BOISE CASCADE Co
BCC NYSE Wholesale-Lumber & Other Construction Materials Financials FY2016βFY2025
What BOISE CASCADE Co does
No business description yet.
- Legal name
- BOISE CASCADE Co
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 24, 2026
- Accession Β· CIK
- 0001328581-26-000006
0001328581
Revenue and margins
BOISE CASCADE Co had $6.4B of revenue in fiscal 2025, down 4.8% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 15.3% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $12.7M in fiscal 2025, 0.2% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
BOISE CASCADE Co returned $218M to shareholders in fiscal 2025, 1,712% of free cash flow. The diluted share count fell 4.3%.
Balance sheet
Cash, debt and the ratios that show how comfortably BOISE CASCADE Co can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $749M | $998M | $950M | $713M | $477M |
| Debt incl. finance leases | $478M | $476M | $475M | $475M | $462M |
| Net debt / EBITDA | β0.3x | β0.4x | β0.6x | β0.4x | β0.0x |
| Debt / equity | 0.3x | 0.2x | 0.2x | 0.2x | 0.2x |
| Interest coverage | 39.2x | 45.6x | 24.5x | 20.4x | 8.4x |
| Current ratio | 2.9x | 3.8x | 3.5x | 3.3x | 3.4x |
| Quick ratio | 1.9x | 2.5x | 2.3x | 1.9x | 1.7x |
| Total assets | $2.6B | $3.2B | $3.5B | $3.4B | $3.2B |
| Total liabilities | $1.2B | $1.2B | $1.3B | $1.2B | $1.2B |
| Shareholders' equity | $1.4B | $2.1B | $2.2B | $2.2B | $2.1B |
| Net debt (β = net cash) | β$271M | β$522M | β$474M | β$238M | β$15.1M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 7 / 8 | 5 / 8 | 6 / 8 | 6 / 8 | 6 / 8 | 5 / 8 | 4 / 8 | 5 / 8 | 5 / 8 |
| Accruals ratio | β7.9% | β4.5% | β9.0% | β10.1% | β6.5% | 2.0% | β6.3% | β6.1% | β1.8% | β3.7% |
| Altman Z'' | 3.78 | 4.33 | 4.32 | 4.44 | 5.32 | 8.08 | 8.96 | 7.49 | 7.27 | 6.11 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $3.9B | $4.4B | $5.0B | $4.6B | $5.5B | $7.9B | $8.4B | $6.8B | $6.7B | $6.4B |
| Operating income | $84.7M | $141M | $72.0M | $136M | $335M | $972M | $1.2B | $624M | $490M | $183M |
| Interest expense | $26.7M | $25.4M | $26.2M | $26.1M | $26.2M | $24.8M | $25.4M | $25.5M | $24.1M | $21.8M |
| Pretax income | $43.3M | $118M | $22.1M | $108M | $286M | $949M | $1.1B | $645M | $502M | $180M |
| Income tax | $5.0M | $34.6M | $1.6M | $27.3M | $111M | $236M | $289M | $161M | $125M | $47.1M |
| Net income | $38.3M | $83.0M | $20.5M | $80.9M | $175M | $712M | $858M | $484M | $376M | $133M |
| Net income to common | $38.3M | $83.0M | $20.5M | $80.9M | $175M | $712M | $858M | $484M | β | β |
| Diluted EPS | $0.98 | $2.12 | $0.52 | $2.06 | $4.44 | $17.97 | $21.56 | $12.12 | $9.57 | $3.53 |
| Diluted shares | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | $152M | $152M | $164M | $246M | $295M | $667M | $1.0B | $687M | $438M | $254M |
| Capital expenditure | $83.6M | $75.5M | $80.0M | $82.7M | $79.4M | $107M | $114M | $215M | $230M | $241M |
| Free cash flow | $68.3M | $76.1M | $83.6M | $163M | $215M | $560M | $927M | $472M | $209M | $12.7M |
| Depreciation and amortization | $72.8M | $80.4M | $147M | $80.1M | $95.2M | $80.8M | $102M | $132M | $144M | $158M |
| Stock-based compensation | $8.2M | $9.7M | $8.8M | $8.0M | $7.8M | $7.9M | $11.9M | $15.4M | $15.5M | $12.1M |
| Acquisitions | $216M | $0.0M | $25.5M | $15.7M | $0.0M | $0.0M | $515M | $163M | $10.2M | $33.4M |
| Share buybacks | $10.3M | $0.0M | $4.9M | $0.0M | $0.0M | $0.0M | $0.0M | $6.4M | $195M | $183M |
| Dividends paid | $0.0M | $2.7M | $50.6M | $54.0M | $79.2M | $214M | $160M | $346M | $229M | $34.6M |
| Dividends and buybacks | $10.3M | $2.7M | $55.5M | $54.0M | $79.2M | $214M | $160M | $353M | $424M | $218M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $104M | $177M | $192M | $285M | $405M | $749M | $998M | $950M | $713M | $477M |
