Ainos, Inc.
AIMD Nasdaq Computer Peripheral Equipment, Nec Financials FY2016βFY2025
What Ainos, Inc. does
No business description yet.
- Legal name
- Ainos, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 30, 2026
- Accession Β· CIK
- 0001493152-26-013579
0001014763
Revenue and margins
Ainos, Inc. had $0.1M of revenue in fiscal 2025, up 500.0% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β$4.6M in fiscal 2025, β3,743.4% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Ainos, Inc. returned β to shareholders in fiscal 2025. The diluted share count rose 124.7%.
Balance sheet
Cash, debt and the ratios that show how comfortably Ainos, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.8M | $1.9M | $1.9M | $3.9M | $0.4M |
| Interest coverage | β206.8x | β261.2x | β91.6x | β22.5x | β19.7x |
| Current ratio | 0.1x | 1.2x | 1.9x | 1.1x | 1.1x |
| Quick ratio | 0.1x | 0.9x | 1.7x | 1.1x | 0.8x |
| Total assets | $40.8M | $37.1M | $31.8M | $28.8M | $20.9M |
| Total liabilities | $30.6M | $2.5M | $7.4M | $13.3M | $13.3M |
| Shareholders' equity | $10.2M | $34.6M | $24.4M | $15.5M | $7.6M |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | β / 6 | 2 / 8 | 2 / 8 | 3 / 8 | 4 / 8 | 3 / 7 | 2 / 7 | 3 / 8 | 3 / 8 |
| Accruals ratio | β32.2% | β9.6% | β17.5% | β65.2% | β222.0% | β12.8% | β28.1% | β26.3% | β29.9% | β40.9% |
| Altman Z'' | β33.60 | β3.36 | β9.63 | β47.47 | β141.65 | β5.65 | 10.07 | β2.96 | β7.88 | β14.44 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | β | $0.3M | $0.1M | $0.0M | $0.0M | $0.6M | $3.5M | $0.1M | $0.0M | $0.1M |
| Gross profit | β | $0.2M | $0.0M | $0.0M | $0.0M | $0.4M | $1.4M | β$0.3M | β$0.0M | $0.1M |
| Research and development | β | β | $0.0M | $0.1M | $0.0M | $1.9M | $6.8M | $7.3M | $8.4M | $7.7M |
| Operating income | β$0.7M | β$0.6M | β$1.3M | β$1.6M | β$1.4M | β$3.9M | β$14.0M | β$13.2M | β$13.8M | β$14.0M |
| Interest expense | $0.0M | $0.0M | $0.0M | β | $0.0M | $0.0M | $0.1M | $0.1M | $0.6M | $0.7M |
| Pretax income | β | β | β | β | β$0.0M | β$0.0M | β$14.0M | β$13.8M | β$14.9M | β$14.8M |
| Income tax | $0.0M | β | β | $0.0M | $0.0M | β | $0.0M | $0.0M | $0.0M | $0.0M |
| Net income | β$0.7M | β$0.6M | β$1.3M | β$1.6M | β$1.5M | β$3.9M | β$14.0M | β$13.8M | β$14.9M | β$14.8M |
| Net income to common | β | β | β | β | β | β | β | β$13.8M | β$14.9M | β$14.8M |
| Diluted EPS | β$0.03 | β$0.03 | β$0.04 | β$0.04 | β$0.04 | β$0.03 | β | β$3.36 | β$7.82 | β$3.46 |
| Diluted shares | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.11B | β | 0.00B | 0.00B | 0.00B |
| Cash flow | ||||||||||
| Cash from operations | β$0.5M | β$0.5M | β$1.0M | β$0.9M | β$0.5M | β$1.3M | β$3.0M | β$4.7M | β$5.8M | β$4.6M |
| Capital expenditure | $0.0M | β | $0.0M | $0.0M | $0.0M | $0.1M | $0.6M | $0.1M | $0.0M | $0.0M |
| Free cash flow | β$0.6M | β | β$1.0M | β$0.9M | β$0.5M | β$1.4M | β$3.7M | β$4.8M | β$5.8M | β$4.6M |
| Depreciation and amortization | $0.0M | $0.0M | $0.1M | $0.0M | $0.0M | $2.0M | $4.8M | $4.9M | $4.8M | $4.8M |
| Stock-based compensation | $0.0M | $0.1M | $0.1M | $0.0M | $0.2M | β$0.0M | $6.4M | $1.1M | $3.5M | $1.7M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $0.1M | $2.0M | $1.3M | $0.4M | $0.0M | $1.8M | $1.9M | $1.9M | $3.9M | $0.4M |
