Skip to content
stoqly
en

Popular

All languages

Figures come from SEC filings, which are in English. Company and industry names stay as filed.

$ USD

Popular

All currencies

Data is in US dollars, converted at the ECB reference rate of Oct 23, 2026.

Builders FirstSource, Inc.

BLDR NYSE Retail-Lumber & Other Building Materials Dealers Financials FY2016–FY2025

Last close · Oct 23, 2026

$56.85

1.2%
Compare
Revenue Total sales reported in the income statement.
$15.2B
7.4% vs prior year
Operating margin Operating income as a share of revenue.
5.2%
4.6 pts
Net income Profit after all expenses, interest and tax.
$435M
59.6%
Free cash flow Cash from operations minus capital spending.
$853M
42.8%
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
7.8%
8.0 pts
Market cap Last close times the latest diluted share count, so it is approximate.
$6.1B
Oct 23 close
P/E Last close divided by diluted earnings per share over the last four quarters.
61.8x
On $0.92 EPS (TTM)

What Builders FirstSource, Inc. does

No business description yet.

Legal name
Builders FirstSource, Inc.
Fiscal year ends
December 31, 2025
Latest annual report
10-K · Feb 17, 2026
Accession · CIK
0001193125-26-054643
0001316835

Revenue and margins

Builders FirstSource, Inc. had $15.2B of revenue in fiscal 2025, down 7.4% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew 13.2% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was $853M in fiscal 2025, 5.6% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Builders FirstSource, Inc. returned $414M to shareholders in fiscal 2025, 49% of free cash flow. The diluted share count fell 6.0%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably Builders FirstSource, Inc. can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $42.6M$80.4M$66.2M$154M$182M
Debt incl. finance leases $3.0B$3.0B$3.2B$3.7B$4.4B
Net debt / EBITDA 1.0x0.7x1.1x1.6x3.1x
Debt / equity 0.6x0.6x0.7x0.9x1.0x
Current ratio 1.9x1.9x1.8x1.8x1.9x
Quick ratio 1.1x1.1x1.1x1.1x1.2x
Total assets $10.7B$10.6B$10.5B$10.6B$11.2B
Total liabilities $5.9B$5.6B$5.8B$6.3B$6.9B
Shareholders' equity $4.8B$5.0B$4.7B$4.3B$4.4B
Net debt (− = net cash) $2.9B$2.9B$3.1B$3.6B$4.3B

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

—

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Cash from operations is positive ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Return on assets rose — ✕ ✓ ✕ ✓ ✓ ✓ ✕ ✕ ✕
Cash from operations exceeds net income ✓ ✓ ✓ ✓ ✕ ✓ ✓ ✓ ✓ ✓
Debt fell relative to assets — — ✓ ✓ ✓ ✓ ✕ ✕ ✕ ✕
Current ratio rose — ✓ ✓ ✕ ✓ ✕ ✓ ✕ ✕ ✓
Share count didn't rise — ✕ ✕ ✕ ✕ ✕ ✓ ✓ ✓ ✓
Gross margin rose — ✕ ✓ ✓ ✕ ✓ ✓ ✓ ✕ ✕
Revenue rose relative to assets — ✓ ✓ ✕ ✕ ✕ ✓ ✕ ✕ ✕
F-score — / 35 / 88 / 95 / 95 / 96 / 98 / 95 / 94 / 95 / 9
Accruals ratio −0.5%−4.7%−2.6%−9.1%1.4%−0.2%−8.0%−7.3%−7.5%−7.2%
Altman Z'' 1.471.912.592.403.523.644.563.302.581.97

