Virtu Financial
VIRT NYSE Investment Banking & Brokerage 金融 FY2016–FY2025
Virtu Financial's revenue rose 26.2% to $3.6 billion in fiscal 2025. Its net margin was 12.9%, up from 9.6% a year earlier. Free cash flow was $496 million, down 15.5%. It paid out $2 million in dividends and buybacks, 0% of free cash flow. The diluted share count fell 2.9%.
Virtu Financial 的业务
暂无业务介绍。
- 法定名称
- Virtu Financial, Inc.
- 财年结束日
- 2025年12月31日
- 最新年报
- —
- 登记号 · CIK
- 0001592386-26-000009
0001592386
营收与利润率
Virtu Financial 在 2025 财年 营收为 $3.6B,同比增长 26.3%。
净利润与每股收益
从 2016 财年到 2025 财年,稀释每股收益年均增长 22.4%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $496M,占营收的 13.6%。 经营现金流减资本支出。
股息、回购与股数
Virtu Financial 在 2025 财年 向股东返还 $1.6M,占自由现金流的 0%。 稀释股数减少 2.9%。
自己评估 Virtu Financial
调整假设,查看对应的每股价值。这些是模型,不是预测或目标价,结果完全取决于你的输入。
现金流折现
每股价值
—
加上净现金 −$1.0B,再除以 85.3M 稀释股数。十年现金流加终值,折现至今天。
盈利倍数
每股价值
—
参考倍数:当前 9.3x · 同业 25.4x · 板块 13.7x。
资产负债表
现金、债务以及显示 Virtu Financial 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $1.1B | $982M | $820M | $873M | $1.1B |
| 债务(含融资租赁) | $1.7B | $1.8B | $1.8B | $1.8B | $2.1B |
| 净债务 / EBITDA | 0.5x | 1.1x | 1.8x | 1.1x | 0.8x |
| 债务 / 股东权益 | 1.1x | 1.4x | 1.5x | 1.4x | 1.3x |
| 利息保障倍数 | 13.5x | 7.1x | 4.3x | 7.6x | 9.2x |
| 总资产 | $10.3B | $10.6B | $14.5B | $15.4B | $20.2B |
| 总负债 | $8.5B | $8.9B | $13.1B | $13.9B | $18.2B |
| 股东权益 | $1.5B | $1.3B | $1.2B | $1.3B | $1.6B |
| 净债务 (− = 净现金) | $602M | $834M | $936M | $930M | $1.0B |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY23 | FY24 | FY25 |
|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ |
| 资产回报率上升 | ✕ | ✓ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ |
| 债务相对资产下降 | ✓ | ✓ | ✓ |
| 流动比率上升 | — | — | — |
| 股数未增加 | ✓ | ✓ | ✓ |
| 毛利率上升 | — | — | — |
| 营收相对资产上升 | ✕ | ✕ | ✓ |
| F 分数 | — / 9 | — / 9 | — / 9 |
| 应计比率 | −2.8% | −2.2% | −0.3% |
| Altman Z'' | — | — | — |
相似公司
各公司最近一个财年的数据。各公司财年结束月份不同,因此期间并不完全一致。
| 公司 | 市值 | 增长 | 营业利润率 | 自由现金流利润率 | ROIC | 市盈率 | F 分数 | |
|---|---|---|---|---|---|---|---|---|
| Virtu Financial VIRT | $4.9B | 26.3% | — | 13.6% | 37.9% | 9.3x | — | |
| Evercore EVR | $10.4B | 29.5% | — | 30.5% | — | 14.2x | 5 | 比较 → |
| Robinhood HOOD | $86.7B | 51.6% | — | 36.3% | — | 41.9x | — | 比较 → |
| BGC Group BGC | $5.6B | 30.0% | — | 12.7% | 13.2% | 28.8x | — | 比较 → |
| Houlihan Lokey HLI | $8.9B | 9.6% | 20.1% | 26.1% | — | 22.0x | — | 比较 → |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $702M | $1.0B | $1.9B | $1.5B | $3.2B | $2.8B | $2.4B | $2.3B | $2.9B | $3.6B |
| 利息支出 | $28.3M | $64.1M | $71.8M | $122M | $87.7M | $80.0M | $92.0M | $99.3M | $97.8M | $133M |
| 税前利润 | $180M | $113M | $696M | −$116M | $1.4B | $997M | $557M | $325M | $645M | $1.1B |
| 所得税 | $21.3M | $94.3M | $76.2M | −$12.3M | $262M | $170M | $88.5M | $61.2M | $110M | $182M |
| 净利润 | $33.0M | $2.9M | $289M | −$58.6M | $649M | $477M | $265M | $142M | $276M | $468M |
| 稀释每股收益 | $0.83 | $0.03 | $2.78 | −$0.53 | $5.16 | $3.91 | $2.44 | $1.42 | $2.97 | $5.13 |
| 稀释股数 | 0.04B | 0.06B | 0.10B | 0.11B | 0.12B | 0.12B | 0.10B | 0.09B | 0.09B | 0.09B |
| 现金流 | ||||||||||
| 经营现金流 | $240M | $291M | $715M | $169M | $1.1B | $1.2B | $707M | $492M | $599M | $518M |
| 资本支出 | $11.9M | $18.9M | $26.5M | $9.3M | $28.9M | $24.6M | $27.2M | $37.8M | $12.4M | $22.8M |
