Amplify Energy Corp.
AMPY NYSE Crude Petroleum & Natural Gas Financials FY2015โFY2025
Last close ยท Oct 23, 2026
$4.59
3.6%What Amplify Energy Corp. does
No business description yet.
- Legal name
- Amplify Energy Corp.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Mar 9, 2026
- Accession ยท CIK
- 0001104659-26-025299
0001533924
Revenue and margins
Amplify Energy Corp. had $263M of revenue in fiscal 2025, down 10.6% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ in fiscal 2025, โ of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Amplify Energy Corp. returned โ to shareholders in fiscal 2025. The diluted share count rose 1.9%.
Balance sheet
Cash, debt and the ratios that show how comfortably Amplify Energy Corp. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $18.8M | $0.0M | $20.7M | $0.0M | $60.7M |
| Debt incl. finance leases | $230M | $190M | $115M | $127M | $0.0M |
| Net debt / EBITDA | 85.9x | 2.0x | 0.9x | 2.0x | โ0.6x |
| Debt / equity | โ | โ | 0.3x | 0.3x | 0.0x |
| Current ratio | 0.8x | 0.7x | 1.0x | 1.1x | 2.2x |
| Quick ratio | 0.8x | 0.7x | 1.0x | 1.1x | 2.2x |
| Total assets | $455M | $459M | $738M | $747M | $601M |
| Total liabilities | $520M | $464M | $347M | $338M | $142M |
| Shareholders' equity | โ$64.8M | โ$4.6M | $391M | $409M | $459M |
| Net debt (โ = net cash) | $211M | $190M | $94.3M | $127M | โ$60.7M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY15 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | โ / 5 | 4 / 8 | 4 / 8 | 6 / 9 | 6 / 9 | 5 / 9 | 5 / 9 | 7 / 9 |
| Accruals ratio | โ296.0% | โ11.4% | โ9.6% | โ85.3% | โ22.6% | โ1.4% | 42.0% | โ5.2% | โ0.8% |
| Altman Z'' | โ45.33 | 2.35 | 0.89 | โ11.73 | โ4.62 | โ2.64 | 1.70 | 1.44 | 5.11 |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY15 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $365M | โ | $209M | $276M | $202M | $343M | $458M | $308M | $295M | $263M |
| Gross profit | โ | โ | โ | โ | $182M | $322M | $429M | $287M | $276M | $246M |
| Operating income | โ$1.6B | โ | $81.5M | โ$12.0M | โ$442M | โ$25.6M | $72.0M | $76.2M | $30.4M | $76.9M |
| Interest expense | $163M | โ | $4.5M | โ | โ | โ | โ | โ | โ | โ |
| Pretax income | โ$1.8B | โ | $49.8M | โ | โ | โ | $58.0M | $144M | $15.4M | $60.8M |
| Income tax | โ$9.6M | โ | $0.0M | โ$0.1M | $0.1M | $0.0M | $0.1M | โ$249M | $2.4M | $16.9M |
| Net income | โ$1.8B | โ | $54.6M | โ$35.2M | โ$464M | โ$32.1M | $57.9M | $393M | $12.9M | $44.0M |
| Net income to common | โ$1.8B | โ | $48.4M | โ$35.2M | โ$464M | โ$32.1M | $55.1M | $375M | $12.3M | $41.6M |
| Diluted EPS | โ$232.74 | โ | $2.09 | โ$1.20 | โ$12.34 | โ$0.84 | $1.44 | $9.63 | $0.31 | $1.03 |
| Diluted shares | 0.01B | โ | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | $213M | โ | $142M | $47.3M | $74.3M | $63.0M | $64.5M | $142M | $51.3M | $49.2M |
| Depreciation and amortization | $199M | โ | $52.3M | $55.8M | $40.3M | $28.1M | $24.0M | $28.0M | $32.6M | $32.5M |
| Stock-based compensation | $4.4M | โ | $4.4M | $4.5M | โ$0.1M | $1.0M | $3.0M | $5.3M | $6.8M | $8.3M |
| Share buybacks | $0.5M | โ | $0.0M | $26.2M | $0.0M | โ | โ | โ | โ | โ |
| Dividends and buybacks | $0.5M | โ | $0.0M | $26.2M | $0.0M | โ | โ | โ | โ | โ |