10 years of figures

Amounts in USD. Hover a ratio’s name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $6.4B $7.0B $7.7B $7.3B $8.6B $19.9B $22.7B $17.1B $16.4B $15.2B
Gross profit $1.6B $1.7B $1.9B $2.0B $2.2B $5.9B $7.7B $6.0B $5.4B $4.6B
Operating income $236M $285M $369M $392M $544M $2.4B $3.8B $2.2B $1.6B $786M
Interest expense $215M $193M — — — — — — — —
Pretax income $21.7M $91.9M $261M $283M $408M $2.3B $3.6B $2.0B $1.4B $512M
Income tax −$123M $53.1M $55.6M $60.9M $94.6M $526M $822M $444M $310M $77.2M
Net income $144M $38.8M $205M $222M $314M $1.7B $2.7B $1.5B $1.1B $435M
Diluted EPS $1.27 $0.34 $1.76 $1.90 $2.66 $8.48 $16.82 $11.94 $9.06 $3.89
Diluted shares 0.11B 0.12B 0.12B 0.12B 0.12B 0.20B 0.16B 0.13B 0.12B 0.11B
Cash flow
Cash from operations $158M $179M $283M $504M $260M $1.7B $3.6B $2.3B $1.9B $1.2B
Capital expenditure $42.7M $62.4M $101M $113M $112M $228M $340M $476M $381M $363M
Free cash flow $116M $116M $181M $391M $148M $1.5B $3.3B $1.8B $1.5B $853M
Depreciation and amortization $110M $93.0M $97.9M $100M $117M $547M $497M $558M $562M $591M
Stock-based compensation $10.5M $13.5M $14.4M $12.2M $17.0M $31.5M $31.3M $48.5M $63.1M $53.5M
Acquisitions $4.0M — — $92.9M $32.6M $1.2B $628M $239M $336M $1.1B
Share buybacks $1.1M $2.6M $4.9M $10.4M $4.2M $1.7B $2.6B $1.8B $1.5B $414M
Dividends and buybacks $1.1M $2.6M $4.9M $10.4M $4.2M $1.7B $2.6B $1.8B $1.5B $414M
Balance sheet
Cash and short-term investments $14.4M $57.5M $10.1M $14.1M $424M $42.6M $80.4M $66.2M $154M $182M
Total debt — $1.8B $1.6B $1.3B $1.6B $3.0B $3.0B $3.2B $3.7B $4.4B
Finance lease liabilities — — — $20.3M $23.9M $3.8M $4.1M $2.3M $1.1M $1.2M
Current assets $1.2B $1.4B $1.4B $1.3B $2.2B $4.0B $3.5B $3.3B $3.1B $2.9B
Current liabilities $755M $798M $731M $821M $1.1B $2.1B $1.8B $1.9B $1.8B $1.6B
Inventory $542M $602M $597M $561M $785M $1.6B $1.4B $1.2B $1.2B $1.1B
Property and equipment, net $656M $639M $670M $722M $749M $1.4B $1.6B $1.8B $2.0B $2.2B
Goodwill $740M $740M $740M $769M $785M $3.3B $3.5B $3.6B $3.7B $4.1B
Intangible assets $159M $133M $103M $128M $120M $1.6B $1.6B $1.3B $1.1B $1.2B
Total assets $2.9B $3.0B $2.9B $3.2B $4.2B $10.7B $10.6B $10.5B $10.6B $11.2B
Total liabilities $2.6B $2.6B $2.3B $2.4B $3.0B $5.9B $5.6B $5.8B $6.3B $6.9B
Shareholders' equity $310M $376M $596M $825M $1.2B $4.8B $5.0B $4.7B $4.3B $4.4B
Margins
Gross margin 25.1% 24.6% 24.9% 27.2% 26.0% 29.4% 34.1% 35.2% 32.8% 30.4%
Operating margin 3.7% 4.1% 4.8% 5.4% 6.4% 12.0% 16.6% 12.7% 9.7% 5.2%
EBITDA margin 5.4% 5.4% 6.0% 6.8% 7.7% 14.8% 18.8% 16.0% 13.2% 9.1%
Net margin 2.3% 0.6% 2.7% 3.0% 3.7% 8.7% 12.1% 9.0% 6.6% 2.9%
FCF margin 1.8% 1.7% 2.3% 5.4% 1.7% 7.6% 14.3% 10.7% 9.1% 5.6%
Returns
Return on capital — 8.8% 13.5% 14.6% 17.8% 23.6% 36.9% 21.5% 15.8% 7.8%
Return on capital employed 11.0% 12.9% 16.8% 16.2% 17.6% 27.8% 43.1% 25.2% 18.1% 8.1%
Return on equity 46.6% 11.3% 42.2% 31.2% 31.7% 57.9% 56.3% 31.8% 23.9% 10.1%
Return on assets 5.0% 1.3% 6.9% 7.2% 8.4% 23.2% 25.8% 14.6% 10.2% 4.0%
Return on tangible equity — — — — 126.6% — — — — —
Growth
Revenue growth — 10.5% 9.8% −5.8% 17.6% 132.4% 14.2% −24.8% −4.1% −7.4%
Net income growth — −73.1% 429.1% 8.1% 41.4% 450.3% 59.3% −44.0% −30.0% −59.6%
EPS growth — −73.2% 417.6% 8.0% 40.0% 218.8% 98.3% −29.0% −24.1% −57.1%
FCF growth — 0.5% 56.2% 115.6% −62.2% 924.2% 115.0% −43.8% −18.5% −42.8%
Share count change — 1.8% 0.8% 0.4% 0.8% 72.6% −19.7% −21.1% −7.8% −6.0%
Financial health
Net debt / EBITDA — 4.6x 3.3x 2.6x 1.9x 1.0x 0.7x 1.1x 1.6x 3.1x
Debt / equity — 4.7x 2.6x 1.6x 1.4x 0.6x 0.6x 0.7x 0.9x 1.0x
Interest coverage 1.1x 1.5x — — — — — — — —
Current ratio 1.6x 1.7x 1.9x 1.6x 2.1x 1.9x 1.9x 1.8x 1.8x 1.9x
Quick ratio 0.9x 1.0x 1.1x 0.9x 1.3x 1.1x 1.1x 1.1x 1.1x 1.2x
Capital allocation
Capex / revenue 0.7% 0.9% 1.3% 1.6% 1.3% 1.1% 1.5% 2.8% 2.3% 2.4%
Stock comp / revenue 0.2% 0.2% 0.2% 0.2% 0.2% 0.2% 0.1% 0.3% 0.4% 0.4%
Payouts / FCF 0.9% 2.3% 2.7% 2.7% 2.8% 113.1% 79.6% 99.0% 101.7% 48.5%
Quality scores
Piotroski F-score — 5.0 8.0 5.0 5.0 6.0 8.0 5.0 4.0 5.0
Altman Z'' 1.5 1.9 2.6 2.4 3.5 3.6 4.6 3.3 2.6 2.0
Accruals ratio −0.5% −4.7% −2.6% −9.1% 1.4% −0.2% −8.0% −7.3% −7.5% −7.2%

Source: SEC EDGAR XBRL filings (CIK 0001316835). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open