Astec Industries Inc
ASTE Nasdaq Construction Machinery & Equip Financials FY2016βFY2025
What Astec Industries Inc does
No business description yet.
- Legal name
- ASTEC INDUSTRIES INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 25, 2026
- Accession Β· CIK
- 0000792987-26-000011
0000792987
Revenue and margins
Astec Industries Inc had $1.4B of revenue in fiscal 2025, up 8.1% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew β3.8% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $20.7M in fiscal 2025, 1.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Astec Industries Inc returned $11.9M to shareholders in fiscal 2025, 57% of free cash flow. The diluted share count rose 1.1%.
Balance sheet
Cash, debt and the ratios that show how comfortably Astec Industries Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $143M | $69.9M | $68.9M | $93.8M | $74.1M |
| Debt incl. finance leases | $2.9M | $87.7M | $83.1M | $118M | $348M |
| Net debt / EBITDA | β2.8x | 0.5x | 0.2x | 0.5x | 2.7x |
| Debt / equity | 0.0x | 0.1x | 0.1x | 0.2x | 0.5x |
| Interest coverage | 18.1x | 3.0x | 5.5x | 2.2x | 3.6x |
| Current ratio | 2.8x | 2.5x | 2.4x | 2.7x | 2.5x |
| Quick ratio | 1.5x | 1.1x | 0.9x | 1.1x | 1.1x |
| Total assets | $906M | $1.0B | $1.1B | $1.0B | $1.4B |
| Total liabilities | $255M | $388M | $406M | $406M | $686M |
| Shareholders' equity | $651M | $627M | $653M | $638M | $682M |
| Net debt (β = net cash) | β$140M | $17.8M | $14.2M | $24.5M | $274M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 4 / 9 | 3 / 9 | 8 / 9 | 7 / 9 | 2 / 9 | 2 / 9 | 7 / 9 | 5 / 9 | 5 / 9 |
| Accruals ratio | β9.4% | β0.5% | β3.5% | β10.9% | β11.6% | 1.0% | 7.7% | 0.5% | β1.8% | β1.9% |
| Altman Z'' | 9.43 | 9.17 | 6.33 | 8.20 | 8.77 | 7.80 | 6.18 | 6.29 | 6.33 | 5.07 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.1B | $1.2B | $1.2B | $1.2B | $1.0B | $1.1B | $1.3B | $1.3B | $1.3B | $1.4B |
| Gross profit | $265M | $243M | $136M | $239M | $238M | $250M | $264M | $331M | $328M | $374M |
| Research and development | $25.0M | $26.8M | $28.3M | $27.2M | $22.1M | $26.5M | $31.5M | $22.0M | $23.8M | $26.9M |
| Operating income | $87.2M | $55.5M | β$86.4M | $25.1M | $40.5M | $19.9M | $7.5M | $48.6M | $23.2M | $65.9M |
| Interest expense | $1.4M | $0.8M | $1.0M | $1.4M | $0.7M | $1.1M | $2.5M | $8.9M | $10.7M | $18.5M |
| Pretax income | $87.1M | $57.2M | β$85.9M | $25.2M | $44.5M | $13.8M | $4.4M | $42.8M | $13.9M | $53.1M |
| Income tax | $32.1M | $19.6M | β$25.2M | $3.0M | β$1.5M | β$2.1M | $5.0M | $9.1M | $9.8M | $14.3M |
| Net income | $55.2M | $37.8M | β$60.4M | $22.3M | $46.0M | $15.8M | β$0.1M | $33.5M | $4.3M | $38.8M |
| Diluted EPS | $2.38 | $1.63 | β$2.64 | $0.98 | $2.01 | $0.69 | $0.00 | $1.47 | $0.19 | $1.68 |
| Diluted shares | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $135M | $41.9M | β$30.0M | $113M | $142M | $7.4M | β$73.9M | $27.8M | $23.0M | $61.4M |
| Capital expenditure | $27.4M | $20.0M | $27.4M | $23.4M | $15.4M | $20.1M | $40.7M | $34.1M | $20.5M | $40.7M |
| Free cash flow | $107M | $21.8M | β$57.4M | $89.2M | $126M | β$12.7M | β$115M | β$6.3M | $2.5M | $20.7M |
| Depreciation and amortization | $24.8M | $25.8M | $27.9M | $26.2M | $26.9M | $30.2M | $27.9M | $25.6M | $26.8M | $36.3M |
| Stock-based compensation | $2.9M | $3.1M | $2.2M | $2.6M | $5.1M | $6.0M | $6.8M | $4.1M | $5.0M | $7.1M |
| Acquisitions | $39.8M | $26.4M | $0.0M | $0.0M | $32.5M | β$0.1M | $17.8M | $0.0M | $0.0M | $249M |
| Share buybacks | $0.0M | $0.0M | $24.1M | $0.0M | $0.0M | $0.0M | $10.1M | $0.0M | $0.0M | β |
| Dividends paid | $9.2M | $9.2M | $9.6M | $10.0M | $10.0M | $10.2M | $11.2M | $11.8M | $11.9M | $11.9M |
| Dividends and buybacks | $9.2M | $9.2M | $33.7M | $10.0M | $10.0M | $10.2M | $21.3M | $11.8M | $11.9M | $11.9M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $83.4M | $63.9M | $27.8M | $50.4M | $163M | $143M | $69.9M | $68.9M | $93.8M | $74.1M |
