Skip to content
stoqly
en Β· USD

Appearance

Language

Currency

Popular

All currencies

Data is in US dollars, converted at the ECB reference rate of Oct 26, 2026.

Sign in

Werewolf Therapeutics, Inc.

HOWL Nasdaq Pharmaceutical Preparations Financials FY2020–FY2025

Last close Β· Oct 23, 2026

$0.98

3.0%

What Werewolf Therapeutics, Inc. does

HOWL Β· Pharmaceutical Preparations

From its latest annual report

No business description yet.

Filing details

Legal name
Werewolf Therapeutics, Inc.
Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Mar 27, 2026
Accession Β· CIK
0001785530-26-000006 Β· 0001785530

Earnings calendar Β· Werewolf Therapeutics, Inc.

Every quarter, companies publish how much they sold and earned. These are the days Werewolf Therapeutics, Inc. did it, and the next one. Share prices often move a lot on those days.

Next results

November 3, 2026

Tuesday Β· in 8 days

Time
Time not announced
Covers
Period ended Sep 30, 2026
Source
Earnings calendar
See who else reports that week β†’
Date Results for Time Source
Jul 31, 2026 Q2 '26 Before the market opens 8-K β†—
May 7, 2026 Q1 '26 After the market closes 8-K β†—
Mar 27, 2026 Q4 '25 Before the market opens 8-K β†—
Nov 4, 2025 Q3 '25 Before the market opens 8-K β†—
Aug 14, 2025 Q2 '25 Before the market opens 8-K β†—
May 8, 2025 Q1 '25 Before the market opens 8-K β†—
Mar 11, 2025 Q4 '24 Before the market opens 8-K β†—
Nov 7, 2024 Q3 '24 Before the market opens 8-K β†—

From SEC filings: the results press release (8-K) or, without one, the quarterly or annual report.

KIRA’s summary AI analyst

Hi! I read Werewolf Therapeutics, Inc.’s latest annual report (fiscal 2025). Here is what stands out:

1 strength 3 to watch

Werewolf Therapeutics, Inc. in 30 seconds

Good So-so Weak

Weak

Does it make a profit?

βˆ’$60.8M

No. It lost money last year.

Weak

How healthy are the accounts?

1 / 7

Weak. It passes 1 of 7 health tests.

For information

How is the share priced?

β€”

No P/E: it made no profit over the last four quarters.

Rules of thumb on reported numbers. A starting point, not a recommendation.

Key numbers, fiscal 2025

Market cap Last close times the latest diluted share count, so it is approximate.
$47.6M
Oct 23 close
P/E Last close divided by diluted earnings per share over the last four quarters.
β€”
On βˆ’$0.73 EPS (TTM)

Revenue

Total sales reported in the income statement.

Operating margin

Operating income as a share of revenue.

Net income

Profit after all expenses, interest and tax.

KIRA Β· Werewolf Therapeutics, Inc. lost $60.8M in fiscal 2025.

See the full section β†’

Free cash flow

Cash from operations minus capital spending.

KIRA Β· Free cash flow was βˆ’$60.3M in fiscal 2025, β€” of revenue.

See the full section β†’

Return on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Sales and profit

Is it selling more, and how much does it keep?

Revenue and margins

In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).

Revenue

Margins, % of revenue

Gross Operating Net FCF

Net income and earnings per share

KIRA Β· Werewolf Therapeutics, Inc. lost $60.8M in fiscal 2025.

Loss periods are shown in red.

In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.

Net income

Net income

Diluted EPS

Diluted EPS

Cash and shareholders

How much cash comes in, and where does it go?

Cash flow

KIRA Β· Free cash flow was βˆ’$60.3M in fiscal 2025, β€” of revenue.

Cash from operations minus capital spending.

In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.

Free cash flow

Free cash flow

Cash from operations vs capital spending

Cash from operations Capital spending

Cash from operations vs capital spending

Cash from operations Capital spending

Dividends, buybacks and share count

In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).

Dividends and buybacks

Dividends Buybacks

Diluted shares outstanding (annual)

Insider trades

KIRA Β· In the last 12 months, insiders sold $6.6M of shares on the open market and bought none.

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. β€œPlan” marks trades under a pre-arranged Rule 10b5-1 plan.

