Adaptive Biotechnologies Corp
ADPT Nasdaq Biological Products, (No Diagnostic Substances) Financials FY2017βFY2025
What Adaptive Biotechnologies Corp does
No business description yet.
- Legal name
- Adaptive Biotechnologies Corp
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 26, 2026
- Accession Β· CIK
- 0001193125-26-076902
0001478320
Revenue and margins
Adaptive Biotechnologies Corp had $277M of revenue in fiscal 2025, up 54.8% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β$48.9M in fiscal 2025, β17.7% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Adaptive Biotechnologies Corp returned β to shareholders in fiscal 2025. The diluted share count rose 3.1%.
Balance sheet
Cash, debt and the ratios that show how comfortably Adaptive Biotechnologies Corp can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $353M | $498M | $346M | $222M | $227M |
| Debt incl. finance leases | β | $125M | $131M | $133M | $131M |
| Debt / equity | β | 0.3x | 0.4x | 0.7x | 0.6x |
| Interest coverage | β | β47.2x | β16.5x | β14.0x | β4.9x |
| Current ratio | 3.5x | 5.1x | 4.7x | 2.9x | 3.3x |
| Quick ratio | 3.4x | 5.0x | 4.5x | 2.8x | 3.2x |
| Total assets | $923M | $857M | $661M | $539M | $513M |
| Total liabilities | $319M | $393M | $353M | $337M | $288M |
| Shareholders' equity | $604M | $464M | $308M | $203M | $219M |
| Net debt (β = net cash) | β | β$373M | β$216M | β$89.0M | β$95.8M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | β / 5 | 4 / 8 | 1 / 8 | 2 / 8 | 4 / 8 | 2 / 9 | 4 / 9 | 5 / 9 |
| Accruals ratio | β | β4.3% | β44.0% | 0.3% | β1.4% | β1.8% | β9.1% | β10.7% | β2.6% |
| Altman Z'' | β | β9.84 | 3.72 | 3.33 | β0.02 | β0.36 | β3.84 | β7.02 | β5.93 |
9 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | $38.4M | $55.7M | $85.1M | $98.4M | $154M | $185M | $170M | $179M | $277M |
| Gross profit | $22.8M | $36.0M | $62.8M | $75.9M | $105M | $127M | $94.7M | $107M | $206M |
| Research and development | $32.0M | $39.2M | $70.7M | $116M | $142M | $142M | $122M | $103M | $93.8M |
| Operating income | β$44.5M | β$49.8M | β$78.4M | β$153M | β$209M | β$200M | β$227M | β$163M | β$57.1M |
| Interest expense | β | β | β | β | β | $4.2M | $13.8M | $11.6M | $11.8M |
| Pretax income | β | β | β$68.6M | β$146M | β$207M | β$200M | β$225M | β$160M | β$59.5M |
| Income tax | β | β | $0.0M | β | β | β | $0.0M | $0.0M | $0.0M |
| Net income | β$42.8M | β$46.4M | β$68.6M | β$146M | β$207M | β$200M | β$225M | β$159M | β$59.5M |
| Net income to common | β$42.7M | β$46.3M | β$69.6M | β$146M | β$207M | β | β | β | β |
| Diluted EPS | β$3.50 | β$3.67 | β$1.01 | β$1.11 | β$1.48 | β$1.40 | β$1.56 | β$1.08 | β$0.39 |
| Diluted shares | 0.01B | 0.01B | 0.07B | 0.13B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B |
| Cash flow | |||||||||
| Cash from operations | β$34.9M | β$32.3M | $205M | β$150M | β$193M | β$184M | β$156M | β$95.2M | β$46.0M |
| Capital expenditure | $2.4M | $6.3M | $11.2M | $18.8M | $61.7M | $16.3M | $10.7M | $3.7M | $3.0M |
| Free cash flow | β$37.3M | β$38.6M | $194M | β$168M | β$254M | β$200M | β$167M | β$98.9M | β$48.9M |
| Depreciation and amortization | $4.1M | $4.3M | $6.1M | $6.8M | $12.3M | $20.9M | $19.6M | $17.4M | $16.0M |
