Avalon Holdings Corp
AWX NYSE Refuse Systems Financials FY2016βFY2025
What Avalon Holdings Corp does
No business description yet.
- Legal name
- AVALON HOLDINGS CORP
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 19, 2026
- Accession Β· CIK
- 0001437749-26-009091
0001061069
Revenue and margins
Avalon Holdings Corp had $83.5M of revenue in fiscal 2025, down 0.3% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $2.1M in fiscal 2025, 2.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Avalon Holdings Corp returned β to shareholders in fiscal 2025. The diluted share count rose 0.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably Avalon Holdings Corp can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $3.3M | $1.6M | $1.2M | $2.8M | $4.1M |
| Debt incl. finance leases | $21.2M | $30.8M | $30.6M | $30.1M | $30.3M |
| Net debt / EBITDA | 4.9x | 7.6x | 7.5x | 3.9x | 4.5x |
| Debt / equity | 0.5x | 0.8x | 0.8x | 0.8x | 0.7x |
| Interest coverage | 0.5x | 0.2x | 0.1x | 1.5x | 1.0x |
| Current ratio | 0.9x | 0.9x | 0.8x | 0.9x | 1.0x |
| Quick ratio | 0.8x | 0.8x | 0.7x | 0.8x | 0.9x |
| Total assets | $78.0M | $89.8M | $88.0M | $86.2M | $87.4M |
| Total liabilities | $39.0M | $51.3M | $51.2M | $48.2M | $49.0M |
| Shareholders' equity | $39.1M | $38.5M | $36.7M | $38.0M | $38.4M |
| Net debt (β = net cash) | $17.9M | $29.1M | $29.4M | $27.3M | $26.2M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 4 / 8 | 4 / 8 | 3 / 8 | 5 / 8 | 6 / 8 | 4 / 8 | 3 / 7 | 7 / 8 | 5 / 8 |
| Accruals ratio | β3.9% | β2.3% | β6.5% | β5.0% | β3.3% | β0.5% | β3.4% | β4.6% | β2.4% | β4.0% |
| Altman Z'' | 0.43 | 0.43 | β0.00 | β0.26 | β0.12 | 0.09 | β0.14 | β0.36 | 0.20 | 0.21 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $61.4M | $55.8M | $62.2M | $68.4M | $58.7M | $70.4M | $81.2M | $80.9M | $83.8M | $83.5M |
| Gross profit | $10.8M | β | β | β | β | β | β | $14.2M | $17.2M | $16.3M |
| Operating income | β$0.2M | β$0.3M | β$2.7M | $0.1M | $0.1M | $0.6M | $0.3M | $0.1M | $3.1M | $2.0M |
| Interest expense | $0.4M | $0.7M | $0.7M | $0.8M | $1.2M | $1.2M | $1.5M | $2.1M | $2.0M | $2.0M |
| Pretax income | β$0.3M | β$0.7M | β$3.1M | β$0.4M | $0.1M | $1.7M | β$0.9M | β$2.0M | $1.0M | β$0.0M |
| Income tax | $0.1M | $0.1M | $0.2M | $0.2M | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M |
| Net income | β$0.1M | β$0.3M | β$1.1M | β$0.5M | $0.0M | $2.0M | β$0.6M | β$1.8M | $1.3M | $0.3M |
| Net income to common | β | β | β | β$0.5M | $0.0M | $2.0M | β$0.6M | β$1.8M | β | β |
| Diluted EPS | β$0.02 | β$0.08 | β$0.30 | β$0.12 | $0.00 | $0.50 | β$0.15 | β | β | β |
| Diluted shares | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | β | β | β |
| Cash flow | ||||||||||
| Cash from operations | $2.6M | $1.2M | $3.1M | $3.1M | $2.6M | $2.4M | $2.3M | $2.4M | $3.4M | $3.8M |
| Capital expenditure | $3.0M | $1.8M | $3.1M | $7.2M | $4.5M | $4.4M | $6.4M | $3.9M | $2.3M | $1.7M |
| Free cash flow | β$0.4M | β$0.5M | β$0.1M | β$4.0M | β$2.0M | β$2.1M | β$4.1M | β$1.5M | $1.1M | $2.1M |
| Depreciation and amortization | $2.8M | $3.0M | $2.9M | $2.5M | $2.9M | $3.1M | $3.5M | $3.8M | $3.9M | $3.8M |
| Stock-based compensation | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | β |
| Balance sheet | ||||||||||
| Cash and short-term investments | $2.3M | $1.0M | $1.4M | $1.4M | $4.2M | $3.3M | $1.6M | $1.2M | $2.8M | $4.1M |
