Axil Brands, Inc.
AXIL NYSE Perfumes, Cosmetics & Other Toilet Preparations Financials FY2017โFY2026
Last close ยท Oct 23, 2026
$5.70
1.2%What Axil Brands, Inc. does
No business description yet.
- Legal name
- Axil Brands, Inc.
- Fiscal year ends
- May 31, 2026
- Latest annual report
- 10-K ยท Aug 18, 2026
- Accession ยท CIK
- 0001520138-26-000360
0001718500
Revenue and margins
Axil Brands, Inc. had $30.8M of revenue in fiscal 2026, up 17.5% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$0.1M in fiscal 2026, โ0.3% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Axil Brands, Inc. returned โ to shareholders in fiscal 2026. The diluted share count rose 0.5%.
Balance sheet
Cash, debt and the ratios that show how comfortably Axil Brands, Inc. can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $0.4M | $4.8M | $3.3M | $4.8M | $4.5M |
| Debt incl. finance leases | โ | $0.2M | $0.1M | $0.1M | โ |
| Net debt / EBITDA | โ | โ2.2x | โ1.9x | โ3.5x | โ |
| Debt / equity | โ | 0.0x | 0.0x | 0.0x | โ |
| Interest coverage | โ32.5x | 793.7x | 341.7x | 297.8x | 1,145.0x |
| Current ratio | 1.1x | 2.6x | 2.8x | 3.8x | 3.2x |
| Quick ratio | 0.7x | 2.1x | 1.6x | 2.7x | 2.2x |
| Total assets | $0.9M | $10.2M | $11.0M | $12.9M | $18.0M |
| Total liabilities | $0.7M | $3.5M | $3.3M | $3.2M | $4.8M |
| Shareholders' equity | $0.2M | $6.7M | $7.7M | $9.7M | $13.1M |
| Net debt (โ = net cash) | โ | โ$4.7M | โ$3.1M | โ$4.6M | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 2 / 8 | 3 / 8 | 3 / 8 | 4 / 8 | 4 / 8 | 7 / 8 | 7 / 9 | 6 / 9 | 2 / 8 |
| Accruals ratio | โ26.6% | 20.2% | 3.7% | โ8.8% | โ28.8% | โ5.3% | โ19.8% | 18.9% | โ9.0% | 17.6% |
| Altman Z'' | โ14.50 | โ16.86 | โ4.98 | โ10.72 | โ12.79 | โ19.91 | 5.11 | 6.44 | 7.41 | 8.20 |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $0.6M | $0.9M | $1.0M | $1.0M | $1.6M | $2.3M | $23.5M | $27.5M | $26.3M | $30.8M |
| Gross profit | $0.3M | $0.4M | $0.4M | $0.5M | $1.0M | $1.5M | $17.7M | $20.2M | $18.6M | $21.4M |
| Operating income | โ$0.5M | โ$0.3M | โ$0.1M | โ$0.2M | โ$0.3M | โ$0.2M | $2.0M | $1.5M | $1.2M | $3.0M |
| Interest expense | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Pretax income | โ$0.5M | โ$0.3M | โ$0.2M | โ$0.2M | โ$0.3M | โ$0.2M | $2.1M | $1.8M | $1.3M | $3.1M |
| Income tax | โ | โ | โ | โ | โ | โ | $0.2M | โ$0.2M | $0.5M | $0.4M |
| Net income | โ$0.5M | โ$0.3M | โ$0.2M | โ$0.2M | โ$0.3M | โ$0.2M | $1.8M | $2.0M | $0.9M | $2.7M |
| Net income to common | โ | โ | โ | โ | โ | โ | $1.8M | $3.3M | $0.9M | โ |
| Diluted EPS | โ$0.01 | โ$0.01 | $0.00 | $0.00 | โ$0.01 | $0.00 | $0.10 | $0.21 | $0.10 | $0.33 |
| Diluted shares | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | โ$0.4M | โ$0.5M | โ$0.2M | โ$0.1M | $0.0M | โ$0.1M | $2.9M | $0.0M | $1.9M | โ$0.0M |
| Capital expenditure | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | โ | $0.1M | $0.1M | $0.2M | $0.1M |
| Free cash flow | โ$0.4M | โ$0.5M | โ$0.2M | โ$0.1M | $0.0M | โ | $2.9M | โ$0.1M | $1.7M | โ$0.1M |
| Depreciation and amortization | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.1M | $0.1M | $0.1M | $0.2M |
| Stock-based compensation | $0.1M | $0.0M | $0.0M | $0.0M | $0.1M | $0.0M | $0.2M | $0.3M | $1.1M | $0.8M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $0.4M | $0.2M | $0.3M | $0.4M | $0.5M | $0.4M | $4.8M | $3.3M | $4.8M | $4.5M |
| Total debt | โ | โ | โ | โ | โ | โ | $0.2M | $0.1M | $0.1M | โ |
| Finance lease liabilities | โ | โ | โ | $0.2M | $0.1M | โ | โ | โ | โ | โ |
