Skip to content
stoqly

BOISE CASCADE Co

BCC NYSE Wholesale-Lumber & Other Construction Materials Financials FY2016–FY2025

Revenue Total sales reported in the income statement.
$6.4B
4.8% vs prior year
Operating margin Operating income as a share of revenue.
2.9%
4.4 pts
Net income Profit after all expenses, interest and tax.
$133M
64.7%
Free cash flow Cash from operations minus capital spending.
$12.7M
93.9%
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
6.6%
12.9 pts
Market cap Last close times the latest diluted share count, so it is approximate.
β€”
P/E Last close divided by diluted earnings per share over the last four quarters.
β€”
On $2.96 EPS (TTM)

What BOISE CASCADE Co does

No business description yet.

Legal name
BOISE CASCADE Co
Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Feb 24, 2026
Accession Β· CIK
0001328581-26-000006
0001328581

Revenue and margins

BOISE CASCADE Co had $6.4B of revenue in fiscal 2025, down 4.8% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew 15.3% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was $12.7M in fiscal 2025, 0.2% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

BOISE CASCADE Co returned $218M to shareholders in fiscal 2025, 1,712% of free cash flow. The diluted share count fell 4.3%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably BOISE CASCADE Co can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $749M$998M$950M$713M$477M
Debt incl. finance leases $478M$476M$475M$475M$462M
Net debt / EBITDA βˆ’0.3xβˆ’0.4xβˆ’0.6xβˆ’0.4xβˆ’0.0x
Debt / equity 0.3x0.2x0.2x0.2x0.2x
Interest coverage 39.2x45.6x24.5x20.4x8.4x
Current ratio 2.9x3.8x3.5x3.3x3.4x
Quick ratio 1.9x2.5x2.3x1.9x1.7x
Total assets $2.6B$3.2B$3.5B$3.4B$3.2B
Total liabilities $1.2B$1.2B$1.3B$1.2B$1.2B
Shareholders' equity $1.4B$2.1B$2.2B$2.2B$2.1B
Net debt (βˆ’ = net cash) βˆ’$271Mβˆ’$522Mβˆ’$474Mβˆ’$238Mβˆ’$15.1M

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

β€”

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“
Cash from operations is positive βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“
Return on assets rose β€” βœ“ βœ• βœ“ βœ“ βœ“ βœ• βœ• βœ• βœ•
Cash from operations exceeds net income βœ“ βœ“ βœ“ βœ“ βœ“ βœ• βœ“ βœ“ βœ“ βœ“
Debt fell relative to assets β€” βœ“ βœ• βœ“ βœ“ βœ“ βœ“ βœ“ βœ• βœ•
Current ratio rose β€” βœ“ βœ“ βœ• βœ• βœ“ βœ“ βœ• βœ• βœ“
Share count didn't rise β€” βœ• βœ• βœ“ βœ• βœ• βœ• βœ• βœ“ βœ“
Gross margin rose β€” β€” β€” β€” β€” β€” β€” β€” β€” β€”
Revenue rose relative to assets β€” βœ“ βœ“ βœ• βœ“ βœ“ βœ• βœ• βœ“ βœ•
F-score β€” / 37 / 85 / 86 / 86 / 86 / 85 / 84 / 85 / 85 / 8
Accruals ratio βˆ’7.9%βˆ’4.5%βˆ’9.0%βˆ’10.1%βˆ’6.5%2.0%βˆ’6.3%βˆ’6.1%βˆ’1.8%βˆ’3.7%
Altman Z'' 3.784.334.324.445.328.088.967.497.276.11