| Total debt | $11.8M | $11.3M | $10.7M | $22.6M | $23.5M | $20.5M | $30.3M | $29.8M | $29.2M | $28.6M |
| Finance lease liabilities | β | β | $0.9M | $0.9M | $0.9M | $0.7M | $0.5M | $0.8M | $0.9M | $1.6M |
| Current assets | $14.9M | $12.9M | $15.6M | $15.6M | $15.3M | $16.0M | $16.1M | $14.0M | $14.6M | $17.0M |
| Current liabilities | $14.7M | $13.1M | $16.3M | $19.0M | $17.2M | $18.0M | $18.9M | $17.9M | $15.5M | $16.8M |
| Inventory | $0.8M | $0.9M | $0.8M | $0.8M | $0.9M | $1.1M | $1.5M | $1.7M | $1.6M | $1.6M |
| Property and equipment, net | $44.0M | $43.2M | $42.5M | $49.0M | $51.3M | $53.3M | $56.8M | $56.6M | $55.6M | $54.0M |
| Total assets | $67.9M | $65.4M | $64.8M | $79.2M | $78.0M | $78.0M | $89.8M | $88.0M | $86.2M | $87.4M |
| Total liabilities | $29.2M | $26.9M | $27.3M | $42.1M | $40.9M | $39.0M | $51.3M | $51.2M | $48.2M | $49.0M |
| Shareholders' equity | $38.7M | $38.4M | $37.5M | $37.0M | $37.1M | $39.1M | $38.5M | $36.7M | $38.0M | $38.4M |
| Margins | ||||||||||
| Gross margin | 17.7% | β | β | β | β | β | β | 17.5% | 20.6% | 19.5% |
| Operating margin | β0.3% | β0.5% | β4.3% | 0.2% | 0.2% | 0.8% | 0.4% | 0.1% | 3.7% | 2.4% |
| EBITDA margin | 4.3% | 4.9% | 0.3% | 3.9% | 5.2% | 5.2% | 4.7% | 4.9% | 8.3% | 7.0% |
| Net margin | β0.1% | β0.5% | β1.8% | β0.7% | 0.0% | 2.8% | β0.7% | β2.2% | 1.6% | 0.4% |
| FCF margin | β0.7% | β1.0% | β0.1% | β5.9% | β3.4% | β2.9% | β5.1% | β1.9% | 1.3% | 2.5% |
| Returns | ||||||||||
| Return on capital | β0.3% | β0.4% | β4.6% | 0.2% | 0.1% | 0.9% | 0.4% | 0.1% | 4.4% | 2.5% |
| Return on capital employed | β0.3% | β0.5% | β5.6% | 0.2% | 0.2% | 0.9% | 0.5% | 0.2% | 4.3% | 2.9% |
| Return on equity | β0.2% | β0.8% | β3.0% | β1.2% | 0.0% | 5.2% | β1.5% | β4.7% | 3.5% | 0.8% |
| Return on assets | β0.1% | β0.5% | β1.8% | β0.6% | 0.0% | 2.5% | β0.7% | β2.0% | 1.5% | 0.4% |
| Return on tangible equity | β0.2% | β0.8% | β3.1% | β1.2% | 0.0% | 5.0% | β1.5% | β4.8% | 3.5% | 0.8% |
| Growth | ||||||||||
| Revenue growth | β | β9.0% | 11.4% | 9.8% | β14.1% | 19.9% | 15.3% | β0.3% | 3.6% | β0.3% |
| Net income growth | β | β | β | β | β | 13,978.6% | β129.6% | β | β | β75.6% |
| EPS growth | β | β | β | β | β | β | β130.0% | β | β | β |
| FCF growth | β | β | β | β | β | β | β | β | β | 83.6% |
| Share count change | β | 0.0% | 0.3% | 1.6% | 0.1% | 1.4% | β0.9% | β | β | β |
| Financial health | ||||||||||
| Net debt / EBITDA | 3.6x | 3.8x | 57.3x | 8.3x | 6.7x | 4.9x | 7.6x | 7.5x | 3.9x | 4.5x |
| Debt / equity | 0.3x | 0.3x | 0.3x | 0.6x | 0.6x | 0.5x | 0.8x | 0.8x | 0.8x | 0.7x |
| Interest coverage | β0.5x | β0.4x | β4.0x | 0.2x | 0.1x | 0.5x | 0.2x | 0.1x | 1.5x | 1.0x |
| Current ratio | 1.0x | 1.0x | 1.0x | 0.8x | 0.9x | 0.9x | 0.9x | 0.8x | 0.9x | 1.0x |
| Quick ratio | 1.0x | 0.9x | 0.9x | 0.8x | 0.8x | 0.8x | 0.8x | 0.7x | 0.8x | 0.9x |
| Capital allocation | ||||||||||
| Capex / revenue | 4.9% | 3.2% | 5.0% | 10.5% | 7.7% | 6.3% | 7.9% | 4.8% | 2.7% | 2.1% |
| Stock comp / revenue | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | β |
| Quality scores | ||||||||||
| Piotroski F-score | β | 4.0 | 4.0 | 3.0 | 5.0 | 6.0 | 4.0 | 3.0 | 7.0 | 5.0 |
| Altman Z'' | 0.4 | 0.4 | β0.0 | β0.3 | β0.1 | 0.1 | β0.1 | β0.4 | 0.2 | 0.2 |
| Accruals ratio | β3.9% | β2.3% | β6.5% | β5.0% | β3.3% | β0.5% | β3.4% | β4.6% | β2.4% | β4.0% |
Source: SEC EDGAR XBRL filings (CIK 0001061069). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.