LWAY Nasdaq Dairy Products Financials FY2016βFY2025
Lifeway Foods, Inc. had $212M of revenue in fiscal 2025, up 13.7% on the year before. Over five years, revenue changed +15.8% a year on average.
Last close Β· Oct 23, 2026
$22.46
2.0%Hi! I read Lifeway Foods, Inc.βs latest annual report (fiscal 2025). Here is what stands out:
Good So-so Weak
Are sales growing?
+13.7%
Yes. Sales grew 13.7% last year.
Does it make a profit?
6.5%
A little. It keeps 6.5% of every sale as profit.
Does profit turn into cash?
β7.7%
No. It spent more cash than it brought in.
How healthy are the accounts?
4 / 8
Mixed. It passes 4 of 8 health tests.
How is the share priced?
32.6x
One share costs 32.6 times its yearly profit per share.
Rules of thumb on reported numbers. A starting point, not a recommendation.
Is it selling more, and how much does it keep?
KIRA Β· Lifeway Foods, Inc. had $212M of revenue in fiscal 2025, up 13.7% on the year before. Over five years, revenue changed +15.8% a year on average. Its operating margin was 7.6%, up 0.2Β pts: of every 100 in sales, about 8 is left after running the business.
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
Revenue
Revenue
Margins, % of revenue
Margins, % of revenue
KIRA Β· Lifeway Foods, Inc. made $13.9M of net profit in fiscal 2025. From fiscal 2016 to 2025, diluted EPS grew 16.8% a year.
Loss periods are shown in red.
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
Net income
Net income
Diluted EPS
Diluted EPS
How much cash comes in, and where does it go?
KIRA Β· Free cash flow was β$16.4M in fiscal 2025, β7.7% of revenue.
Cash from operations minus capital spending.
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations vs capital spending
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
Dividends and buybacks
Dividends and buybacks
Diluted shares outstanding (annual)
KIRA Β· In the last 12 months, insiders bought $12.5M and sold $93.2M of shares on the open market.
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Bought, 12 months
$12.5M
3 insiders
Sold, 12 months
$93.2M
3 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Oct 13, 2026 | Edward Smolyansky10% owner | Sold | 30,000 | $22.64 | $0.7M | Form 4 |
| Oct 6, 2026 | Divisadero Street Capital Management, LP10% owner | Bought | 50,000 | $20.80 | $1.0M | Form 4 |
| Oct 5, 2026 | Divisadero Street Capital Management, LP10% owner | Bought | 36,202 | $21.01 | $0.8M | Form 4 |
| Oct 2, 2026 | Divisadero Street Capital Management, LP10% owner | Bought | 17,482 | $21.09 | $0.4M | Form 4 |
| Aug 19, 2026 | Julie SmolyanskyCEO, President and Secretary, Director, 10% owner | Bought | 2,000 | $25.26 | $0.1M | Form 4 |
| Aug 17, 2026 | Divisadero Street Capital Management, LP10% owner | Bought | 35,952 | $24.78 | $0.9M | Form 4 |
| Aug 14, 2026 | Divisadero Street Capital Management, LP10% owner | Bought | 15,000 | $24.69 | $0.4M | Form 4 |
| Aug 14, 2026 | Edward Smolyansky10% owner | Sold | 75,000 | $25.45 | $1.9M | Form 4 |
| Aug 13, 2026 | Divisadero Street Capital Management, LP10% owner | Bought | 195,616 | $24.87 | $4.9M | Form 4 |
| Aug 12, 2026 | Edward Smolyansky10% owner | Sold | 35,000 | $28.74 | $1.0M | Form 4 |
| Jul 22, 2026 | Ludmila SmolyanskyMember of 10% owner group | Sold | 100,000 | $30.11 | $3.0M | Form 4 |
| Jul 15, 2026 | Edward Smolyansky10% owner | Sold | 66,916 | $32.02 | $2.1M | Form 4 |
| Jul 7, 2026 | Edward Smolyansky10% owner | Sold | 39,098 | $29.41 | $1.1M | Form 4 |
| Jul 6, 2026 | Edward Smolyansky10% owner | Sold | 7,984 | $29.79 | $0.2M | Form 4 |