In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$6.6M

10 insiders

Of sales under plans

85%

$5.7M

DateInsiderTradeSharesPriceValueFiling
Jul 7, 2026 Luke EvninDirector Sold plan 107,429 $0.31 $0.0M Form 4
Jul 6, 2026 Luke EvninDirector Sold plan 35,770 $0.32 $0.0M Form 4
Jun 29, 2026 Luke EvninDirector Sold plan 157,084 $0.30 $0.0M Form 4
Jun 17, 2026 Ra Capital Management, L.P.10% owner Sold 416,911 $0.35 $0.1M Form 4
Jun 16, 2026 Ra Capital Management, L.P.10% owner Sold 149,625 $0.37 $0.1M Form 4
Jun 15, 2026 Ra Capital Management, L.P.10% owner Sold 128,770 $0.39 $0.1M Form 4
Jun 12, 2026 Ra Capital Management, L.P.10% owner Sold 170,441 $0.40 $0.1M Form 4
Jun 11, 2026 Peter Kolchinsky10% owner Sold 262,503 $0.38 $0.1M Form 4
Jun 10, 2026 Peter Kolchinsky10% owner Sold 45,923 $0.37 $0.0M Form 4
Jun 9, 2026 Luke EvninDirector Sold plan 76,928 $0.37 $0.0M Form 4
Jun 9, 2026 Peter Kolchinsky10% owner Sold 369,800 $0.37 $0.1M Form 4
Jun 8, 2026 Luke EvninDirector Sold plan 60,547 $0.40 $0.0M Form 4
Jun 5, 2026 Luke EvninDirector Sold plan 24,946 $0.40 $0.0M Form 4
Jun 4, 2026 Luke EvninDirector Sold plan 20,072 $0.44 $0.0M Form 4
Jun 3, 2026 Luke EvninDirector Sold plan 29,749 $0.42 $0.0M Form 4
Jun 2, 2026 Luke EvninDirector Sold plan 29,595 $0.45 $0.0M Form 4
Jun 1, 2026 Luke EvninDirector Sold plan 80,459 $0.47 $0.0M Form 4
May 29, 2026 Luke EvninDirector Sold plan 32,556 $0.45 $0.0M Form 4
May 28, 2026 Luke EvninDirector Sold plan 27,698 $0.46 $0.0M Form 4
May 27, 2026 Luke EvninDirector Sold plan 80,852 $0.48 $0.0M Form 4
May 26, 2026 Luke EvninDirector Sold plan 67,950 $0.47 $0.0M Form 4
May 22, 2026 Luke EvninDirector Sold plan 87,425 $0.45 $0.0M Form 4
May 21, 2026 Luke EvninDirector Sold plan 36,387 $0.42 $0.0M Form 4
May 20, 2026 Luke EvninDirector Sold plan 85,895 $0.43 $0.0M Form 4
May 19, 2026 Luke EvninDirector Sold plan 62,970 $0.45 $0.0M Form 4
May 18, 2026 Luke EvninDirector Sold plan 22,184 $0.50 $0.0M Form 4
May 13, 2026 Luke EvninDirector Sold plan 44,679 $0.54 $0.0M Form 4
May 12, 2026 Luke EvninDirector Sold plan 67,885 $0.64 $0.0M Form 4
May 12, 2026 Ra Capital Management, L.P.10% owner Sold 101,151 $0.64 $0.1M Form 4
May 11, 2026 Luke EvninDirector Sold plan 33,948 $0.67 $0.0M Form 4
May 11, 2026 Ra Capital Management, L.P.10% owner Sold 87,490 $0.67 $0.1M Form 4
May 8, 2026 Luke EvninDirector Sold plan 305,741 $0.70 $0.2M Form 4
May 8, 2026 Ra Capital Management, L.P.10% owner Sold 376,526 $0.71 $0.3M Form 4
May 7, 2026 Luke EvninDirector Sold plan 79,086 $0.63 $0.0M Form 4
May 6, 2026 Luke EvninDirector Sold plan 14,635 $0.66 $0.0M Form 4
May 5, 2026 Luke EvninDirector Sold plan 6,860 $0.69 $0.0M Form 4
May 4, 2026 Luke EvninDirector Sold plan 47,963 $0.72 $0.0M Form 4
May 1, 2026 Luke EvninDirector Sold plan 58,394 $0.73 $0.0M Form 4
Apr 30, 2026 Luke EvninDirector Sold plan 168,262 $0.72 $0.1M Form 4
Apr 29, 2026 Luke EvninDirector Sold plan 56,559 $0.69 $0.0M Form 4
Apr 28, 2026 Luke EvninDirector Sold plan 95,412 $0.73 $0.1M Form 4
Apr 27, 2026 Luke EvninDirector Sold plan 53,940 $0.85 $0.0M Form 4
Jan 16, 2026 Luke EvninDirector Sold plan 38,782 $0.54 $0.0M Form 4
