Amerisafe Inc
AMSF Nasdaq Fire, Marine & Casualty Insurance Financials FY2016–FY2025
Last close · Oct 23, 2026
$26.31
1.0%What Amerisafe Inc does
No business description yet.
- Legal name
- AMERISAFE INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 27, 2026
- Accession · CIK
- 0001193125-26-082513
0001018979
Revenue and margins
Amerisafe Inc had $317M of revenue in fiscal 2025, up 2.7% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew −5.3% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $8.9M in fiscal 2025, 2.8% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Amerisafe Inc returned $62.7M to shareholders in fiscal 2025, 703% of free cash flow. The diluted share count fell 0.4%.
Balance sheet
Cash, debt and the ratios that show how comfortably Amerisafe Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $70.7M | $61.5M | $38.7M | $44.1M | $61.9M |
| Total assets | $1.4B | $1.3B | $1.2B | $1.2B | $1.1B |
| Total liabilities | $1.0B | $952M | $937M | $900M | $879M |
| Shareholders' equity | $399M | $317M | $292M | $257M | $252M |
| Net debt (− = net cash) | — | — | — | — | — |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| Debt fell relative to assets | — | — | — | — | — | — | — | — | — | — |
| Current ratio rose | — | — | — | — | — | — | — | — | — | — |
| Share count didn't rise | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ |
| Gross margin rose | — | — | — | — | — | — | — | — | — | — |
| Revenue rose relative to assets | — | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ |
| F-score | — / 3 | — / 6 | — / 6 | — / 6 | — / 6 | — / 6 | — / 6 | — / 6 | — / 6 | — / 6 |
| Accruals ratio | −2.4% | −5.6% | −1.8% | 0.9% | 1.6% | 1.9% | 2.1% | 2.6% | 2.6% | 3.2% |
| Altman Z'' | — | — | — | — | — | — | — | — | — | — |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $397M | $375M | $378M | $370M | $339M | $316M | $295M | $307M | $309M | $317M |
| Pretax income | $113M | $82.2M | $87.6M | $116M | $107M | $79.4M | $67.6M | $77.4M | $69.1M | $58.9M |
| Income tax | $35.0M | $36.0M | $15.9M | $22.8M | $20.3M | $13.7M | $12.0M | $15.3M | $13.6M | $11.7M |
| Net income | $77.9M | $46.2M | $71.6M | $92.7M | $86.6M | $65.8M | $55.6M | $62.1M | $55.4M | $47.1M |
| Net income to common | $77.9M | $46.2M | — | — | — | — | — | — | — | — |
| Diluted EPS | $4.05 | $2.40 | $3.71 | $4.80 | $4.47 | $3.39 | $2.88 | $3.23 | $2.89 | $2.47 |
| Diluted shares | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $114M | $131M | $98.3M | $78.8M | $63.4M | $38.0M | $28.2M | $29.8M | $24.2M | $11.1M |
| Capital expenditure | $1.6M | $0.5M | $1.1M | $1.0M | $0.9M | $1.3M | $2.1M | $0.6M | $0.8M | $2.1M |
| Free cash flow | $113M | $130M | $97.1M | $77.8M | $62.5M | $36.7M | $26.1M | $29.3M | $23.4M | $8.9M |
| Depreciation and amortization | $1.2M | $1.0M | $1.0M | $0.9M | $1.0M | $1.0M | $1.3M | $1.4M | $1.1M | $0.7M |
| Stock-based compensation | $1.6M | $2.0M | $2.1M | $2.4M | $3.3M | $2.3M | $2.5M | $1.6M | $2.9M | $2.9M |
| Share buybacks | — | — | — | — | — | — | $12.4M | $2.2M | — | — |
| Dividends paid | $67.0M | $78.9M | $65.4M | $116M | $88.6M | $148M | $77.7M | $56.0M | $71.0M | $62.7M |
| Dividends and buybacks | $67.0M | $78.9M | $65.4M | $116M | $88.6M | $148M | $90.1M | $58.2M | $71.0M | $62.7M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $88.5M | $81.3M | $54.6M | $43.8M | $61.8M | $70.7M | $61.5M | $38.7M | $44.1M | $61.9M |
| Finance lease liabilities | — | — | — | $0.1M | $0.2M | $0.2M | $0.2M | $0.2M | $0.2M | $0.3M |
| Property and equipment, net | $6.6M | $6.1M | $6.3M | $6.3M | $6.2M | $6.5M | $7.2M | $6.3M | $5.9M | $7.3M |
| Total assets | $1.5B | $1.5B | $1.5B | $1.5B | $1.5B | $1.4B | $1.3B | $1.2B | $1.2B | $1.1B |
| Total liabilities | $1.1B | $1.1B | $1.1B | $1.1B | $1.0B | $1.0B | $952M | $937M | $900M | $879M |
| Shareholders' equity | $456M | $425M | $410M | $430M | $439M | $399M | $317M | $292M | $257M | $252M |
| Margins | ||||||||||
| Net margin | 19.6% | 12.3% | 19.0% | 25.0% | 25.5% | 20.8% | 18.9% | 20.2% | 17.9% | 14.9% |
| FCF margin | 28.4% | 34.7% | 25.7% | 21.0% | 18.4% | 11.6% | 8.9% | 9.5% | 7.6% | 2.8% |
| Returns | ||||||||||
| Return on equity | 17.1% | 10.5% | 17.2% | 22.1% | 19.9% | 15.7% | 15.5% | 20.4% | 20.2% | 18.5% |
| Return on assets | 5.1% | 3.0% | 4.7% | 6.2% | 5.8% | 4.6% | 4.2% | 5.0% | 4.6% | 4.1% |
| Return on tangible equity | 17.1% | 10.9% | 17.5% | 21.5% | 19.7% | 16.5% | 17.5% | 21.2% | 21.5% | 18.7% |
| Growth | ||||||||||
| Revenue growth | — | −5.4% | 0.7% | −2.0% | −8.3% | −6.9% | −6.7% | 4.1% | 0.7% | 2.7% |
| Net income growth | — | −40.6% | 54.9% | 29.4% | −6.6% | −24.1% | −15.4% | 11.7% | −10.7% | −15.0% |
| EPS growth | — | −40.7% | 54.6% | 29.4% | −6.9% | −24.2% | −15.0% | 12.2% | −10.5% | −14.5% |
| FCF growth | — | 15.8% | −25.5% | −19.9% | −19.7% | −41.3% | −28.8% | 12.2% | −20.3% | −61.8% |
| Share count change | — | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | −0.4% | −0.5% | −0.3% | −0.4% |
| Capital allocation | ||||||||||
| Capex / revenue | 0.4% | 0.1% | 0.3% | 0.3% | 0.3% | 0.4% | 0.7% | 0.2% | 0.3% | 0.7% |
| Stock comp / revenue | 0.4% | 0.5% | 0.5% | 0.6% | 1.0% | 0.7% | 0.8% | 0.5% | 1.0% | 0.9% |
| Payouts / FCF | 59.5% | 60.5% | 67.3% | 149.0% | 141.8% | 404.5% | 345.1% | 198.6% | 304.1% | 702.8% |
| Quality scores | ||||||||||
| Accruals ratio | −2.4% | −5.6% | −1.8% | 0.9% | 1.6% | 1.9% | 2.1% | 2.6% | 2.6% | 3.2% |
Source: SEC EDGAR XBRL filings (CIK 0001018979). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