| Current assets | $0.6M | $0.6M | $0.7M | $0.9M | $1.0M | $0.8M | $7.4M | $8.0M | $9.3M | $14.3M |
| Current liabilities | $0.1M | $0.1M | $0.1M | $0.3M | $0.7M | $0.7M | $2.9M | $2.8M | $2.5M | $4.5M |
| Inventory | $0.1M | $0.3M | $0.3M | $0.3M | $0.5M | $0.3M | $1.3M | $3.4M | $2.5M | $4.4M |
| Property and equipment, net | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.2M | $0.3M | $0.4M | $0.4M |
| Goodwill | โ | โ | โ | โ | โ | โ | $2.2M | $2.2M | $2.2M | $2.2M |
| Intangible assets | โ | โ | $0.0M | โ | โ | โ | $0.4M | $0.3M | $0.4M | $0.4M |
| Total assets | $0.6M | $0.6M | $0.7M | $1.1M | $1.3M | $0.9M | $10.2M | $11.0M | $12.9M | $18.0M |
| Total liabilities | $0.1M | $0.1M | $0.1M | $0.6M | $0.9M | $0.7M | $3.5M | $3.3M | $3.2M | $4.8M |
| Preferred stock | โ | โ | โ | โ | โ | โ | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $0.6M | $0.5M | $0.7M | $0.5M | $0.3M | $0.2M | $6.7M | $7.7M | $9.7M | $13.1M |
| Margins | ||||||||||
| Gross margin | 51.6% | 38.3% | 44.3% | 52.5% | 63.3% | 64.5% | 75.3% | 73.4% | 71.0% | 69.3% |
| Operating margin | โ92.5% | โ36.3% | โ15.1% | โ16.9% | โ19.7% | โ9.0% | 8.4% | 5.5% | 4.4% | 9.7% |
| EBITDA margin | โ92.2% | โ36.0% | โ14.5% | โ15.9% | โ19.0% | โ8.7% | 8.8% | 5.9% | 5.0% | 10.5% |
| Net margin | โ92.6% | โ36.7% | โ15.1% | โ17.1% | โ18.2% | โ7.8% | 7.8% | 7.3% | 3.3% | 8.8% |
| FCF margin | โ64.5% | โ50.6% | โ19.0% | โ9.8% | 2.0% | โ | 12.1% | โ0.5% | 6.5% | โ0.3% |
| Returns | ||||||||||
| Return on capital | โ | โ | โ | โ | โ | โ | 87.5% | 32.8% | 15.1% | โ |
| Return on capital employed | โ97.4% | โ66.0% | โ21.7% | โ21.3% | โ58.3% | โ113.1% | 27.1% | 18.4% | 11.2% | 22.1% |
| Return on equity | โ97.5% | โ64.3% | โ25.2% | โ29.2% | โ70.1% | โ69.0% | 53.2% | 27.9% | 9.9% | 23.7% |
| Return on assets | โ84.8% | โ55.0% | โ22.2% | โ18.3% | โ24.8% | โ17.0% | 33.0% | 18.9% | 7.2% | 17.5% |
| Return on tangible equity | โ97.5% | โ66.7% | โ22.2% | โ34.2% | โ86.2% | โ99.0% | 44.1% | 63.7% | 12.0% | 25.5% |
| Growth | ||||||||||
| Revenue growth | โ | 60.3% | 6.4% | 2.0% | 61.3% | 43.0% | 906.8% | 16.9% | โ4.5% | 17.5% |
| Net income growth | โ | โ | โ | โ | โ | โ | โ | 9.8% | โ57.3% | 215.7% |
| EPS growth | โ | โ | โ | โ | โ | โ | โ | 110.0% | โ52.4% | 230.0% |
| FCF growth | โ | โ | โ | โ | โ | โ | โ | โ104.8% | โ | โ105.2% |
| Share count change | โ | 4.8% | 1.7% | 0.9% | 0.7% | 0.9% | โ57.4% | โ9.5% | โ49.2% | 0.5% |
| Financial health | ||||||||||
| Net debt / EBITDA | โ | โ | โ | โ | โ | โ | โ2.2x | โ1.9x | โ3.5x | โ |
| Debt / equity | โ | โ | โ | โ | โ | โ | 0.0x | 0.0x | 0.0x | โ |
| Interest coverage | โ897.0x | โ89.2x | โ299.2x | โ95.1x | โ52.6x | โ32.5x | 793.7x | 341.7x | 297.8x | 1,145.0x |
| Current ratio | 7.4x | 6.1x | 13.3x | 2.6x | 1.5x | 1.1x | 2.6x | 2.8x | 3.8x | 3.2x |
| Quick ratio | 5.8x | 2.8x | 8.2x | 1.8x | 0.8x | 0.7x | 2.1x | 1.6x | 2.7x | 2.2x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.9% | 0.4% | 1.4% | 0.9% | 0.9% | โ | 0.3% | 0.5% | 0.8% | 0.3% |
| Stock comp / revenue | 22.6% | 3.4% | 0.5% | 4.6% | 8.5% | 0.9% | 0.9% | 1.0% | 4.2% | 2.5% |
| Quality scores | ||||||||||
| Piotroski F-score | โ | 2.0 | 3.0 | 3.0 | 4.0 | 4.0 | 7.0 | 7.0 | 6.0 | 2.0 |
| Altman Z'' | โ14.5 | โ16.9 | โ5.0 | โ10.7 | โ12.8 | โ19.9 | 5.1 | 6.4 | 7.4 | 8.2 |
| Accruals ratio | โ26.6% | 20.2% | 3.7% | โ8.8% | โ28.8% | โ5.3% | โ19.8% | 18.9% | โ9.0% | 17.6% |
Source: SEC EDGAR XBRL filings (CIK 0001718500). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