Jan 15, 2026 Luke EvninDirector Sold plan 37,413 $0.55 $0.0M Form 4
Jan 14, 2026 Luke EvninDirector Sold plan 30,616 $0.57 $0.0M Form 4
Jan 13, 2026 Luke EvninDirector Sold plan 43,198 $0.55 $0.0M Form 4
Jan 12, 2026 Luke EvninDirector Sold plan 58,980 $0.57 $0.0M Form 4
Jan 9, 2026 Luke EvninDirector Sold plan 24,678 $0.61 $0.0M Form 4
Jan 8, 2026 Luke EvninDirector Sold plan 7,716 $0.63 $0.0M Form 4
Jan 7, 2026 Luke EvninDirector Sold plan 11,915 $0.64 $0.0M Form 4
Jan 6, 2026 Luke EvninDirector Sold plan 40,761 $0.65 $0.0M Form 4
Jan 5, 2026 Luke EvninDirector Sold plan 18,378 $0.64 $0.0M Form 4
Jan 2, 2026 Luke EvninDirector Sold plan 18,568 $0.63 $0.0M Form 4
Dec 31, 2025 Luke EvninDirector Sold plan 24,962 $0.62 $0.0M Form 4
Dec 30, 2025 Luke EvninDirector Sold plan 34,847 $0.61 $0.0M Form 4
Dec 29, 2025 Luke EvninDirector Sold plan 108,606 $0.61 $0.1M Form 4
Dec 26, 2025 Luke EvninDirector Sold plan 35,632 $0.63 $0.0M Form 4
Dec 24, 2025 Luke EvninDirector Sold plan 16,310 $0.65 $0.0M Form 4
Dec 23, 2025 Luke EvninDirector Sold plan 71,428 $0.63 $0.0M Form 4
Dec 22, 2025 Luke EvninDirector Sold plan 59,307 $0.69 $0.0M Form 4
Dec 17, 2025 Luke EvninDirector Sold plan 9,983 $1.14 $0.0M Form 4
Dec 16, 2025 Luke EvninDirector Sold plan 14,548 $1.05 $0.0M Form 4
Dec 15, 2025 Luke EvninDirector Sold plan 23,640 $1.07 $0.0M Form 4
Dec 12, 2025 Luke EvninDirector Sold plan 17,858 $1.08 $0.0M Form 4
Dec 11, 2025 Luke EvninDirector Sold plan 28,009 $1.07 $0.0M Form 4
Dec 10, 2025 Luke EvninDirector Sold plan 37,104 $1.06 $0.0M Form 4
Dec 9, 2025 Luke EvninDirector Sold plan 44,570 $1.01 $0.0M Form 4
Dec 8, 2025 Luke EvninDirector Sold plan 34,041 $0.99 $0.0M Form 4
Dec 5, 2025 Luke EvninDirector Sold plan 16,568 $0.97 $0.0M Form 4
Dec 4, 2025 Luke EvninDirector Sold plan 53,416 $0.97 $0.1M Form 4
Dec 4, 2025 MPM BioImpact LLCFormer 10% Owner Sold plan 83,230 $0.97 $0.1M Form 4
Dec 4, 2025 MPM BioVentures 2014 (B), L.P.Former 10% Owner Sold plan 83,230 $0.97 $0.1M Form 4
Dec 3, 2025 Luke EvninDirector Sold plan 36,726 $0.87 $0.0M Form 4
Dec 3, 2025 MPM BioImpact LLCFormer 10% Owner Sold plan 57,225 $0.87 $0.0M Form 4
Dec 3, 2025 MPM BioVentures 2014 (B), L.P.Former 10% Owner Sold plan 57,225 $0.87 $0.0M Form 4
Dec 2, 2025 Luke EvninDirector Sold plan 38,043 $0.89 $0.0M Form 4
Dec 2, 2025 MPM BioImpact LLCFormer 10% Owner Sold plan 59,277 $0.89 $0.1M Form 4
Dec 2, 2025 MPM BioVentures 2014 (B), L.P.Former 10% Owner Sold plan 59,277 $0.89 $0.1M Form 4
Dec 1, 2025 Luke EvninDirector Sold plan 39,096 $0.94 $0.0M Form 4
Dec 1, 2025 UBS Oncology Impact Fund L.P.10% owner Sold plan 60,917 $0.94 $0.1M Form 4
Nov 28, 2025 Luke EvninDirector Sold plan 13,014 $0.99 $0.0M Form 4
Nov 28, 2025 UBS Oncology Impact Fund L.P.10% owner Sold plan 20,277 $0.99 $0.0M Form 4
Nov 26, 2025 Luke EvninDirector Sold plan 38,978 $0.98 $0.0M Form 4
Nov 26, 2025 UBS Oncology Impact Fund L.P.10% owner Sold plan 60,733 $0.98 $0.1M Form 4
Nov 25, 2025 Luke EvninDirector Sold plan 27,297 $0.92 $0.0M Form 4
Nov 25, 2025 MPM BioVentures 2014 GP LLC10% owner Sold plan 42,533 $0.92 $0.0M Form 4
Nov 24, 2025 Luke EvninDirector Sold plan 56,992 $0.98 $0.1M Form 4
