BeLive Holdings
BLIV Nasdaq Services-Computer Integrated Systems Design Financials FY2022โFY2025
What BeLive Holdings does
No business description yet.
- Legal name
- BeLive Holdings
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F ยท May 15, 2026
- Accession ยท CIK
- 0001493152-26-023306
0001982448
Revenue and margins
BeLive Holdings had $0.6M of revenue in fiscal 2025, down 58.1% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$2.8M in fiscal 2025, โ489.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
BeLive Holdings returned $0.8M to shareholders in fiscal 2025. The diluted share count rose 26.7%.
Balance sheet
Cash, debt and the ratios that show how comfortably BeLive Holdings can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Cash and short-term investments | $0.2M | $0.1M | $0.0M | $6.7M |
| Current ratio | โ | 1.3x | 0.2x | 17.1x |
| Quick ratio | โ | 1.3x | 0.2x | 17.1x |
| Total assets | โ | $1.2M | $0.6M | $7.2M |
| Total liabilities | โ | $0.4M | $0.7M | $0.4M |
| Shareholders' equity | $2.1M | $0.8M | โ$0.1M | $6.8M |
| Net debt (โ = net cash) | โ | โ | โ | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ |
| F-score | โ / 3 | โ / 5 | 2 / 8 | 3 / 8 |
| Accruals ratio | โ | โ130.4% | โ360.8% | โ59.8% |
| Altman Z'' | โ | โ | โ | โ |
4 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | $3.0M | $2.3M | $1.4M | $0.6M |
| Gross profit | $1.9M | $1.3M | $0.7M | โ$0.0M |
| Interest expense | $0.0M | $0.0M | $0.0M | $0.0M |
| Pretax income | $1.2M | โ$1.6M | โ$4.1M | โ$5.1M |
| Income tax | $0.0M | โ | โ | $0.0M |
| Net income | $1.2M | โ$1.6M | โ$4.1M | โ$5.1M |
| Diluted EPS | $0.18 | โ$0.23 | โ$0.52 | โ$0.50 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||
| Cash from operations | โ$2.1M | $0.0M | โ$0.8M | โ$2.8M |
| Capital expenditure | $0.1M | $0.0M | โ | $0.1M |
| Free cash flow | โ$2.2M | $0.0M | โ | โ$2.8M |
| Stock-based compensation | โ | โ | $2.7M | $2.1M |
| Share buybacks | โ | โ | โ | $0.8M |
| Dividends and buybacks | โ | โ | โ | $0.8M |
| Balance sheet | ||||
| Cash and short-term investments | $0.2M | $0.1M | $0.0M | $6.7M |
| Current assets | โ | $0.5M | $0.1M | $6.9M |
| Current liabilities | โ | $0.4M | $0.7M | $0.4M |
| Property and equipment, net | โ | $0.1M | $0.0M | $0.1M |
| Intangible assets | โ | $0.6M | $0.5M | $0.3M |
| Total assets | โ | $1.2M | $0.6M | $7.2M |
| Total liabilities | โ | $0.4M | $0.7M | $0.4M |
| Shareholders' equity | $2.1M | $0.8M | โ$0.1M | $6.8M |
| Margins | ||||
| Gross margin | 61.6% | 55.0% | 52.1% | โ1.1% |
| Net margin | 39.0% | โ67.8% | โ297.8% | โ884.3% |
| FCF margin | โ71.6% | 1.9% | โ | โ489.1% |
| Returns | ||||
| Return on equity | 55.3% | โ104.2% | โ1,104.9% | โ152.5% |
| Return on assets | โ | โ126.8% | โ447.5% | โ130.5% |
| Return on tangible equity | 55.3% | โ789.1% | โ | โ78.6% |
| Growth | ||||
| Revenue growth | โ | โ24.3% | โ39.9% | โ58.1% |
| Net income growth | โ | โ231.4% | โ | โ |
| EPS growth | โ | โ227.3% | โ | โ |
| Share count change | โ | 3.0% | 20.4% | 26.7% |
| Financial health | ||||
| Current ratio | โ | 1.3x | 0.2x | 17.1x |
| Quick ratio | โ | 1.3x | 0.2x | 17.1x |
| Capital allocation | ||||
| Capex / revenue | 2.7% | 0.1% | โ | 9.8% |
| Stock comp / revenue | โ | โ | 195.0% | 368.9% |
| Quality scores | ||||
| Piotroski F-score | โ | โ | 2.0 | 3.0 |
| Accruals ratio | โ | โ130.4% | โ360.8% | โ59.8% |
Source: SEC EDGAR XBRL filings (CIK 0001982448). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. Filed in SGD under IFRS and converted to US$: income and cash-flow lines at each period's average exchange rate, balance-sheet lines at the period-end rate. For information only โ not investment advice. Check the original filings before relying on any figure.