| Stock-based compensation | $7.0M | $11.1M | $13.1M | $24.8M | $43.3M | $55.5M | $62.9M | $53.6M | $51.5M |
| Balance sheet | |||||||||
| Cash and short-term investments | β | $165M | $577M | $688M | $353M | $498M | $346M | $222M | $227M |
| Total debt | β | β | β | β | β | $125M | $131M | $133M | $131M |
| Current assets | β | $181M | $613M | $727M | $403M | $562M | $410M | $284M | $300M |
| Current liabilities | β | $22.8M | $78.3M | $105M | $114M | $110M | $88.0M | $98.1M | $89.9M |
| Inventory | β | $7.8M | $9.1M | $14.1M | $19.3M | $14.5M | $14.4M | $8.4M | $9.8M |
| Property and equipment, net | β | $19.1M | $60.4M | $39.7M | $85.3M | $83.4M | $68.2M | $48.6M | $34.1M |
| Goodwill | β | $119M | $119M | $119M | $119M | $119M | $119M | $119M | $119M |
| Intangible assets | β | $13.6M | $11.9M | $10.2M | $8.5M | $6.8M | $5.1M | $3.4M | $1.7M |
| Total assets | β | $333M | $912M | $1.1B | $923M | $857M | $661M | $539M | $513M |
| Total liabilities | β | $29.9M | $341M | $373M | $319M | $393M | $353M | $337M | $288M |
| Shareholders' equity | β$225M | β$258M | $571M | $743M | $604M | $464M | $308M | $203M | $219M |
| Margins | |||||||||
| Gross margin | 59.2% | 64.7% | 73.8% | 77.1% | 68.1% | 68.7% | 55.6% | 59.7% | 74.2% |
| Operating margin | β115.7% | β89.4% | β92.1% | β155.3% | β135.4% | β108.0% | β133.3% | β90.8% | β20.6% |
| EBITDA margin | β105.0% | β81.7% | β85.0% | β148.4% | β127.5% | β96.7% | β121.8% | β81.1% | β14.8% |
| Net margin | β111.4% | β83.4% | β80.6% | β148.6% | β134.3% | β108.0% | β132.3% | β89.1% | β21.5% |
| FCF margin | β97.0% | β69.3% | 228.3% | β171.3% | β164.9% | β108.1% | β98.1% | β55.3% | β17.7% |
| Returns | |||||||||
| Return on capital | β | β | β | β | β | β173.2% | β193.6% | β112.9% | β36.7% |
| Return on capital employed | β | β16.1% | β9.4% | β15.1% | β25.8% | β26.8% | β39.6% | β36.8% | β13.5% |
| Return on equity | β | β | β43.8% | β22.3% | β30.8% | β37.5% | β58.3% | β62.4% | β28.2% |
| Return on assets | β | β14.0% | β11.0% | β14.4% | β20.3% | β22.5% | β29.7% | β26.6% | β11.3% |
| Return on tangible equity | β | β | β15.8% | β23.8% | β43.5% | β59.2% | β122.2% | β198.6% | β60.7% |
| Growth | |||||||||
| Revenue growth | β | 44.8% | 52.8% | 15.6% | 56.9% | 20.1% | β8.1% | 5.1% | 54.8% |
| FCF growth | β | β | β | β186.8% | β | β | β | β | β |
| Share count change | β | 3.5% | 447.6% | 89.7% | 7.0% | 1.5% | 1.3% | 1.9% | 3.1% |
| Financial health | |||||||||
| Debt / equity | β | β | β | β | β | 0.3x | 0.4x | 0.7x | 0.6x |
| Interest coverage | β | β | β | β | β | β47.2x | β16.5x | β14.0x | β4.9x |
| Current ratio | β | 7.9x | 7.8x | 6.9x | 3.5x | 5.1x | 4.7x | 2.9x | 3.3x |
| Quick ratio | β | 7.6x | 7.7x | 6.8x | 3.4x | 5.0x | 4.5x | 2.8x | 3.2x |
| Capital allocation | |||||||||
| Capex / revenue | 6.3% | 11.3% | 13.2% | 19.1% | 40.0% | 8.8% | 6.3% | 2.0% | 1.1% |
| Stock comp / revenue | 18.2% | 20.0% | 15.4% | 25.2% | 28.0% | 29.9% | 36.9% | 30.0% | 18.6% |
| Quality scores | |||||||||
| Piotroski F-score | β | β | 4.0 | 1.0 | 2.0 | 4.0 | 2.0 | 4.0 | 5.0 |
| Altman Z'' | β | β9.8 | 3.7 | 3.3 | β0.0 | β0.4 | β3.8 | β7.0 | β5.9 |
| Accruals ratio | β | β4.3% | β44.0% | 0.3% | β1.4% | β1.8% | β9.1% | β10.7% | β2.6% |
Source: SEC EDGAR XBRL filings (CIK 0001478320). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.