Nov 24, 2025 MPM BioVentures 2014 GP LLC10% owner Sold plan 88,802 $0.98 $0.1M Form 4
Nov 21, 2025 Luke EvninDirector Sold plan 41,287 $0.83 $0.0M Form 4
Nov 21, 2025 MPM BioVentures 2014 GP LLC10% owner Sold plan 64,331 $0.83 $0.1M Form 4
Nov 20, 2025 Luke EvninDirector Sold plan 26,411 $0.89 $0.0M Form 4
Nov 20, 2025 MPM Oncology Innovations Fund GP LLC10% owner Sold plan 41,152 $0.89 $0.0M Form 4
Nov 19, 2025 Luke EvninDirector Sold plan 42,566 $0.94 $0.0M Form 4
Nov 19, 2025 MPM Oncology Innovations Fund GP LLC10% owner Sold plan 66,324 $0.94 $0.1M Form 4
Nov 18, 2025 Luke EvninDirector Sold plan 33,776 $0.93 $0.0M Form 4
Nov 18, 2025 MPM Oncology Innovations Fund GP LLC10% owner Sold plan 52,627 $0.93 $0.0M Form 4
Nov 17, 2025 Luke EvninDirector Sold plan 36,621 $0.95 $0.0M Form 4
Nov 17, 2025 MPM Oncology Innovations Fund GP LLC10% owner Sold plan 57,061 $0.95 $0.1M Form 4
Nov 14, 2025 Luke EvninDirector Sold plan 39,560 $0.93 $0.0M Form 4
Nov 14, 2025 MPM Oncology Innovations Fund GP LLC10% owner Sold plan 61,640 $0.93 $0.1M Form 4
Nov 13, 2025 Luke EvninDirector Sold plan 58,372 $0.98 $0.1M Form 4
Nov 13, 2025 MPM Oncology Innovations Fund GP LLC10% owner Sold plan 90,951 $0.98 $0.1M Form 4
Nov 12, 2025 Luke EvninDirector Sold plan 26,101 $1.09 $0.0M Form 4
Nov 12, 2025 MPM BioVentures 2014, L.P.10% owner Sold plan 40,669 $1.09 $0.0M Form 4
Nov 11, 2025 Luke EvninDirector Sold plan 35,818 $1.14 $0.0M Form 4
Nov 11, 2025 MPM BioVentures 2014, L.P.10% owner Sold plan 55,810 $1.14 $0.1M Form 4
Nov 10, 2025 Luke EvninDirector Sold plan 31,172 $1.18 $0.0M Form 4
Nov 10, 2025 MPM BioVentures 2014, L.P.10% owner Sold plan 48,570 $1.18 $0.1M Form 4
Nov 7, 2025 Luke EvninDirector Sold plan 43,950 $1.11 $0.0M Form 4
Nov 7, 2025 MPM BioVentures 2014, L.P.10% owner Sold plan 68,480 $1.11 $0.1M Form 4
Nov 6, 2025 Luke EvninDirector Sold plan 34,947 $1.21 $0.0M Form 4
Nov 6, 2025 MPM BioImpact LLC10% owner Sold plan 54,452 $1.21 $0.1M Form 4
Nov 5, 2025 Luke EvninDirector Sold plan 30,774 $1.22 $0.0M Form 4
Nov 5, 2025 MPM BioImpact LLC10% owner Sold plan 47,950 $1.22 $0.1M Form 4
Nov 4, 2025 Luke EvninDirector Sold plan 90,164 $1.22 $0.1M Form 4
Nov 4, 2025 MPM BioImpact LLC10% owner Sold plan 140,488 $1.22 $0.2M Form 4
Nov 3, 2025 Luke EvninDirector Sold plan 60,369 $1.29 $0.1M Form 4
Nov 3, 2025 MPM Oncology Innovations Fund LP10% owner Sold plan 94,063 $1.29 $0.1M Form 4
Oct 31, 2025 Luke EvninDirector Sold plan 73,192 $1.28 $0.1M Form 4
Oct 31, 2025 MPM Oncology Innovations Fund LP10% owner Sold plan 114,044 $1.28 $0.1M Form 4
Oct 30, 2025 Luke EvninDirector Sold plan 55,795 $1.43 $0.1M Form 4
Oct 30, 2025 MPM Oncology Innovations Fund LP10% owner Sold plan 86,936 $1.43 $0.1M Form 4
Oct 29, 2025 Luke EvninDirector Sold plan 86,154 $1.55 $0.1M Form 4
Oct 29, 2025 UBS Oncology Impact Fund L.P.10% owner Sold plan 134,240 $1.55 $0.2M Form 4
Oct 28, 2025 Luke EvninDirector Sold plan 44,327 $1.64 $0.1M Form 4
Oct 28, 2025 UBS Oncology Impact Fund L.P.10% owner Sold plan 69,068 $1.64 $0.1M Form 4
Oct 27, 2025 Luke EvninDirector Sold plan 46,664 $1.72 $0.1M Form 4
Oct 27, 2025 UBS Oncology Impact Fund L.P.10% owner Sold plan 72,709 $1.72 $0.1M Form 4

