American Assets Trust, Inc.
AAT NYSE Real Estate Investment Trusts Financials FY2016–FY2025
Last close · Oct 23, 2026
$21.36
0.3%What American Assets Trust, Inc. does
No business description yet.
- Legal name
- American Assets Trust, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 6, 2026
- Accession · CIK
- 0001500217-26-000008
0001500217
Revenue and margins
American Assets Trust, Inc. had $436M of revenue in fiscal 2025, down 4.7% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 2.8% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was — in fiscal 2025, — of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
American Assets Trust, Inc. returned $105M to shareholders in fiscal 2025. The diluted share count rose 0.3%.
Balance sheet
Cash, debt and the ratios that show how comfortably American Assets Trust, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $140M | $49.6M | $82.9M | $426M | $129M |
| Debt incl. finance leases | $1.7B | $1.6B | $1.7B | $2.0B | $1.7B |
| Net debt / EBITDA | 7.0x | 6.6x | 6.7x | 6.3x | 5.7x |
| Debt / equity | 1.3x | 1.3x | 1.4x | 1.7x | 1.5x |
| Interest coverage | 1.7x | — | — | — | — |
| Total assets | $3.0B | $3.0B | $3.0B | $3.3B | $2.9B |
| Total liabilities | $1.8B | $1.8B | $1.8B | $2.1B | $1.8B |
| Shareholders' equity | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B |
| Net debt (− = net cash) | $1.5B | $1.6B | $1.6B | $1.6B | $1.6B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ |
| Current ratio rose | — | — | — | — | — | — | — | — | — | — |
| Share count didn't rise | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| Gross margin rose | — | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ |
| Revenue rose relative to assets | — | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ |
| F-score | — / 3 | 3 / 8 | 6 / 8 | 6 / 8 | 5 / 8 | 6 / 8 | 6 / 8 | 5 / 8 | 5 / 8 | 6 / 8 |
| Accruals ratio | −4.4% | −5.5% | −5.2% | −4.3% | −3.5% | −4.5% | −4.1% | −4.2% | −4.3% | −3.1% |
| Altman Z'' | — | — | — | — | — | — | — | — | — | — |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $295M | $315M | $331M | $367M | $345M | $376M | $423M | $441M | $458M | $436M |
| Gross profit | $187M | $198M | $209M | $235M | $223M | $246M | $270M | $277M | $290M | $267M |
| Operating income | $97.9M | $93.6M | $79.5M | $114M | $88.6M | $99.9M | $115M | $122M | $129M | $146M |
| Interest expense | $51.9M | $53.8M | $52.2M | $54.0M | $53.4M | $58.6M | — | — | — | — |
| Income tax | $0.6M | $0.2M | $0.3M | $0.8M | −$0.0M | $0.7M | $0.9M | $1.0M | $0.9M | $0.8M |
| Net income | $32.6M | $29.1M | $19.7M | $45.7M | $27.7M | $36.6M | $55.9M | $64.7M | $72.8M | $71.4M |
| Net income to common | $32.6M | $29.1M | $19.7M | $45.7M | $27.7M | $28.4M | $43.5M | $50.4M | $56.8M | $55.6M |
| Diluted EPS | $0.72 | $0.62 | $0.42 | $0.84 | $0.46 | $0.47 | $0.72 | $0.84 | $0.94 | $0.92 |
| Diluted shares | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
| Cash flow | ||||||||||
| Cash from operations | $121M | $146M | $137M | $154M | $127M | $168M | $179M | $189M | $207M | $167M |
