 14.5% | 0.5% | 46.3x | 5 | 比较 → |
| Waters WAT | $44.6B | 7.0% | 25.4% | 17.1% | 21.0% | — | 6 | 比较 → |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $563M | $643M | $714M | $739M | $931M | $1.1B | $1.1B | $1.2B | $1.2B | $1.2B |
| 毛利 | $375M | $432M | $474M | $483M | $633M | $757M | $770M | $770M | $790M | $799M |
| 研发支出 | $53.5M | $55.3M | $62.4M | $65.2M | $70.6M | $87.1M | $92.5M | $96.7M | $99.5M | $94.8M |
| 营业利润 | $121M | $136M | $147M | $157M | $237M | $297M | $299M | $207M | $102M | $252M |
| 利息支出 | $7.4M | $10.2M | $21.7M | $19.2M | $14.0M | $11.3M | $11.2M | $15.7M | $8.5M | $9.6M |
| 税前利润 | $112M | $126M | $112M | $277M | $148M | $301M | $339M | $186M | $98.5M | $241M |
| 所得税 | $35.9M | −$0.2M | $15.9M | $47.2M | $8.6M | $38.3M | $53.2M | $17.6M | $25.1M | $58.8M |
| 净利润 | $76.1M | $126M | $96.1M | $229M | $140M | $272M | $285M | $168M | $73.4M | $182M |
| 稀释每股收益 | $0.51 | $0.83 | $0.62 | $1.46 | $0.87 | $1.66 | $1.76 | $1.05 | $0.46 | $1.16 |
| 稀释股数 | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B |
| 现金流 | ||||||||||
| 经营现金流 | $144M | $170M | $182M | $205M | $352M | $325M | $254M | $299M | $288M | $292M |
| 资本支出 | $15.2M | $20.9M | $25.4M | $51.7M | $44.3M | $44.9M | $38.2M | $62.9M | $31.0M | $28.8M |
| 自由现金流 | $129M | $149M | $156M | $153M | $308M | $280M | $216M | $236M | $257M | $263M |
| 折旧与摊销 | $60.0M | $64.5M | $78.2M | $82.7M | $87.7M | $101M | $107M | $112M | $110M | $97.4M |
| 股权激励 | $14.6M | $28.2M | $32.3M | $32.4M | $49.0M | $42.2M | $39.2M | $38.0M | $40.8M | $41.4M |
| 收购 | $254M | $67.9M | $290M | $0.0M | $225M | $0.0M | $101M | $170M | $0.0M | $0.0M |
| 股票回购 | $0.0M | $0.0M | $15.4M | $50.1M | $43.2M | $161M | $19.6M | $80.0M | $276M | $41.7M |
| 已付股息 | $47.3M | $48.0M | $48.4M | $48.9M | $49.6M | $50.2M | $50.3M | $50.4M | $50.4M | $49.9M |
| 股息与回购 | $47.3M | $48.0M | $63.8M | $99.0M | $92.8M | $211M | $69.9M | $130M | $326M | $91.6M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $91.6M | $122M | $101M | $147M | $232M | $247M | $204M | $153M | $162M | $265M |
| 总债务 | $344M | $339M | $505M | $357M | $341M | $256M | $350M | $319M | $346M | $200M |
| 融资租赁负债 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 流动资产 | $348M | $398M | $413M | $521M | $511M | $606M | $622M | $617M | $608M | $744M |
| 流动负债 | $136M | $79.5M | $102M | $107M | $152M | $176M | $129M | $159M | $176M | $164M |
| 存货 | $60.2M | $85.6M | $91.0M | $103M | $117M | $141M | $172M | $180M | $189M | $196M |
| 固定资产净额 | $135M | $145M | $154M | $177M | $208M | $223M | $226M | $251M | $246M | $232M |
| 总资产 | $1.6B | $1.6B | $1.9B | $2.0B | $2.3B | $2.3B | $2.6B | $2.7B | $2.6B | $2.6B |