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $3.9B $4.4B $5.0B $4.6B $5.5B $7.9B $8.4B $6.8B $6.7B $6.4B
Operating income $84.7M $141M $72.0M $136M $335M $972M $1.2B $624M $490M $183M
Interest expense $26.7M $25.4M $26.2M $26.1M $26.2M $24.8M $25.4M $25.5M $24.1M $21.8M
Pretax income $43.3M $118M $22.1M $108M $286M $949M $1.1B $645M $502M $180M
Income tax $5.0M $34.6M $1.6M $27.3M $111M $236M $289M $161M $125M $47.1M
Net income $38.3M $83.0M $20.5M $80.9M $175M $712M $858M $484M $376M $133M
Net income to common $38.3M $83.0M $20.5M $80.9M $175M $712M $858M $484M β€” β€”
Diluted EPS $0.98 $2.12 $0.52 $2.06 $4.44 $17.97 $21.56 $12.12 $9.57 $3.53
Diluted shares 0.04B 0.04B 0.04B 0.04B 0.04B 0.04B 0.04B 0.04B 0.04B 0.04B
Cash flow
Cash from operations $152M $152M $164M $246M $295M $667M $1.0B $687M $438M $254M
Capital expenditure $83.6M $75.5M $80.0M $82.7M $79.4M $107M $114M $215M $230M $241M
Free cash flow $68.3M $76.1M $83.6M $163M $215M $560M $927M $472M $209M $12.7M
Depreciation and amortization $72.8M $80.4M $147M $80.1M $95.2M $80.8M $102M $132M $144M $158M
Stock-based compensation $8.2M $9.7M $8.8M $8.0M $7.8M $7.9M $11.9M $15.4M $15.5M $12.1M
Acquisitions $216M $0.0M $25.5M $15.7M $0.0M $0.0M $515M $163M $10.2M $33.4M
Share buybacks $10.3M $0.0M $4.9M $0.0M $0.0M $0.0M $0.0M $6.4M $195M $183M
Dividends paid $0.0M $2.7M $50.6M $54.0M $79.2M $214M $160M $346M $229M $34.6M
Dividends and buybacks $10.3M $2.7M $55.5M $54.0M $79.2M $214M $160M $353M $424M $218M
Balance sheet
Cash and short-term investments $104M $177M $192M $285M $405M $749M $998M $950M $713M $477M
Total debt $438M $438M $439M $441M $444M $445M $444M $445M $446M $445M
Finance lease liabilities β€” β€” β€” $24.5M $33.2M $33.6M $31.9M $30.0M $28.6M $16.7M
Current assets $760M $933M $986M $1.0B $1.3B $1.9B $2.1B $2.1B $1.9B $1.7B
Current liabilities $313M $382M $370M $385M $524M $641M $546M $594M $564M $493M
Inventory $433M $477M $533M $498M $503M $661M $698M $712M $803M $796M
Property and equipment, net $569M $566M $487M $477M $461M $495M $770M $933M $1.0B $1.2B
Goodwill $55.4M $55.4M $59.2M $60.4M $60.4M $60.4M $138M $170M $172M $185M
Intangible assets $15.5M $15.1M $16.9M $17.8M $16.6M $15.4M $161M $191M $173M $160M
Total assets $1.4B $1.6B $1.6B $1.7B $2.0B $2.6B $3.2B $3.5B $3.4B $3.2B
Total liabilities $859M $933M $909M $992M $1.1B $1.2B $1.2B $1.3B $1.2B $1.2B
Preferred stock $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M
Shareholders' equity $580M $675M $673M $701M $851M $1.4B $2.1B $2.2B $2.2B $2.1B
Margins
Operating margin 2.2% 3.2% 1.4% 2.9% 6.1% 12.3% 13.8% 9.1% 7.3% 2.9%
EBITDA margin 4.0% 5.0% 4.4% 4.7% 7.9% 13.3% 15.0% 11.1% 9.4% 5.3%
Net margin 1.0% 1.9% 0.4% 1.7% 3.2% 9.0% 10.2% 7.1% 5.6% 2.1%
FCF margin 1.7% 1.7% 1.7% 3.5% 3.9% 7.1% 11.1% 6.9% 3.1% 0.2%
Returns
Return on capital 8.2% 10.7% 7.3% 11.9% 24.5% 69.6% 57.6% 27.7% 19.5% 6.6%
Return on capital employed 7.5% 11.5% 5.9% 10.4% 23.2% 50.3% 43.0% 21.8% 17.5% 6.7%
Return on equity 6.6% 13.2% 3.0% 11.8% 22.5% 64.7% 50.3% 22.7% 17.3% 6.3%
Return on assets 2.7% 5.4% 1.3% 4.9% 9.6% 31.4% 29.5% 14.4% 11.0% 4.0%
Return on tangible equity 7.5% 13.7% 3.4% 13.0% 22.6% 55.8% 48.8% 26.4% 20.8% 7.7%
Growth
Revenue growth β€” 13.3% 12.7% βˆ’7.0% 17.9% 44.8% 5.8% βˆ’18.5% βˆ’1.7% βˆ’4.8%
Net income growth β€” 116.9% βˆ’75.3% 295.2% 116.2% 307.2% 20.4% βˆ’43.6% βˆ’22.2% βˆ’64.7%
EPS growth β€” 116.3% βˆ’75.5% 296.2% 115.5% 304.7% 20.0% βˆ’43.8% βˆ’21.0% βˆ’63.1%
FCF growth β€” 11.4% 9.9% 94.8% 32.0% 160.6% 65.4% βˆ’49.1% βˆ’55.8% βˆ’93.9%
Share count change β€” 0.4% 0.8% βˆ’0.4% 0.5% 0.5% 0.3% 0.3% βˆ’1.5% βˆ’4.3%
Financial health
Net debt / EBITDA 2.1x 1.2x 1.1x 0.8x 0.2x βˆ’0.3x βˆ’0.4x βˆ’0.6x βˆ’0.4x βˆ’0.0x
Debt / equity 0.8x 0.6x 0.7x 0.6x 0.5x 0.3x 0.2x 0.2x 0.2x 0.2x
Interest coverage 3.2x 5.6x 2.8x 5.2x 12.8x 39.2x 45.6x 24.5x 20.4x 8.4x
Current ratio 2.4x 2.4x 2.7x 2.7x 2.5x 2.9x 3.8x 3.5x 3.3x 3.4x
Quick ratio 1.0x 1.2x 1.2x 1.4x 1.5x 1.9x 2.5x 2.3x 1.9x 1.7x
Capital allocation
Capex / revenue 2.1% 1.7% 1.6% 1.8% 1.5% 1.3% 1.4% 3.2% 3.4% 3.8%
Stock comp / revenue 0.2% 0.2% 0.2% 0.2% 0.1% 0.1% 0.1% 0.2% 0.2% 0.2%
Payouts / FCF 15.0% 3.5% 66.4% 33.1% 36.8% 38.1% 17.2% 74.8% 203.0% 1,712.1%
Quality scores
Piotroski F-score β€” 7.0 5.0 6.0 6.0 6.0 5.0 4.0 5.0 5.0
Altman Z'' 3.8 4.3 4.3 4.4 5.3 8.1 9.0 7.5 7.3 6.1
Accruals ratio βˆ’7.9% βˆ’4.5% βˆ’9.0% βˆ’10.1% βˆ’6.5% 2.0% βˆ’6.3% βˆ’6.1% βˆ’1.8% βˆ’3.7%

Source: SEC EDGAR XBRL filings (CIK 0001328581). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β€” not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move Β· ↡ to open