Blue Bird Corp
BLBD Nasdaq Truck & Bus Bodies Financials FY2016βFY2025
What Blue Bird Corp does
No business description yet.
- Legal name
- Blue Bird Corp
- Fiscal year ends
- September 27, 2025
- Latest annual report
- 10-K Β· Nov 24, 2025
- Accession Β· CIK
- 0001589526-25-000100
0001589526
Revenue and margins
Blue Bird Corp had $1.5B of revenue in fiscal 2025, up 9.9% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 44.6% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $153M in fiscal 2025, 10.4% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Blue Bird Corp returned $9.9M to shareholders in fiscal 2025, 6% of free cash flow. The diluted share count fell 1.4%.
Balance sheet
Cash, debt and the ratios that show how comfortably Blue Bird Corp can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $11.7M | $10.5M | $79.0M | $128M | $229M |
| Debt incl. finance leases | $170M | $152M | $132M | $96.0M | $90.3M |
| Net debt / EBITDA | 7.9x | β | 0.8x | β0.2x | β0.8x |
| Debt / equity | β | 108.7x | 3.3x | 0.6x | 0.4x |
| Interest coverage | 0.7x | β2.8x | 2.9x | 13.2x | 23.2x |
| Current ratio | 1.3x | 1.1x | 1.0x | 1.4x | 1.7x |
| Quick ratio | 0.2x | 0.2x | 0.4x | 0.8x | 1.1x |
| Total assets | $356M | $366M | $418M | $525M | $625M |
| Total liabilities | $389M | $365M | $378M | $365M | $370M |
| Shareholders' equity | β$32.7M | $1.4M | $40.0M | $160M | $255M |
| Net debt (β = net cash) | $159M | $142M | $52.9M | β$31.7M | β$139M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 6 / 9 | 5 / 9 | 6 / 9 | 3 / 9 | 2 / 9 | 3 / 9 | 7 / 9 | 7 / 9 | 8 / 9 |
| Accruals ratio | β6.6% | β6.6% | β5.8% | β9.3% | 2.6% | 16.0% | β5.9% | β24.5% | β1.2% | β8.4% |
| Altman Z'' | β1.07 | 0.56 | β0.04 | 0.28 | 0.08 | 0.30 | β1.28 | 0.61 | 3.33 | 4.82 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $932M | $991M | $1.0B | $1.0B | $879M | $684M | $801M | $1.1B | $1.3B | $1.5B |
| Gross profit | $129M | $127M | $122M | $133M | $96.2M | $72.1M | $36.5M | $139M | $256M | $304M |
| Research and development | $5.4M | $7.4M | $8.5M | $11.5M | $6.4M | $5.2M | $6.1M | $6.6M | $9.4M | $15.2M |
| Operating income | $26.6M | $59.5M | $35.1M | $43.8M | $22.0M | $6.5M | β$40.7M | $51.7M | $139M | $167M |
| Interest expense | $16.4M | $7.3M | $6.7M | $12.9M | $12.3M | $9.7M | $14.7M | $18.0M | $10.6M | $7.2M |
| Pretax income | $9.8M | $37.4M | $26.9M | $29.6M | $10.5M | β$2.0M | β$53.1M | $25.8M | $127M | $170M |
| Income tax | $5.8M | $11.9M | β$2.6M | $7.6M | $1.5M | β$1.2M | β$11.5M | $9.0M | $33.2M | $43.9M |
| Net income | $6.9M | $28.8M | $30.8M | $24.3M | $12.2M | β$0.3M | β$45.8M | $23.8M | $106M | $128M |
| Net income to common | $3.0M | $18.4M | $28.9M | $24.3M | $12.2M | β | β | β | β | β |
| Diluted EPS | $0.14 | $0.74 | $1.08 | $0.90 | $0.45 | β$0.01 | β$1.48 | $0.74 | $3.16 | $3.88 |
| Diluted shares | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
| Cash flow | ||||||||||
| Cash from operations | $25.1M | $47.6M | $48.4M | $55.7M | $3.5M | β$54.2M | β$24.4M | $120M | $111M | $176M |
| Capital expenditure | $9.6M | $9.3M | $32.1M | $35.5M | $19.0M | $12.2M | $6.5M | $8.5M | $15.3M | $22.9M |
| Free cash flow | $15.5M | $38.4M | $16.2M | $20.2M | β$15.5M | β$66.5M | β$30.9M | $111M | $95.8M | $153M |
| Depreciation and amortization | $8.0M | $8.2M | $9.0M | $10.4M | $14.4M | $13.4M | $14.1M | $16.0M | $14.8M | $15.6M |
| Stock-based compensation | $12.7M | $1.3M | $2.6M | $4.3M | $4.1M | $5.9M | $3.7M | $4.2M | $8.6M | $14.8M |
| Share buybacks | β | β | β | β | $3.6M | $0.5M | $1.7M | $0.4M | $1.2M | $9.9M |
| Dividends paid | $0.0M | β | β | β | β | β | β | β | β | β |
| Dividends and buybacks | $0.0M | β | β | β | $3.6M | $0.5M | $1.7M | $0.4M | $1.2M | $9.9M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $62.6M | $62.6M | $60.3M | $71.0M | $44.5M | $11.7M | $10.5M | $79.0M | $128M | $229M |