Financial health

Can it carry its debts, and how well does it use its money?

Balance sheet

KIRA Β· Werewolf Therapeutics, Inc. has $25.0M more cash than debt.

Cash, debt and the ratios that show how comfortably Werewolf Therapeutics, Inc. can carry it.

In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.

Cash vs debt (incl. leases)

Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $158M$129M$134M$111M$57.1M
Debt incl. finance leases β€”β€”$40.0M$32.1M$32.1M
Debt / equity β€”β€”0.4x0.4x1.3x
Interest coverage β€”β€”βˆ’12.9xβˆ’15.8xβˆ’11.5x
Current ratio 13.6x5.8x7.1x7.4x1.6x
Quick ratio 13.6x5.8x7.1x7.4x1.6x
Total assets $179M$160M$175M$127M$69.4M
Total liabilities $26.5M$37.9M$63.5M$53.5M$44.6M
Shareholders' equity $153M$122M$111M$73.4M$24.8M
Net debt (βˆ’ = net cash) β€”β€”βˆ’$94.3Mβˆ’$78.9Mβˆ’$25.0M

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.

Return on capital, equity and assets (annual)

Return on capital Return on equity Return on assets

Piotroski F-score

KIRA Β· Werewolf Therapeutics, Inc. passes 1 of 7 financial health tests (Piotroski F-score).

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.

TestFY20FY21FY22FY23FY24FY25
Net income is positive βœ• βœ• βœ• βœ• βœ• βœ•
Cash from operations is positive βœ• βœ• βœ• βœ• βœ• βœ•
Return on assets rose β€” βœ• βœ• βœ“ βœ• βœ•
Cash from operations exceeds net income βœ• βœ“ βœ“ βœ“ βœ“ βœ“
Debt fell relative to assets β€” β€” β€” β€” βœ• βœ•
Current ratio rose β€” βœ• βœ• βœ“ βœ“ βœ•
Share count didn't rise β€” βœ• βœ• βœ• βœ• βœ•
Gross margin rose β€” β€” β€” β€” β€” β€”
Revenue rose relative to assets β€” β€” β€” β€” β€” β€”
F-score β€” / 3β€” / 6β€” / 6β€” / 62 / 71 / 7
Accruals ratio 3.7%βˆ’5.2%βˆ’7.8%βˆ’2.8%βˆ’9.5%βˆ’0.5%
Altman Z'' βˆ’4.945.05βˆ’0.44βˆ’1.66βˆ’8.05βˆ’25.50

All figures

Every number, year by year.

