Dana vs Dauch
Add, change or remove companies; up to four.
The short version
- Dana is the larger business, with $7.5B of revenue in fiscal 2025 against $5.8B for Dauch.
- Dana grew revenue faster (−3.0%, against −4.7%).
- Dana turned more of its sales into free cash flow (4.0% FCF margin, against 2.7%).
- Dana earned a higher return on the capital invested in it (3.1%, against 1.7%).
| Latest fiscal year | DAN · FY25 | DCH · FY25 |
|---|---|---|
| Size | ||
| Market cap | $2.9B | $1.1B |
| Revenue | $7.5B | $5.8B |
| Free cash flow | $298M | $155M |
| Net income | $85.0M | −$19.7M |
| Growth | ||
| Revenue growth | −3.0% | −4.7% |
| 5-year growth | 1.1% | 4.4% |
| Share count change | −7.9% | 0.6% |
| Profitability | ||
| Gross margin | 8.0% | 12.1% |
| Operating margin | 1.9% | 1.9% |
| Net margin | 1.1% | −0.3% |
| FCF margin | 4.0% | 2.7% |
| Return on capital | 3.1% | 1.7% |
| Return on equity | 7.8% | −3.3% |
| Balance sheet | ||
| Net debt | $2.7B | $3.4B |
| Net debt / EBITDA | 5.5x | 6.0x |
| Dividends and buybacks | $704M | $2.8M |
| Valuation & quality | ||
| P/E | 2.7x | — |
| Piotroski F-score | 7 | 4 |
Revenue
FY16
DAN $5.8B
DCH $3.9B
FY17
DAN $7.2B
DCH $6.3B
FY18
DAN $8.1B
DCH $7.3B
FY19
DAN $8.6B
DCH $6.5B
FY20
DAN $7.1B
DCH $4.7B
FY21
DAN $8.9B
DCH $5.2B
FY22
DAN $10.2B
DCH $5.8B
FY23
DAN $7.6B
DCH $6.1B
FY24
DAN $7.7B
DCH $6.1B
FY25
DAN $7.5B
DCH $5.8B
DAN
DCH
Operating margin
FY16
DAN 5.7%
DCH 9.6%
FY17
DAN 6.8%
DCH 8.7%
FY18
DAN 7.1%
DCH 1.5%
FY19
DAN 3.4%
DCH −4.6%
FY20
DAN 1.8%
DCH −8.4%
FY21
DAN 4.4%
DCH 4.7%
FY22
DAN 0.9%
DCH 4.2%
FY23
DAN −1.4%
DCH 2.4%
FY24
DAN −2.3%
DCH 3.9%
FY25
DAN 1.9%
DCH 1.9%
DAN
DCH
Free cash flow
FY16
DAN $62.0M
DCH $185M
FY17
DAN $161M
DCH $169M
FY18
DAN $243M
DCH $247M
FY19
DAN $211M
DCH $126M
FY20
DAN $60.0M
DCH $239M
FY21
DAN −$211M
DCH $357M
FY22
DAN $209M
DCH $278M
FY23
DAN $49.0M
DCH $202M
FY24
DAN $138M
DCH $207M
FY25
DAN $298M
DCH $155M
DAN
DCH
Return on capital
FY16
DAN 17.4%
DCH 21.5%
FY17
DAN 10.9%
DCH 16.2%
FY18
DAN 19.4%
DCH 1.7%
FY19
DAN 9.0%
DCH −5.3%
FY20
DAN 2.6%
DCH −8.4%
FY21
DAN 7.1%
DCH 7.5%
FY22
DAN 1.8%
DCH 7.7%
FY23
DAN −2.3%
DCH 3.9%
FY24
DAN −3.8%
DCH 4.8%
FY25
DAN 3.1%
DCH 1.7%
DAN
DCH
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.