| Jun 30, 2026 | Edward Smolyansky10% owner | Sold | 50,000 | $29.56 | $1.5M | Form 4 |
| Jun 29, 2026 | Edward Smolyansky10% owner | Sold | 14,542 | $30.12 | $0.4M | Form 4 |
| Jun 26, 2026 | Edward Smolyansky10% owner | Sold | 111,548 | $29.26 | $3.3M | Form 4 |
| Jun 25, 2026 | Ludmila SmolyanskyMember of 10% owner group | Sold | 45,616 | $29.65 | $1.4M | Form 4 |
| Jun 24, 2026 | Ludmila SmolyanskyMember of 10% owner group | Sold | 40,000 | $30.12 | $1.2M | Form 4 |
| Jun 24, 2026 | Edward Smolyansky10% owner | Sold | 38,452 | $29.85 | $1.1M | Form 4 |
| Jun 22, 2026 | Edward Smolyansky10% owner | Sold | 50,000 | $26.20 | $1.3M | Form 4 |
| Jun 10, 2026 | Ludmila SmolyanskyMember of 10% owner group | Sold | 20,000 | $24.02 | $0.5M | Form 4 |
| May 15, 2026 | Edward Smolyansky10% owner | Sold | 24,000 | $24.87 | $0.6M | Form 4 |
| May 15, 2026 | Ludmila SmolyanskyMember of 10% owner group | Sold | 20,000 | $24.64 | $0.5M | Form 4 |
| May 15, 2026 | Divisadero Street Capital, LLC10% owner | Bought | 33,174 | $25.27 | $0.8M | Form 4 |
| May 14, 2026 | Danone S.A.10% owner | Sold | 3,454,756 | $19.50 | $67.4M | Form 4 |
| May 14, 2026 | Divisadero Street Capital, LLC10% owner | Bought | 131,871 | $25.50 | $3.4M | Form 4 |
| May 14, 2026 | Edward Smolyansky10% owner | Sold | 25,000 | $25.34 | $0.6M | Form 4 |
| Apr 20, 2026 | Ludmila SmolyanskyMember of 10% owner group | Sold | 15,000 | $26.50 | $0.4M | Form 4 |
| Mar 19, 2026 | Edward Smolyansky10% owner | Sold | 14,353 | $17.77 | $0.3M | Form 4 |
| Mar 18, 2026 | Ludmila SmolyanskyMember of 10% owner group | Sold | 10,000 | $18.74 | $0.2M | Form 4 |
| Mar 17, 2026 | Edward Smolyansky10% owner | Sold | 22,313 | $20.10 | $0.4M | Form 4 |
| Mar 16, 2026 | Edward Smolyansky10% owner | Sold | 13,334 | $20.60 | $0.3M | Form 4 |
| Dec 23, 2025 | Ludmila SmolyanskyMember of 10% owner group | Sold | 26,431 | $24.42 | $0.6M | Form 4 |
| Dec 10, 2025 | Ludmila SmolyanskyMember of 10% owner group | Sold | 20,000 | $23.17 | $0.5M | Form 4 |
| Dec 9, 2025 | Ludmila SmolyanskyMember of 10% owner group | Sold | 13,569 | $23.41 | $0.3M | Form 4 |
| Dec 8, 2025 | Ludmila SmolyanskyMember of 10% owner group | Sold | 15,000 | $23.56 | $0.4M | Form 4 |
| Oct 8, 2025 | Ludmila SmolyanskyMember of 10% owner group | Sold | 10,000 | $26.44 | $0.3M | Form 4 |
| Oct 7, 2025 | Ludmila SmolyanskyMember of 10% owner group | Sold | 5,000 | $26.32 | $0.1M | Form 4 |
| Oct 1, 2025 | Edward Smolyansky10% owner | Sold | 83,643 | $25.91 | $2.2M | Form 4 |
Can it carry its debts, and how well does it use its money?
Cash, debt and the ratios that show how comfortably Lifeway Foods, Inc. can carry it.
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
Cash vs debt (incl. leases)
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $9.2M | $4.4M | $13.2M | $16.7M | $5.6M |
| Debt incl. finance leases | $4.5M | $3.8M | $2.8M | β | β |
| Net debt / EBITDA | β0.5x | β0.1x | β0.5x | β | β |
| Debt / equity | 0.1x | 0.1x | 0.0x | β | β |
| Interest coverage | 50.7x | 8.8x | 44.3x | 131.9x | 210.0x |
| Current ratio | 2.4x | 2.1x | 2.3x | 2.8x | 2.2x |
| Quick ratio | 1.7x | 1.3x | 1.8x | 2.3x | 1.5x |
| Total assets | $70.9M | $69.0M | $81.7M | $90.5M | $106M |
| Total liabilities | $21.7M | $21.4M | $21.2M | $18.6M | $19.8M |
| Shareholders' equity | $49.1M | $47.6M | $60.4M | $71.9M | $85.8M |
| Net debt (β = net cash) | β$4.7M | β$0.7M | β$10.4M | β | β |
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
Return on capital, equity and assets (annual)
KIRA Β· Lifeway Foods, Inc. passes 4 of 8 financial health tests (Piotroski F-score).