| Total debt | $438M | $438M | $439M | $441M | $444M | $445M | $444M | $445M | $446M | $445M |
| Finance lease liabilities | β | β | β | $24.5M | $33.2M | $33.6M | $31.9M | $30.0M | $28.6M | $16.7M |
| Current assets | $760M | $933M | $986M | $1.0B | $1.3B | $1.9B | $2.1B | $2.1B | $1.9B | $1.7B |
| Current liabilities | $313M | $382M | $370M | $385M | $524M | $641M | $546M | $594M | $564M | $493M |
| Inventory | $433M | $477M | $533M | $498M | $503M | $661M | $698M | $712M | $803M | $796M |
| Property and equipment, net | $569M | $566M | $487M | $477M | $461M | $495M | $770M | $933M | $1.0B | $1.2B |
| Goodwill | $55.4M | $55.4M | $59.2M | $60.4M | $60.4M | $60.4M | $138M | $170M | $172M | $185M |
| Intangible assets | $15.5M | $15.1M | $16.9M | $17.8M | $16.6M | $15.4M | $161M | $191M | $173M | $160M |
| Total assets | $1.4B | $1.6B | $1.6B | $1.7B | $2.0B | $2.6B | $3.2B | $3.5B | $3.4B | $3.2B |
| Total liabilities | $859M | $933M | $909M | $992M | $1.1B | $1.2B | $1.2B | $1.3B | $1.2B | $1.2B |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $580M | $675M | $673M | $701M | $851M | $1.4B | $2.1B | $2.2B | $2.2B | $2.1B |
| Margins | ||||||||||
| Operating margin | 2.2% | 3.2% | 1.4% | 2.9% | 6.1% | 12.3% | 13.8% | 9.1% | 7.3% | 2.9% |
| EBITDA margin | 4.0% | 5.0% | 4.4% | 4.7% | 7.9% | 13.3% | 15.0% | 11.1% | 9.4% | 5.3% |
| Net margin | 1.0% | 1.9% | 0.4% | 1.7% | 3.2% | 9.0% | 10.2% | 7.1% | 5.6% | 2.1% |
| FCF margin | 1.7% | 1.7% | 1.7% | 3.5% | 3.9% | 7.1% | 11.1% | 6.9% | 3.1% | 0.2% |
| Returns | ||||||||||
| Return on capital | 8.2% | 10.7% | 7.3% | 11.9% | 24.5% | 69.6% | 57.6% | 27.7% | 19.5% | 6.6% |
| Return on capital employed | 7.5% | 11.5% | 5.9% | 10.4% | 23.2% | 50.3% | 43.0% | 21.8% | 17.5% | 6.7% |
| Return on equity | 6.6% | 13.2% | 3.0% | 11.8% | 22.5% | 64.7% | 50.3% | 22.7% | 17.3% | 6.3% |
| Return on assets | 2.7% | 5.4% | 1.3% | 4.9% | 9.6% | 31.4% | 29.5% | 14.4% | 11.0% | 4.0% |
| Return on tangible equity | 7.5% | 13.7% | 3.4% | 13.0% | 22.6% | 55.8% | 48.8% | 26.4% | 20.8% | 7.7% |
| Growth | ||||||||||
| Revenue growth | β | 13.3% | 12.7% | β7.0% | 17.9% | 44.8% | 5.8% | β18.5% | β1.7% | β4.8% |
| Net income growth | β | 116.9% | β75.3% | 295.2% | 116.2% | 307.2% | 20.4% | β43.6% | β22.2% | β64.7% |
| EPS growth | β | 116.3% | β75.5% | 296.2% | 115.5% | 304.7% | 20.0% | β43.8% | β21.0% | β63.1% |
| FCF growth | β | 11.4% | 9.9% | 94.8% | 32.0% | 160.6% | 65.4% | β49.1% | β55.8% | β93.9% |
| Share count change | β | 0.4% | 0.8% | β0.4% | 0.5% | 0.5% | 0.3% | 0.3% | β1.5% | β4.3% |
| Financial health | ||||||||||
| Net debt / EBITDA | 2.1x | 1.2x | 1.1x | 0.8x | 0.2x | β0.3x | β0.4x | β0.6x | β0.4x | β0.0x |
| Debt / equity | 0.8x | 0.6x | 0.7x | 0.6x | 0.5x | 0.3x | 0.2x | 0.2x | 0.2x | 0.2x |
| Interest coverage | 3.2x | 5.6x | 2.8x | 5.2x | 12.8x | 39.2x | 45.6x | 24.5x | 20.4x | 8.4x |
| Current ratio | 2.4x | 2.4x | 2.7x | 2.7x | 2.5x | 2.9x | 3.8x | 3.5x | 3.3x | 3.4x |
| Quick ratio | 1.0x | 1.2x | 1.2x | 1.4x | 1.5x | 1.9x | 2.5x | 2.3x | 1.9x | 1.7x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.1% | 1.7% | 1.6% | 1.8% | 1.5% | 1.3% | 1.4% | 3.2% | 3.4% | 3.8% |
| Stock comp / revenue | 0.2% | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% | 0.2% | 0.2% | 0.2% |
| Payouts / FCF | 15.0% | 3.5% | 66.4% | 33.1% | 36.8% | 38.1% | 17.2% | 74.8% | 203.0% | 1,712.1% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 7.0 | 5.0 | 6.0 | 6.0 | 6.0 | 5.0 | 4.0 | 5.0 | 5.0 |
| Altman Z'' | 3.8 | 4.3 | 4.3 | 4.4 | 5.3 | 8.1 | 9.0 | 7.5 | 7.3 | 6.1 |
| Accruals ratio | β7.9% | β4.5% | β9.0% | β10.1% | β6.5% | 2.0% | β6.3% | β6.1% | β1.8% | β3.7% |
Source: SEC EDGAR XBRL filings (CIK 0001328581). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.