| Current assets | $0.3M | $2.1M | $1.3M | $0.4M | $0.1M | $2.2M | $2.8M | $2.5M | $4.3M | $1.1M |
| Current liabilities | $1.3M | $1.8M | $0.7M | $0.8M | $1.1M | $30.6M | $2.5M | $1.3M | $4.0M | $1.1M |
| Inventory | $0.0M | $0.0M | β | $0.0M | $0.0M | $0.0M | $0.6M | $0.2M | $0.1M | $0.3M |
| Property and equipment, net | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $1.2M | $1.4M | $0.9M | $0.6M | $0.3M |
| Intangible assets | $0.2M | $0.2M | $0.1M | $0.1M | $0.2M | $37.3M | $32.8M | $28.3M | $23.7M | $19.2M |
| Total assets | $0.5M | $2.3M | $1.5M | $0.6M | $0.3M | $40.8M | $37.1M | $31.8M | $28.8M | $20.9M |
| Total liabilities | $1.3M | $1.8M | $0.7M | $0.8M | $1.1M | $30.6M | $2.5M | $7.4M | $13.3M | $13.3M |
| Preferred stock | β | β | β | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | β | β |
| Shareholders' equity | β$0.8M | $0.5M | $0.7M | β$0.2M | β$0.8M | $10.2M | $34.6M | $24.4M | $15.5M | $7.6M |
| Margins | ||||||||||
| Gross margin | β | 76.0% | 16.5% | 25.6% | 31.9% | 69.0% | 39.9% | β207.8% | β154.1% | 82.9% |
| Operating margin | β | β231.1% | β1,717.8% | β13,507.7% | β8,677.1% | β650.4% | β397.1% | β10,816.1% | β66,865.7% | β11,264.4% |
| EBITDA margin | β | β215.1% | β1,645.4% | β13,317.9% | β8,588.6% | β306.6% | β259.8% | β6,826.6% | β43,669.1% | β7,415.6% |
| Net margin | β | β246.1% | β1,722.8% | β13,515.4% | β8,738.6% | β654.0% | β398.0% | β11,278.1% | β71,802.9% | β11,892.9% |
| FCF margin | β | β | β1,305.1% | β7,787.2% | β3,009.6% | β234.4% | β104.4% | β3,921.1% | β28,162.3% | β3,743.4% |
| Returns | ||||||||||
| Return on capital employed | 82.4% | β123.2% | β182.8% | 1,008.6% | 171.8% | β37.8% | β40.4% | β43.3% | β55.7% | β70.7% |
| Return on equity | β | β | β222.9% | β551.6% | β | β83.1% | β62.5% | β46.6% | β74.4% | β128.0% |
| Return on assets | β144.8% | β44.8% | β71.2% | β153.5% | β338.6% | β18.9% | β35.9% | β39.9% | β49.0% | β59.5% |
| Return on tangible equity | β | β214.1% | β229.4% | β | β | β | β769.0% | β | β | β |
| Growth | ||||||||||
| Revenue growth | β | β | β69.0% | β84.9% | 41.9% | 3,481.9% | 491.9% | β96.5% | β83.0% | 500.0% |
| Share count change | β | 12.5% | 57.3% | 11.9% | 2.1% | 178.1% | β | β | β53.6% | 124.7% |
| Financial health | ||||||||||
| Interest coverage | β230.0x | β15.4x | β333.7x | β | β134.6x | β206.8x | β261.2x | β91.6x | β22.5x | β19.7x |
| Current ratio | 0.2x | 1.1x | 1.8x | 0.6x | 0.1x | 0.1x | 1.2x | 1.9x | 1.1x | 1.1x |
| Quick ratio | 0.2x | 1.1x | 1.8x | 0.6x | 0.1x | 0.1x | 0.9x | 1.7x | 1.1x | 0.8x |
| Capital allocation | ||||||||||
| Capex / revenue | β | β | 6.3% | 13.7% | 0.0% | 24.2% | 18.0% | 76.2% | 102.9% | 27.9% |
| Stock comp / revenue | β | 42.4% | 129.2% | 0.0% | 906.0% | β1.8% | 182.5% | 913.0% | 17,116.4% | 1,391.4% |
| Quality scores | ||||||||||
| Piotroski F-score | β | β | 2.0 | 2.0 | 3.0 | 4.0 | 3.0 | 2.0 | 3.0 | 3.0 |
| Altman Z'' | β33.6 | β3.4 | β9.6 | β47.5 | β141.7 | β5.7 | 10.1 | β3.0 | β7.9 | β14.4 |
| Accruals ratio | β32.2% | β9.6% | β17.5% | β65.2% | β222.0% | β12.8% | β28.1% | β26.3% | β29.9% | β40.9% |
Source: SEC EDGAR XBRL filings (CIK 0001014763). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.