| Total debt | $152M | $151M | $142M | $183M | $174M | $164M | $150M | $130M | $95.0M | $90.3M |
| Finance lease liabilities | β | β | β | $4.6M | $7.2M | $5.9M | $2.1M | $1.6M | $1.0M | β |
| Current assets | $133M | $160M | $150M | $172M | $117M | $156M | $174M | $236M | $323M | $412M |
| Current liabilities | $131M | $139M | $149M | $170M | $112M | $125M | $165M | $230M | $236M | $237M |
| Inventory | $53.8M | $76.2M | $57.3M | $78.8M | $56.5M | $125M | $143M | $135M | $128M | $139M |
| Property and equipment, net | $33.5M | $34.7M | $66.1M | $100M | $103M | $105M | $101M | $95.1M | $97.3M | $109M |
| Goodwill | $18.8M | $18.8M | $18.8M | $18.8M | $18.8M | $18.8M | $18.8M | $18.8M | $18.8M | $18.8M |
| Intangible assets | $59.5M | $57.5M | $55.5M | $54.7M | $51.6M | $49.4M | $47.4M | $45.4M | $43.6M | $41.7M |
| Total assets | $278M | $296M | $307M | $365M | $317M | $356M | $366M | $418M | $525M | $625M |
| Total liabilities | $365M | $354M | $336M | $433M | $371M | $389M | $365M | $378M | $365M | $370M |
| Shareholders' equity | β$87.0M | β$58.5M | β$28.3M | β$67.8M | β$53.2M | β$32.7M | $1.4M | $40.0M | $160M | $255M |
| Margins | ||||||||||
| Gross margin | 13.9% | 12.9% | 11.9% | 13.1% | 10.9% | 10.5% | 4.6% | 12.3% | 19.0% | 20.5% |
| Operating margin | 2.9% | 6.0% | 3.4% | 4.3% | 2.5% | 1.0% | β5.1% | 4.6% | 10.3% | 11.3% |
| EBITDA margin | 3.7% | 6.8% | 4.3% | 5.3% | 4.1% | 2.9% | β3.3% | 6.0% | 11.4% | 12.3% |
| Net margin | 0.7% | 2.9% | 3.0% | 2.4% | 1.4% | β0.0% | β5.7% | 2.1% | 7.8% | 8.6% |
| FCF margin | 1.7% | 3.9% | 1.6% | 2.0% | β1.8% | β9.7% | β3.9% | 9.8% | 7.1% | 10.4% |
| Returns | ||||||||||
| Return on capital | 685.6% | 135.0% | 65.5% | 73.6% | 24.6% | 4.3% | β22.8% | 36.9% | 81.1% | 106.4% |
| Return on capital employed | 18.1% | 37.9% | 22.1% | 22.4% | 10.7% | 2.8% | β20.2% | 27.5% | 48.2% | 43.0% |
| Return on equity | β | β | β | β | β | β | β | 115.1% | 105.8% | 61.6% |
| Return on assets | 2.5% | 10.0% | 10.2% | 7.2% | 3.6% | β0.1% | β12.7% | 6.1% | 22.4% | 22.2% |
| Return on tangible equity | β | β | β | β | β | β | β | β | 108.6% | 65.5% |
| Growth | ||||||||||
| Revenue growth | β | 6.3% | 3.5% | β0.6% | β13.7% | β22.2% | 17.1% | 41.5% | 18.9% | 9.9% |
| Net income growth | β | 317.4% | 7.0% | β21.2% | β49.9% | β102.4% | β | β | 343.3% | 21.0% |
| EPS growth | β | 428.6% | 45.9% | β16.7% | β50.0% | β102.2% | β | β | 327.0% | 22.8% |
| FCF growth | β | 147.3% | β57.7% | 24.4% | β176.8% | β | β | β | β14.0% | 60.0% |
| Share count change | β | 16.7% | 15.0% | β5.5% | 0.2% | 0.2% | 14.3% | 4.0% | 3.4% | β1.4% |
| Financial health | ||||||||||
| Net debt / EBITDA | 2.6x | 1.3x | 1.9x | 2.2x | 3.8x | 7.9x | β | 0.8x | β0.2x | β0.8x |
| Debt / equity | β | β | β | β | β | β | 108.7x | 3.3x | 0.6x | 0.4x |
| Interest coverage | 1.6x | 8.2x | 5.3x | 3.4x | 1.8x | 0.7x | β2.8x | 2.9x | 13.2x | 23.2x |
| Current ratio | 1.0x | 1.2x | 1.0x | 1.0x | 1.0x | 1.3x | 1.1x | 1.0x | 1.4x | 1.7x |
| Quick ratio | 0.6x | 0.6x | 0.6x | 0.5x | 0.5x | 0.2x | 0.2x | 0.4x | 0.8x | 1.1x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.0% | 0.9% | 3.1% | 3.5% | 2.2% | 1.8% | 0.8% | 0.8% | 1.1% | 1.5% |
| Stock comp / revenue | 1.4% | 0.1% | 0.3% | 0.4% | 0.5% | 0.9% | 0.5% | 0.4% | 0.6% | 1.0% |
| Payouts / FCF | 0.0% | β | β | β | β | β | β | 0.3% | 1.2% | 6.4% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 6.0 | 5.0 | 6.0 | 3.0 | 2.0 | 3.0 | 7.0 | 7.0 | 8.0 |
| Altman Z'' | β1.1 | 0.6 | β0.0 | 0.3 | 0.1 | 0.3 | β1.3 | 0.6 | 3.3 | 4.8 |
| Accruals ratio | β6.6% | β6.6% | β5.8% | β9.3% | 2.6% | 16.0% | β5.9% | β24.5% | β1.2% | β8.4% |
Source: SEC EDGAR XBRL filings (CIK 0001589526). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.