| Total debt | $11.3M | $4.0M | $60.1M | $2.0M | $2.0M | $2.9M | $87.7M | $83.1M | $118M | $348M |
| Current assets | $577M | $603M | $561M | $506M | $566M | $636M | $696M | $720M | $723M | $817M |
| Current liabilities | $169M | $179M | $189M | $173M | $170M | $223M | $274M | $299M | $272M | $328M |
| Inventory | $360M | $391M | $356M | $295M | $250M | $299M | $393M | $456M | $423M | $466M |
| Property and equipment, net | $181M | $190M | $192M | $190M | $173M | $172M | $174M | $188M | $182M | $222M |
| Goodwill | $40.8M | $45.7M | $32.7M | $33.1M | $38.7M | $38.6M | $45.2M | $46.3M | $25.0M | $112M |
| Intangible assets | $26.6M | $31.0M | $25.4M | $23.5M | $31.2M | $22.7M | $22.5M | $16.4M | $11.2M | $125M |
| Total assets | $844M | $890M | $856M | $801M | $847M | $906M | $1.0B | $1.1B | $1.0B | $1.4B |
| Total liabilities | $195M | $203M | $270M | $198M | $205M | $255M | $388M | $406M | $406M | $686M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $648M | $686M | $585M | $602M | $643M | $651M | $627M | $653M | $638M | $682M |
| Margins | ||||||||||
| Gross margin | 23.1% | 20.5% | 11.6% | 20.5% | 23.2% | 22.8% | 20.7% | 24.7% | 25.1% | 26.5% |
| Operating margin | 7.6% | 4.7% | β7.4% | 2.1% | 4.0% | 1.8% | 0.6% | 3.6% | 1.8% | 4.7% |
| EBITDA margin | 9.8% | 6.9% | β5.0% | 4.4% | 6.6% | 4.6% | 2.8% | 5.5% | 3.8% | 7.2% |
| Net margin | 4.8% | 3.2% | β5.2% | 1.9% | 4.5% | 1.4% | β0.0% | 2.5% | 0.3% | 2.8% |
| FCF margin | 9.4% | 1.8% | β4.9% | 7.6% | 12.3% | β1.2% | β9.0% | β0.5% | 0.2% | 1.5% |
| Returns | ||||||||||
| Return on capital | 9.8% | 5.8% | β11.1% | 4.0% | 8.4% | 3.9% | 0.8% | 5.7% | 2.3% | 5.0% |
| Return on capital employed | 12.9% | 7.8% | β13.0% | 4.0% | 6.0% | 2.9% | 1.0% | 6.4% | 3.0% | 6.3% |
| Return on equity | 8.5% | 5.7% | β9.5% | 3.8% | 7.4% | 2.4% | β0.0% | 5.2% | 0.7% | 5.9% |
| Return on assets | 6.5% | 4.4% | β6.9% | 2.7% | 5.6% | 1.8% | β0.0% | 3.2% | 0.4% | 3.2% |
| Return on tangible equity | 9.5% | 6.2% | β11.5% | 4.1% | 8.0% | 2.7% | β0.0% | 5.7% | 0.7% | 8.7% |
| Growth | ||||||||||
| Revenue growth | β | 3.3% | β1.1% | β0.2% | β12.4% | 6.9% | 16.3% | 5.0% | β2.5% | 8.1% |
| Net income growth | β | β31.5% | β259.8% | β | 106.3% | β65.7% | β100.6% | β | β87.2% | 802.3% |
| EPS growth | β | β31.5% | β262.0% | β | 105.1% | β65.7% | β100.0% | β | β87.1% | 784.2% |
| FCF growth | β | β79.7% | β362.9% | β | 41.4% | β110.1% | β | β | β | 728.0% |
| Share count change | β | 0.2% | β1.2% | β1.0% | 0.9% | 0.3% | β0.7% | β0.0% | 0.3% | 1.1% |
| Financial health | ||||||||||
| Net debt / EBITDA | β0.6x | β0.7x | β | β0.9x | β2.4x | β2.8x | 0.5x | 0.2x | 0.5x | 2.7x |
| Debt / equity | 0.0x | 0.0x | 0.1x | 0.0x | 0.0x | 0.0x | 0.1x | 0.1x | 0.2x | 0.5x |
| Interest coverage | 62.5x | 66.1x | β86.4x | 17.9x | 57.9x | 18.1x | 3.0x | 5.5x | 2.2x | 3.6x |
| Current ratio | 3.4x | 3.4x | 3.0x | 2.9x | 3.3x | 2.8x | 2.5x | 2.4x | 2.7x | 2.5x |
| Quick ratio | 1.3x | 1.2x | 1.1x | 1.2x | 1.9x | 1.5x | 1.1x | 0.9x | 1.1x | 1.1x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.4% | 1.7% | 2.3% | 2.0% | 1.5% | 1.8% | 3.2% | 2.5% | 1.6% | 2.9% |
| Stock comp / revenue | 0.3% | 0.3% | 0.2% | 0.2% | 0.5% | 0.5% | 0.5% | 0.3% | 0.4% | 0.5% |
| Payouts / FCF | 8.6% | 42.3% | β | 11.2% | 7.9% | β | β | β | 476.0% | 57.5% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 4.0 | 3.0 | 8.0 | 7.0 | 2.0 | 2.0 | 7.0 | 5.0 | 5.0 |
| Altman Z'' | 9.4 | 9.2 | 6.3 | 8.2 | 8.8 | 7.8 | 6.2 | 6.3 | 6.3 | 5.1 |
| Accruals ratio | β9.4% | β0.5% | β3.5% | β10.9% | β11.6% | 1.0% | 7.7% | 0.5% | β1.8% | β1.9% |
Source: SEC EDGAR XBRL filings (CIK 0000792987). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.