6 years of figures

Amounts in USD. Hover a ratio’s name for its definition.

In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.

Download CSV
Fiscal yearFY20FY21FY22FY23FY24FY25
Income statement
Research and development $16.6M $35.3M $53.8M $41.8M $56.4M $44.8M
Operating income βˆ’$22.4M βˆ’$50.1M βˆ’$56.1M βˆ’$40.5M βˆ’$73.6M βˆ’$60.7M
Interest expense β€” β€” $0.0M $3.1M $4.7M $5.3M
Income tax β€” β€” β€” β€” β€” $0.0M
Net income βˆ’$15.0M βˆ’$50.0M βˆ’$53.8M βˆ’$37.4M βˆ’$70.5M βˆ’$60.8M
Net income to common βˆ’$28.2M βˆ’$202M βˆ’$53.8M βˆ’$37.4M βˆ’$70.5M βˆ’$60.8M
Diluted EPS βˆ’$28.08 βˆ’$10.94 βˆ’$1.86 βˆ’$1.05 βˆ’$1.63 βˆ’$1.33
Diluted shares 0.00B 0.02B 0.03B 0.04B 0.04B 0.05B
Cash flow
Cash from operations βˆ’$18.6M βˆ’$42.9M βˆ’$40.6M βˆ’$32.6M βˆ’$56.2M βˆ’$60.3M
Capital expenditure $0.6M $0.5M $3.6M $0.8M $0.3M $0.0M
Free cash flow βˆ’$19.2M βˆ’$43.4M βˆ’$44.2M βˆ’$33.4M βˆ’$56.4M βˆ’$60.3M
Depreciation and amortization $0.2M $0.2M $1.1M $1.8M $1.8M $1.6M
Stock-based compensation $0.6M $4.1M $7.4M $8.0M $8.8M $6.2M
Balance sheet
Cash and short-term investments $92.6M $158M $129M $134M $111M $57.1M
Total debt β€” β€” β€” $40.0M $32.1M $32.1M
Current assets $92.9M $161M $140M $138M $113M $58.6M
Current liabilities $5.3M $11.9M $24.0M $19.4M $15.2M $36.1M
Property and equipment, net $0.7M $2.9M $9.0M $8.0M $6.3M $4.7M
Total assets $96.4M $179M $160M $175M $127M $69.4M
Total liabilities $7.2M $26.5M $37.9M $63.5M $53.5M $44.6M
Preferred stock $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M
Shareholders' equity βˆ’$51.9M $153M $122M $111M $73.4M $24.8M
Returns
Return on capital β€” β€” β€” βˆ’187.9% β€” β€”
Return on capital employed βˆ’24.6% βˆ’29.9% βˆ’41.1% βˆ’26.1% βˆ’65.9% βˆ’182.5%
Return on equity β€” βˆ’99.1% βˆ’39.1% βˆ’32.0% βˆ’76.3% βˆ’123.9%
Return on assets βˆ’15.6% βˆ’36.3% βˆ’31.7% βˆ’22.3% βˆ’46.7% βˆ’62.0%
Return on tangible equity β€” βˆ’132.2% βˆ’44.0% βˆ’33.6% βˆ’96.1% βˆ’245.2%
Growth
Share count change β€” 1,736.3% 56.4% 23.5% 23.0% 6.7%
Financial health
Debt / equity β€” β€” β€” 0.4x 0.4x 1.3x
Interest coverage β€” β€” β€” βˆ’12.9x βˆ’15.8x βˆ’11.5x
Current ratio 17.6x 13.6x 5.8x 7.1x 7.4x 1.6x
Quick ratio 17.6x 13.6x 5.8x 7.1x 7.4x 1.6x
Quality scores
Piotroski F-score β€” β€” β€” β€” 2.0 1.0
Altman Z'' βˆ’4.9 5.0 βˆ’0.4 βˆ’1.7 βˆ’8.0 βˆ’25.5
Accruals ratio 3.7% βˆ’5.2% βˆ’7.8% βˆ’2.8% βˆ’9.5% βˆ’0.5%

Source: SEC EDGAR XBRL filings (CIK 0001785530). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β€” not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move Β· ↡ to open