| 总负债 | $609M | $514M | $719M | $646M | $692M | $594M | $672M | $635M | $639M | $479M |
| 股东权益 | $950M | $1.1B | $1.2B | $1.4B | $1.6B | $1.7B | $2.0B | $2.1B | $1.9B | $2.1B |
| 利润率 | ||||||||||
| 毛利率 | 66.5% | 67.2% | 66.3% | 65.4% | 68.0% | 68.4% | 67.7% | 66.4% | 64.8% | 65.8% |
| 营业利润率 | 21.4% | 21.2% | 20.6% | 21.3% | 25.5% | 26.8% | 26.3% | 17.8% | 8.4% | 20.7% |
| EBITDA 利润率 | 32.1% | 31.2% | 31.5% | 32.5% | 34.9% | 36.0% | 35.7% | 27.5% | 17.4% | 28.7% |
| 净利率 | 13.5% | 19.6% | 13.5% | 31.0% | 15.1% | 24.6% | 25.1% | 14.5% | 6.0% | 15.0% |
| 自由现金流利润率 | 22.8% | 23.2% | 21.9% | 20.8% | 33.1% | 25.4% | 19.0% | 20.4% | 21.0% | 21.7% |
| 回报率 | ||||||||||
| 资本回报率 | 7.8% | 10.9% | 8.8% | 8.3% | 13.7% | 15.3% | 13.2% | 8.6% | 3.5% | 9.2% |
| 已动用资本回报率 | 9.7% | 9.3% | 8.9% | 8.5% | 11.8% | 14.0% | 12.9% | 8.2% | 4.2% | 10.5% |
| 股本回报率 | 8.3% | 12.4% | 8.6% | 18.0% | 9.5% | 16.7% | 15.6% | 8.3% | 3.7% | 9.0% |
| 资产回报率 | 5.7% | 8.0% | 5.5% | 11.7% | 6.6% | 11.9% | 11.6% | 6.3% | 2.8% | 7.1% |
| 增长 | ||||||||||
| 营收增长 | 12.8% | 14.2% | 11.0% | 3.5% | 26.0% | 18.8% | 2.8% | 2.0% | 5.2% | −0.4% |
| 净利润增长 | −27.2% | 65.8% | −23.8% | 138.7% | −38.8% | 93.8% | 4.9% | −41.1% | −56.3% | 147.8% |
| 每股收益增长 | −27.5% | 63.1% | −25.4% | 135.6% | −40.2% | 90.8% | 6.0% | −40.3% | −56.2% | 152.2% |
| 自由现金流增长 | 1.0% | 16.3% | 4.5% | −1.8% | 100.6% | −8.9% | −22.9% | 9.2% | 8.7% | 2.6% |
| 股数变化 | 0.5% | 1.5% | 2.2% | 1.3% | 2.8% | 1.4% | −1.4% | −0.7% | −0.7% | −1.7% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 1.4x | 1.1x | 1.8x | 0.9x | 0.3x | 0.0x | 0.4x | 0.5x | 0.9x | −0.2x |
| 债务 / 股东权益 | 0.4x | 0.3x | 0.4x | 0.3x | 0.2x | 0.2x | 0.2x | 0.2x | 0.2x | 0.1x |
| 利息保障倍数 | 16.4x | 13.4x | 6.8x | 8.2x | 17.0x | 26.2x | 26.7x | 13.1x | 12.0x | 26.2x |
| 流动比率 | 2.6x | 5.0x | 4.1x | 4.9x | 3.4x | 3.4x | 4.8x | 3.9x | 3.5x | 4.6x |
| 速动比率 | 2.1x | 3.9x | 3.2x | 3.9x | 2.6x | 2.6x | 3.5x | 2.8x | 2.4x | 3.4x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 2.7% | 3.3% | 3.6% | 7.0% | 4.8% | 4.1% | 3.4% | 5.4% | 2.5% | 2.4% |
| 股权激励 / 营收 | 2.6% | 4.4% | 4.5% | 4.4% | 5.3% | 3.8% | 3.5% | 3.3% | 3.4% | 3.4% |
| 股东回报 / 自由现金流 | 36.8% | 32.1% | 40.8% | 64.5% | 30.1% | 75.3% | 32.3% | 55.3% | 127.1% | 34.8% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | 4.0 | 7.0 | 4.0 | 5.0 | 6.0 | 8.0 | 6.0 | 5.0 | 5.0 | 9.0 |
| Altman Z'' | 4.7 | 5.9 | 4.9 | 5.8 | 5.7 | 6.7 | 6.7 | 6.6 | 5.9 | 8.2 |
| 应计比率 | −5.0% | −2.8% | −4.9% | 1.2% | −9.9% | −2.3% | 1.3% | −4.9% | −8.1% | −4.3% |
来源:SEC EDGAR XBRL 文件 (CIK 0000842023). 数据更新于 2026年10月9日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。