| Balance sheet | ||||||||||
| Cash and short-term investments | $81.1M | $6.4M | $49.7M | $0.0M | $10.4M | $18.8M | $0.0M | $20.7M | $0.0M | $60.7M |
| Total debt | $1.9B | $128M | $294M | $285M | $261M | $230M | $190M | $115M | $127M | $0.0M |
| Current assets | $146M | $107M | $106M | $52.6M | $56.8M | $126M | $99.2M | $98.2M | $71.8M | $131M |
| Current liabilities | $2.0B | $57.8M | $50.4M | $61.1M | $56.9M | $165M | $140M | $96.4M | $68.1M | $58.1M |
| Property and equipment, net | $524M | $574M | $628M | $804M | $317M | $320M | $339M | $347M | $386M | $189M |
| Total assets | $679M | $688M | $837M | $878M | $385M | $455M | $459M | $738M | $747M | $601M |
| Total liabilities | $2.0B | $294M | $420M | $443M | $418M | $520M | $464M | $347M | $338M | $142M |
| Preferred stock | โ | โ | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | โ | โ |
| Shareholders' equity | โ$1.3B | $394M | $417M | $434M | โ$33.7M | โ$64.8M | โ$4.6M | $391M | $409M | $459M |
| Margins | ||||||||||
| Gross margin | โ | โ | โ | โ | 89.8% | 93.9% | 93.7% | 93.2% | 93.7% | 93.2% |
| Operating margin | โ450.2% | โ | 39.1% | โ4.3% | โ218.6% | โ7.5% | 15.7% | 24.8% | 10.3% | 29.2% |
| EBITDA margin | โ395.8% | โ | 64.2% | 15.9% | โ198.7% | 0.7% | 20.9% | 33.9% | 21.4% | 41.5% |
| Net margin | โ492.2% | โ | 26.2% | โ12.8% | โ229.6% | โ9.4% | 12.6% | 127.7% | 4.4% | 16.7% |
| Returns | ||||||||||
| Return on capital | โ268.4% | โ | 12.3% | โ1.3% | โ161.3% | โ13.8% | 38.7% | 15.7% | 4.8% | 14.0% |
| Return on capital employed | 125.9% | โ | 10.4% | โ1.5% | โ134.8% | โ8.8% | 22.5% | 11.9% | 4.5% | 14.2% |
| Return on equity | โ | โ | 13.5% | โ8.3% | โ231.7% | โ | โ | 203.2% | 3.2% | 10.1% |
| Return on assets | โ264.6% | โ | 7.2% | โ4.1% | โ73.5% | โ7.6% | 12.7% | 65.6% | 1.7% | 6.5% |
| Return on tangible equity | โ | โ | 11.6% | โ8.1% | โ | โ | โ | 95.9% | 3.0% | 9.1% |
| Growth | ||||||||||
| Revenue growth | โ | โ | โ | 32.1% | โ26.6% | 69.6% | 33.7% | โ32.9% | โ4.2% | โ10.6% |
| Net income growth | โ | โ | โ | โ164.5% | โ | โ | โ | 578.6% | โ96.7% | 239.6% |
| EPS growth | โ | โ | โ | โ157.4% | โ | โ | โ | 568.8% | โ96.8% | 232.3% |
| Share count change | โ | โ | โ | 17.4% | 28.4% | 0.9% | 1.0% | 1.6% | 1.8% | 1.9% |
| Financial health | ||||||||||
| Net debt / EBITDA | โ | โ | 1.8x | 6.5x | โ | 85.9x | 2.0x | 0.9x | 2.0x | โ0.6x |
| Debt / equity | โ | 0.3x | 0.7x | 0.7x | โ | โ | โ | 0.3x | 0.3x | 0.0x |
| Interest coverage | โ10.1x | โ | 18.1x | โ | โ | โ | โ | โ | โ | โ |
| Current ratio | 0.1x | 1.8x | 2.1x | 0.9x | 1.0x | 0.8x | 0.7x | 1.0x | 1.1x | 2.2x |
| Quick ratio | 0.1x | 1.8x | 2.1x | 0.9x | 1.0x | 0.8x | 0.7x | 1.0x | 1.1x | 2.2x |
| Capital allocation | ||||||||||
| Stock comp / revenue | 1.2% | โ | 2.1% | 1.6% | โ0.1% | 0.3% | 0.6% | 1.7% | 2.3% | 3.1% |
| Quality scores | ||||||||||
| Piotroski F-score | โ | โ | โ | 4.0 | 4.0 | 6.0 | 6.0 | 5.0 | 5.0 | 7.0 |
| Altman Z'' | โ45.3 | โ | 2.3 | 0.9 | โ11.7 | โ4.6 | โ2.6 | 1.7 | 1.4 | 5.1 |
| Accruals ratio | โ296.0% | โ | โ11.4% | โ9.6% | โ85.3% | โ22.6% | โ1.4% | 42.0% | โ5.2% | โ0.8% |
Source: SEC EDGAR XBRL filings (CIK 0001533924). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