| Depreciation and amortization | $71.3M | $83.3M | $107M | $96.2M | $108M | $116M | $123M | $120M | $125M | $127M |
| Stock-based compensation | $2.4M | $4.7M | $3.0M | $4.5M | $6.3M | $8.5M | $8.7M | $8.8M | $7.1M | $7.4M |
| Dividends paid | $64.1M | $67.5M | $70.2M | $80.6M | $76.5M | $88.9M | $98.2M | $102M | $103M | $105M |
| Dividends and buybacks | $64.1M | $67.5M | $70.2M | $80.6M | $76.5M | $88.9M | $98.2M | $102M | $103M | $105M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $44.8M | $82.6M | $48.0M | $99.3M | $137M | $140M | $49.6M | $82.9M | $426M | $129M |
| Total debt | $1.0B | $1.3B | $1.2B | $1.4B | $1.3B | $1.7B | $1.6B | $1.7B | $2.0B | $1.7B |
| Intangible assets | — | — | — | — | — | $29.2M | $23.6M | $18.7M | $14.0M | $10.2M |
| Total assets | $2.0B | $2.3B | $2.2B | $2.8B | $2.8B | $3.0B | $3.0B | $3.0B | $3.3B | $2.9B |
| Total liabilities | $1.1B | $1.4B | $1.4B | $1.5B | $1.6B | $1.8B | $1.8B | $1.8B | $2.1B | $1.8B |
| Shareholders' equity | $810M | $834M | $803M | $1.3B | $1.3B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B |
| Margins | ||||||||||
| Gross margin | 63.4% | 63.0% | 63.3% | 64.0% | 64.8% | 65.5% | 63.9% | 62.8% | 63.4% | 61.1% |
| Operating margin | 33.2% | 29.7% | 24.0% | 31.0% | 25.7% | 26.6% | 27.1% | 27.6% | 28.2% | 33.5% |
| EBITDA margin | 57.4% | 56.2% | 56.4% | 57.2% | 57.1% | 57.5% | 56.3% | 54.7% | 55.6% | 62.6% |
| Net margin | 11.0% | 9.2% | 5.9% | 12.5% | 8.0% | 9.7% | 13.2% | 14.7% | 15.9% | 16.4% |
| Returns | ||||||||||
| Return on capital | 4.3% | 3.6% | 3.2% | 3.5% | 2.9% | 2.9% | 3.2% | 3.4% | 3.7% | 4.2% |
| Return on equity | 4.0% | 3.5% | 2.4% | 4.3% | 2.1% | 2.9% | 4.5% | 5.3% | 6.1% | 6.1% |
| Return on assets | 1.6% | 1.4% | 0.9% | 1.8% | 1.0% | 1.3% | 1.9% | 2.2% | 2.3% | 2.3% |
| Return on tangible equity | 4.0% | 3.5% | 2.5% | 3.5% | 2.2% | 2.3% | 3.6% | 4.3% | 4.9% | 4.9% |
| Growth | ||||||||||
| Revenue growth | — | 6.7% | 5.0% | 10.8% | −6.0% | 9.1% | 12.5% | 4.4% | 3.8% | −4.7% |
| Net income growth | — | −10.8% | −32.3% | 132.2% | −39.5% | 32.3% | 52.7% | 15.8% | 12.6% | −2.0% |
| EPS growth | — | −13.9% | −32.3% | 100.0% | −45.2% | 2.2% | 53.2% | 16.7% | 11.9% | −2.1% |
| Share count change | — | 1.4% | 0.1% | 10.4% | 7.5% | 0.1% | 0.1% | 0.1% | 0.2% | 0.3% |
| Financial health | ||||||||||
| Net debt / EBITDA | 5.9x | 7.0x | 6.3x | 6.0x | 6.0x | 7.0x | 6.6x | 6.7x | 6.3x | 5.7x |
| Debt / equity | 1.3x | 1.6x | 1.5x | 1.0x | 1.0x | 1.3x | 1.3x | 1.4x | 1.7x | 1.5x |
| Interest coverage | 1.9x | 1.7x | 1.5x | 2.1x | 1.7x | 1.7x | — | — | — | — |
| Capital allocation | ||||||||||
| Stock comp / revenue | 0.8% | 1.5% | 0.9% | 1.2% | 1.8% | 2.3% | 2.1% | 2.0% | 1.6% | 1.7% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 3.0 | 6.0 | 6.0 | 5.0 | 6.0 | 6.0 | 5.0 | 5.0 | 6.0 |
| Accruals ratio | −4.4% | −5.5% | −5.2% | −4.3% | −3.5% | −4.5% | −4.1% | −4.2% | −4.3% | −3.1% |
Source: SEC EDGAR XBRL filings (CIK 0001500217). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