| 自由现金流 | $228M | $272M | $688M | $159M | $1.0B | $1.1B | $680M | $454M | $587M | $496M |
| 折旧与摊销 | $19.8M | $52.2M | $74.5M | $115M | $112M | $98.1M | $90.9M | $89.6M | $75.0M | $66.8M |
| 股权激励 | $22.9M | $26.3M | $31.9M | $71.7M | $59.8M | $55.8M | $67.2M | $63.9M | $75.5M | $100M |
| 收购 | $0.0M | $5.6M | $0.0M | $836M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股票回购 | $4.5M | $2.7M | $66.2M | $0.2M | $0.0M | $3.5M | $8.3M | $1.6M | $0.0M | $1.6M |
| 已付股息 | $37.8M | $63.8M | $100M | $112M | $121M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股息与回购 | $42.3M | $66.5M | $167M | $113M | $121M | $3.5M | $8.3M | $1.6M | $0.0M | $1.6M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $181M | $533M | $730M | $732M | $890M | $1.1B | $982M | $820M | $873M | $1.1B |
| 总债务 | $590M | $1.4B | $922M | $2.0B | $1.7B | $1.7B | $1.8B | $1.7B | $1.8B | $2.1B |
| 融资租赁负债 | $0.0M | $0.0M | $0.0M | $13.4M | $11.7M | $6.6M | $15.3M | $29.6M | $23.1M | $20.0M |
| 存货 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 固定资产净额 | $29.7M | $137M | $113M | $116M | $114M | $89.6M | $85.2M | $100M | $91.4M | $96.4M |
| 总资产 | $3.7B | $7.3B | $7.4B | $9.6B | $10.0B | $10.3B | $10.6B | $14.5B | $15.4B | $20.2B |
| 总负债 | $3.2B | $6.2B | $5.9B | $8.4B | $8.1B | $8.5B | $8.9B | $13.1B | $13.9B | $18.2B |
| 股东权益 | $146M | $831M | $1.1B | $931M | $1.5B | $1.5B | $1.3B | $1.2B | $1.3B | $1.6B |
| 利润率 | ||||||||||
| EBITDA 利润率 | 32.4% | 22.3% | 44.9% | 8.0% | 48.8% | 41.8% | 31.3% | 22.4% | 28.4% | 35.6% |
| 净利率 | 4.7% | 0.3% | 15.4% | −3.9% | 20.0% | 17.0% | 11.2% | 6.2% | 9.6% | 12.9% |
| 自由现金流利润率 | 32.4% | 26.4% | 36.6% | 10.5% | 31.9% | 40.8% | 28.7% | 19.8% | 20.4% | 13.6% |
| 回报率 | ||||||||||
| 资本回报率 | 19.5% | 6.0% | 36.8% | 0.2% | 46.0% | 34.7% | 22.1% | 14.3% | 25.9% | 37.9% |
| 股本回报率 | — | 0.6% | 30.8% | −5.9% | 54.1% | 31.6% | 18.3% | 11.2% | 22.5% | 33.0% |
| 资产回报率 | 0.9% | 0.1% | 3.9% | −0.7% | 6.6% | 4.7% | 2.5% | 1.1% | 1.9% | 2.6% |
| 增长 | ||||||||||
| 营收增长 | −11.8% | 46.4% | 82.8% | −19.2% | 113.5% | −13.2% | −15.9% | −3.0% | 25.5% | 26.3% |
| 净利润增长 | 57.9% | −91.1% | 9,748.3% | −120.2% | — | −26.5% | −44.4% | −46.4% | 94.6% | 69.4% |
| 每股收益增长 | 40.7% | −96.4% | 9,166.7% | −119.1% | — | −24.2% | −37.6% | −41.8% | 109.2% | 72.7% |
| 自由现金流增长 | −6.7% | 19.3% | 153.3% | −76.8% | 547.2% | 11.2% | −40.8% | −33.2% | 29.2% | −15.5% |
| 股数变化 | 9.1% | 62.4% | 63.1% | 11.6% | 7.4% | −3.2% | −11.8% | −9.9% | −6.7% | −2.9% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 1.8x | 3.9x | 0.2x | 10.5x | 0.5x | 0.5x | 1.1x | 1.8x | 1.1x | 0.8x |
| 债务 / 股东权益 | — | 1.7x | 0.9x | 2.2x | 1.2x | 1.1x | 1.4x | 1.5x | 1.4x | 1.3x |
| 利息保障倍数 | 7.3x | 2.8x | 10.7x | 0.1x | 16.8x | 13.5x | 7.1x | 4.3x | 7.6x | 9.2x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 1.7% | 1.8% | 1.4% | 0.6% | 0.9% | 0.9% | 1.2% | 1.7% | 0.4% | 0.6% |
| 股权激励 / 营收 | 3.3% | 2.6% | 1.7% | 4.7% | 1.9% | 2.0% | 2.8% | 2.8% | 2.6% | 2.8% |
| 股东回报 / 自由现金流 | 18.6% | 24.5% | 24.2% | 70.6% | 11.7% | 0.3% | 1.2% | 0.3% | 0.0% | 0.3% |
| 质量评分 | ||||||||||
| 应计比率 | −5.8% | −5.2% | −5.8% | −2.7% | −4.2% | −6.9% | −4.2% | −2.8% | −2.2% | −0.3% |
来源:SEC EDGAR XBRL 文件 (CIK 0001592386). 数据更新于 2026年10月23日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。