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 4 / 9 | 3 / 8 | 5 / 8 | 8 / 8 | 4 / 9 | 6 / 9 | 8 / 9 | 5 / 8 | 4 / 8 |
| Accruals ratio | β2.5% | β6.4% | β9.1% | β5.9% | β5.3% | β3.4% | β4.4% | β7.4% | β4.6% | 3.0% |
| Altman Z'' | 7.97 | 6.35 | 6.72 | 6.88 | 8.30 | 6.96 | 6.46 | 8.75 | 9.81 | 9.59 |
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $124M | $119M | $103M | $93.7M | $102M | $119M | $142M | $160M | $187M | $212M |
| Gross profit | $35.0M | $30.7M | $25.9M | $22.1M | $26.9M | $28.7M | $26.8M | $42.4M | $48.6M | $58.2M |
| Operating income | $6.1M | β$0.5M | β$3.1M | β$1.9M | $4.9M | $5.9M | $2.3M | $17.0M | $13.9M | $16.2M |
| Interest expense | $0.2M | $0.2M | $0.3M | $0.2M | $0.1M | $0.1M | $0.3M | $0.4M | $0.1M | $0.1M |
| Pretax income | $5.6M | β$0.8M | β$3.3M | $1.2M | $4.8M | $5.6M | $1.8M | $16.6M | $14.0M | $19.7M |
| Income tax | $2.2M | β$0.5M | β$0.2M | $0.8M | $1.6M | $2.3M | $0.9M | $5.3M | $4.9M | $5.8M |
| Net income | $3.5M | β$0.3M | β$3.1M | $0.5M | $3.2M | $3.3M | $0.9M | $11.4M | $9.0M | $13.9M |
| Diluted EPS | $0.22 | β$0.02 | β$0.19 | $0.03 | $0.21 | $0.21 | $0.06 | $0.75 | $0.60 | $0.89 |
| Diluted shares | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $5.1M | $3.8M | $2.4M | $3.8M | $6.4M | $5.6M | $4.0M | $16.9M | $13.0M | $10.9M |
| Capital expenditure | $3.2M | $5.3M | $2.8M | $1.2M | $1.9M | $1.9M | $3.4M | $4.4M | $6.7M | $27.4M |
| Free cash flow | $1.9M | β$1.5M | β$0.4M | $2.6M | $4.5M | $3.6M | $0.5M | $12.6M | $6.3M | β$16.4M |
| Depreciation and amortization | $3.0M | $3.1M | $3.5M | $3.3M | $3.2M | $2.9M | $3.0M | $3.2M | $3.4M | $4.0M |
| Stock-based compensation | $0.3M | $0.6M | $0.8M | $0.8M | $0.4M | $1.1M | $1.1M | $1.5M | $2.4M | $1.9M |
| Acquisitions | β | β | β | β | $0.0M | $5.2M | $0.6M | $0.0M | β | β |
| Share buybacks | $0.7M | $1.5M | $1.4M | $0.5M | $0.4M | $1.6M | $4.0M | $0.0M | β | β |
| Dividends and buybacks | $0.7M | $1.5M | $1.4M | $0.5M | $0.4M | $1.6M | $4.0M | $0.0M | β | β |
| Balance sheet | ||||||||||
| Cash and short-term investments | $8.8M | $5.0M | $3.0M | $3.8M | $7.9M | $9.2M | $4.4M | $13.2M | $16.7M | $5.6M |
| Total debt | $7.1M | $6.3M | β | β | $0.0M | $4.5M | $3.8M | $2.8M | β | β |
| Current assets | $27.5M | $24.7M | $18.9M | $19.2M | $24.1M | $29.0M | $27.0M | $38.2M | $43.6M | $37.1M |
| Current liabilities | $9.4M | $13.2M | $7.5M | $9.5M | $8.4M | $12.1M | $13.0M | $16.6M | $15.5M | $16.6M |
| Inventory | $8.0M | $7.7M | $5.8M | $6.4M | $6.9M | $8.3M | $9.6M | $9.1M | $8.7M | $11.9M |
| Property and equipment, net | $21.8M | $24.6M | $24.6M | $22.3M | $21.0M | $20.1M | $20.9M | $22.8M | $26.9M | $48.3M |
| Goodwill | $10.4M | $10.4M | $9.1M | $9.1M | $12.9M | $11.7M | $11.7M | $11.7M | $11.7M | $11.7M |
| Intangible assets | $1.6M | $1.0M | $0.3M | $0.2M | $0.0M | $8.0M | $7.4M | $6.9M | $6.4M | $5.8M |
| Total assets | $65.2M | $64.5M | $56.8M | $57.0M | $61.2M | $70.9M | $69.0M | $81.7M | $90.5M | $106M |
