Sabre vs Wyndham Hotels & Resorts
Add, change or remove companies; up to four.
The short version
- Sabre is the larger business, with $2.8B of revenue in fiscal 2025 against $1.4B for Wyndham Hotels & Resorts, about 1.9 times as much.
- Wyndham Hotels & Resorts grew revenue faster (1.5%, against 1.0%).
- Wyndham Hotels & Resorts kept more of each dollar of sales as operating profit (28.1% operating margin, against 10.7%).
- Wyndham Hotels & Resorts turned more of its sales into free cash flow (22.5% FCF margin, against −6.9%).
- Wyndham Hotels & Resorts earned a higher return on the capital invested in it (9.9%, against 8.9%).
- Investors pay more for each dollar of Wyndham Hotels & Resorts’s earnings: a P/E of 26.5x against 0.9x for Sabre.
| Latest fiscal year | SABR · FY25 | WH · FY25 |
|---|---|---|
| Size | ||
| Market cap | $607M | $5.4B |
| Revenue | $2.8B | $1.4B |
| Free cash flow | −$192M | $321M |
| Net income | $525M | $193M |
| Growth | ||
| Revenue growth | 1.0% | 1.5% |
| 5-year growth | 15.7% | 1.9% |
| Share count change | 2.1% | −3.6% |
| Profitability | ||
| Gross margin | 56.4% | — |
| Operating margin | 10.7% | 28.1% |
| Net margin | 18.9% | 13.5% |
| FCF margin | −6.9% | 22.5% |
| Return on capital | 8.9% | 9.9% |
| Return on equity | — | 34.5% |
| Balance sheet | ||
| Net debt | $3.6B | $2.5B |
| Net debt / EBITDA | 8.9x | 5.4x |
| Dividends and buybacks | $0.0M | $393M |
| Valuation & quality | ||
| P/E | 0.9x | 26.5x |
| Piotroski F-score | 5 | 4 |
Revenue
FY16
SABR $3.4B
WH $1.3B
FY17
SABR $3.6B
WH $1.3B
FY18
SABR $3.9B
WH $1.9B
FY19
SABR $4.0B
WH $2.1B
FY20
SABR $1.3B
WH $1.3B
FY21
SABR $1.7B
WH $1.6B
FY22
SABR $2.5B
WH $1.5B
FY23
SABR $2.6B
WH $1.4B
FY24
SABR $2.7B
WH $1.4B
FY25
SABR $2.8B
WH $1.4B
SABR
WH
Operating margin
FY16
SABR 13.6%
WH 23.3%
FY17
SABR 13.7%
WH 19.5%
FY18
SABR 14.5%
WH 15.2%
FY19
SABR 9.1%
WH 15.0%
FY20
SABR −74.1%
WH −3.5%
FY21
SABR −39.4%
WH 28.5%
FY22
SABR −10.3%
WH 37.3%
FY23
SABR 1.2%
WH 36.0%
FY24
SABR 8.8%
WH 35.2%
FY25
SABR 10.7%
WH 28.1%
SABR
WH
Free cash flow
FY16
SABR $372M
WH $222M
FY17
SABR $362M
WH $232M
FY18
SABR $441M
WH $158M
FY19
SABR $466M
WH $50.0M
FY20
SABR −$836M
WH $34.0M
FY21
SABR −$469M
WH $389M
FY22
SABR −$346M
WH $360M
FY23
SABR −$13.6M
WH $339M
FY24
SABR −$9.3M
WH $241M
FY25
SABR −$192M
WH $321M
SABR
WH
Return on capital
FY16
SABR 8.9%
WH —
FY17
SABR 8.4%
WH —
FY18
SABR 12.4%
WH 9.4%
FY19
SABR 7.6%
WH 7.2%
FY20
SABR —
WH −1.2%
FY21
SABR —
WH 10.7%
FY22
SABR −6.5%
WH 14.2%
FY23
SABR 0.9%
WH 12.7%
FY24
SABR 6.9%
WH 13.2%
FY25
SABR 8.9%
WH 9.9%
SABR
WH
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.