Red Rock Resorts vs Rush Street Interactive
Add, change or remove companies; up to four.
The short version
- Red Rock Resorts is the larger business, with $2.0B of revenue in fiscal 2025 against $1.1B for Rush Street Interactive, about 1.8 times as much.
- Rush Street Interactive grew revenue faster (22.8%, against 3.7%).
- Red Rock Resorts kept more of each dollar of sales as operating profit (29.7% operating margin, against 7.7%).
| Latest fiscal year | RRR · FY25 | RSI · FY25 |
|---|---|---|
| Size | ||
| Market cap | $2.9B | $1.8B |
| Revenue | $2.0B | $1.1B |
| Free cash flow | $291M | $164M |
| Net income | $188M | $33.3M |
| Growth | ||
| Revenue growth | 3.7% | 22.8% |
| 5-year growth | 11.2% | 32.4% |
| Share count change | −1.0% | 167.1% |
| Profitability | ||
| Gross margin | — | 34.6% |
| Operating margin | 29.7% | 7.7% |
| Net margin | 9.4% | 2.9% |
| FCF margin | 14.4% | 14.5% |
| Return on capital | 14.7% | — |
| Return on equity | 88.8% | 29.5% |
| Balance sheet | ||
| Net debt | $3.3B | — |
| Net debt / EBITDA | 4.1x | — |
| Dividends and buybacks | $200M | $7.6M |
| Valuation & quality | ||
| P/E | — | — |
| Piotroski F-score | 7 | — |
Revenue
FY16
RRR $1.5B
RSI —
FY17
RRR $1.6B
RSI —
FY18
RRR $1.7B
RSI —
FY19
RRR $1.9B
RSI $63.7M
FY20
RRR $1.2B
RSI $279M
FY21
RRR $1.6B
RSI $488M
FY22
RRR $1.7B
RSI $592M
FY23
RRR $1.7B
RSI $691M
FY24
RRR $1.9B
RSI $924M
FY25
RRR $2.0B
RSI $1.1B
RRR
RSI
Operating margin
FY16
RRR 21.0%
RSI —
FY17
RRR 20.2%
RSI —
FY18
RRR 22.1%
RSI —
FY19
RRR 10.0%
RSI −35.1%
FY20
RRR 7.5%
RSI −47.9%
FY21
RRR 24.8%
RSI −19.3%
FY22
RRR 33.7%
RSI −21.1%
FY23
RRR 32.4%
RSI −7.5%
FY24
RRR 29.3%
RSI 2.7%
FY25
RRR 29.7%
RSI 7.7%
RRR
RSI
Free cash flow
FY16
RRR $184M
RSI —
FY17
RRR $41.5M
RSI —
FY18
RRR −$233M
RSI —
FY19
RRR −$36.6M
RSI −$2.9M
FY20
RRR $154M
RSI $14.3M
FY21
RRR $549M
RSI −$52.0M
FY22
RRR $214M
RSI −$64.5M
FY23
RRR −$205M
RSI −$7.2M
FY24
RRR $264M
RSI $106M
FY25
RRR $291M
RSI $164M
RRR
RSI
Return on capital
FY16
RRR 10.7%
RSI —
FY17
RRR 5.6%
RSI —
FY18
RRR 10.2%
RSI —
FY19
RRR 4.1%
RSI —
FY20
RRR 2.0%
RSI —
FY21
RRR 13.4%
RSI —
FY22
RRR 18.2%
RSI —
FY23
RRR 15.7%
RSI —
FY24
RRR 14.5%
RSI —
FY25
RRR 14.7%
RSI —
RRR
RSI
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.