| Total liabilities | $16.9M | $17.9M | $14.4M | $13.7M | $14.4M | $21.7M | $21.4M | $21.2M | $18.6M | $19.8M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $48.4M | $46.6M | $42.4M | $43.3M | $46.9M | $49.1M | $47.6M | $60.4M | $71.9M | $85.8M |
| Margins | ||||||||||
| Gross margin | 28.3% | 25.8% | 25.0% | 23.6% | 26.4% | 24.1% | 18.9% | 26.5% | 26.0% | 27.4% |
| Operating margin | 4.9% | β0.4% | β3.0% | β2.1% | 4.8% | 4.9% | 1.7% | 10.6% | 7.4% | 7.6% |
| EBITDA margin | 7.3% | 2.2% | 0.4% | 1.5% | 8.0% | 7.4% | 3.8% | 12.6% | 9.2% | 9.5% |
| Net margin | 2.8% | β0.3% | β3.0% | 0.5% | 3.2% | 2.8% | 0.7% | 7.1% | 4.8% | 6.5% |
| FCF margin | 1.5% | β1.3% | β0.4% | 2.8% | 4.4% | 3.1% | 0.4% | 7.9% | 3.4% | β7.7% |
| Returns | ||||||||||
| Return on capital | 8.5% | β0.9% | β | β | 8.5% | 8.6% | 3.3% | 23.2% | β | β |
| Return on capital employed | 10.9% | β1.0% | β6.3% | β4.1% | 9.3% | 10.0% | 4.2% | 26.1% | 18.5% | 18.2% |
| Return on equity | 7.2% | β0.7% | β6.9% | 1.1% | 7.2% | 6.9% | 1.9% | 21.0% | 13.6% | 17.6% |
| Return on assets | 5.3% | β0.5% | β5.1% | 0.8% | 5.5% | 5.0% | 1.3% | 15.1% | 10.5% | 14.1% |
| Return on tangible equity | 9.6% | β1.0% | β9.4% | 1.3% | 9.5% | 11.2% | 3.3% | 27.2% | 16.8% | 20.3% |
| Growth | ||||||||||
| Revenue growth | β | β4.0% | β13.1% | β9.4% | 8.9% | 16.7% | 18.9% | 13.1% | 16.7% | 13.7% |
| Net income growth | β | β109.9% | β | β | 613.5% | 2.4% | β72.1% | 1,130.2% | β20.6% | 53.6% |
| EPS growth | β | β109.1% | β | β | 600.0% | 0.0% | β71.4% | 1,150.0% | β20.0% | 48.3% |
| FCF growth | β | β182.1% | β | β | 70.5% | β18.9% | β85.2% | 2,240.1% | β50.2% | β362.0% |
| Share count change | β | β0.3% | 1.3% | β3.2% | β0.2% | 0.0% | β0.3% | β3.9% | 0.2% | 2.7% |
| Financial health | ||||||||||
| Net debt / EBITDA | β0.2x | 0.5x | β | β | β1.0x | β0.5x | β0.1x | β0.5x | β | β |
| Debt / equity | 0.1x | 0.1x | β | β | 0.0x | 0.1x | 0.1x | 0.0x | β | β |
| Interest coverage | 27.7x | β2.2x | β11.5x | β7.8x | 41.7x | 50.7x | 8.8x | 44.3x | 131.9x | 210.0x |
| Current ratio | 2.9x | 1.9x | 2.5x | 2.0x | 2.8x | 2.4x | 2.1x | 2.3x | 2.8x | 2.2x |
| Quick ratio | 2.1x | 1.3x | 1.8x | 1.3x | 2.0x | 1.7x | 1.3x | 1.8x | 2.3x | 1.5x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.6% | 4.5% | 2.7% | 1.3% | 1.9% | 1.6% | 2.4% | 2.7% | 3.6% | 12.9% |
| Stock comp / revenue | 0.3% | 0.5% | 0.8% | 0.9% | 0.4% | 1.0% | 0.8% | 0.9% | 1.3% | 0.9% |
| Payouts / FCF | 39.5% | β | β | 20.4% | 9.0% | 43.5% | 742.9% | 0.0% | β | β |
| Quality scores | ||||||||||
| Piotroski F-score | β | 4.0 | 3.0 | 5.0 | 8.0 | 4.0 | 6.0 | 8.0 | 5.0 | 4.0 |
| Altman Z'' | 8.0 | 6.3 | 6.7 | 6.9 | 8.3 | 7.0 | 6.5 | 8.8 | 9.8 | 9.6 |
| Accruals ratio | β2.5% | β6.4% | β9.1% | β5.9% | β5.3% | β3.4% | β4.4% | β7.4% | β4.6% | 3.0% |
Source: SEC EDGAR XBRL filings (CIK 0000814586). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.
