First Busey Corp /Nv/
BUSE Nasdaq State Commercial Banks Financials FY2016βFY2025
What First Busey Corp /Nv/ does
No business description yet.
- Legal name
- FIRST BUSEY CORP /NV/
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 26, 2026
- Accession Β· CIK
- 0000314489-26-000013
0000314489
Revenue and margins
First Busey Corp /Nv/ had $720M of revenue in fiscal 2025, up 55.7% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 0.5% a year. Loss periods are shown in red.
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
Dividends, buybacks and share count
First Busey Corp /Nv/ returned $161M to shareholders in fiscal 2025, 93% of free cash flow. The diluted share count rose 47.9%.
Balance sheet
Loans, deposits and capital at each fiscal year end.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | $7.1B | $7.6B | $7.6B | $7.6B | $13.4B |
| Deposits | $10.8B | $10.1B | $10.3B | $10.0B | $14.9B |
| Loans / deposits | 65.9% | 75.8% | 73.5% | 76.3% | 89.9% |
| Total assets | $12.9B | $12.3B | $12.3B | $12.0B | $18.1B |
| Shareholders' equity | $1.3B | $1.1B | $1.3B | $1.4B | $2.5B |
| Goodwill | $318M | $318M | $318M | $334M | $383M |
| Intangible assets | $58.1M | $46.4M | $36.0M | $32.3M | $97.4M |
| Provision / loans | β0.2% | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $230M | $288M | $331M | $404M | $283M | $271M | $450M | $442M | $462M | $720M |
| Net interest income | $155M | $203M | $241M | $287M | $283M | $271M | $324M | $321M | $323M | $570M |
| Noninterest income | $75.2M | $84.5M | $90.0M | $116M | β | β | $127M | $121M | $140M | $150M |
| Noninterest expense | $148M | $174M | $193M | $259M | $234M | $262M | $284M | $285M | $301M | $480M |
| Provision for credit losses | $5.6M | $5.3M | $4.4M | $10.4M | $38.8M | β$15.1M | β | β | β | β |
| Interest expense | $10.2M | $20.9M | $44.6M | $69.0M | $43.7M | $28.1M | $36.5M | $160M | β | β |
| Pretax income | $76.4M | $108M | $134M | $134M | $128M | $157M | $162M | $154M | $153M | $187M |
| Income tax | $26.7M | $45.4M | $35.0M | $31.5M | $27.9M | $33.4M | $33.4M | $31.3M | $39.6M | $51.4M |
| Net income | $49.7M | $62.7M | $98.9M | $103M | $100M | $123M | $128M | $123M | $114M | $135M |
| Net income to common | $49.7M | $62.7M | $98.9M | $103M | $100M | $123M | $128M | $123M | $114M | $125M |
| Diluted EPS | $1.40 | $1.45 | $2.01 | $1.87 | $1.83 | $2.20 | $2.29 | $2.18 | $1.98 | $1.47 |
| Diluted shares | 0.04B | 0.04B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.09B |
| Cash flow | ||||||||||
| Cash from operations | β$20.9M | $253M | $203M | $88.3M | $163M | $162M | $166M | $173M | $178M | $193M |
| Capital expenditure | $9.0M | $15.0M | $11.6M | $13.2M | $4.2M | $5.0M | $5.0M | $9.5M | $6.4M | $19.6M |
| Free cash flow | β$29.9M | $238M | $191M | $75.1M | $159M | $157M | $161M | $164M | $172M | $173M |
| Depreciation and amortization | $7.3M | $8.6M | $9.6M | $11.9M | $12.3M | $11.6M | $10.5M | $9.5M | $9.5M | $12.9M |
| Stock-based compensation | $1.8M | $2.8M | $3.7M | $4.0M | $7.1M | $7.9M | $9.0M | $6.6M | $7.7M | $17.1M |
| Acquisitions | β | β$27.0M | β | $61.5M | $0.0M | β$228M | $0.0M | $0.0M | β$18.4M | β$386M |
| Share buybacks | β | β | β | $24.3M | $12.3M | $33.0M | $9.9M | $4.5M | $0.0M | $69.9M |
| Dividends paid | $22.7M | $30.7M | $39.0M | $45.2M | $48.0M | $50.8M | $50.9M | $53.1M | $54.2M | $91.0M |
| Dividends and buybacks | $22.7M | $30.7M | $39.0M | $69.5M | $60.3M | $83.8M | $60.8M | $57.6M | $54.2M | $161M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $167M | $353M | $240M | $529M | $689M | $836M | $227M | $720M | $698M | $280M |
| Total debt | $155M | $270M | $50.0M | $2.6M | $4.7M | $17.7M | $351M | $12.0M | $0.0M | $114M |
| Finance lease liabilities | β | β | β | β | β | β | β | β | $0.0M | $6.2M |
| Loans, net | $3.8B | $5.5B | $5.5B | β | β | $7.1B | $7.6B | $7.6B | $7.6B | $13.4B |
| Deposits | $4.4B | $6.1B | $6.2B | $7.9B | $8.7B | $10.8B | $10.1B | $10.3B | $10.0B | $14.9B |
| Property and equipment, net | $77.9M | $117M | $118M | $151M | $135M | $136M | $127M | $123M | $119M | β |
| Goodwill | $103M | $269M | $268M | $312M | $312M | $318M | $318M | $318M | $334M | $383M |
| Intangible assets | $18.5M | $38.7M | $32.9M | $61.6M | $52.0M | $58.1M | $46.4M | $36.0M | $32.3M | $97.4M |
| Total assets | $5.4B | $7.9B | $7.7B | $9.7B | $10.5B | $12.9B | $12.3B | $12.3B | $12.0B | $18.1B |
| Total liabilities | $4.8B | $6.9B | $6.7B | $8.5B | $9.3B | $11.5B | $11.2B | $11.0B | $10.7B | $15.6B |
| Preferred stock | β | β | β | β | β | β | β | β | $0.0M | $0.0M |
| Shareholders' equity | $594M | $935M | $995M | $1.2B | $1.3B | $1.3B | $1.1B | $1.3B | $1.4B | $2.5B |
| Margins | ||||||||||
| Net margin | 21.6% | 21.8% | 29.9% | 25.5% | 35.5% | 45.6% | 28.5% | 27.7% | 24.6% | 18.8% |
| FCF margin | β13.0% | 82.8% | 57.6% | 18.6% | 56.2% | 58.0% | 35.7% | 37.1% | 37.2% | 24.0% |
| Net interest share of revenue | 67.3% | 70.7% | 72.8% | 71.2% | 100.0% | 100.0% | 71.9% | 72.6% | 69.8% | 79.2% |
| Efficiency ratio | 64.3% | 60.6% | 58.3% | 64.1% | 82.8% | 96.7% | 63.1% | 64.5% | 65.2% | 66.7% |
| Returns | ||||||||||
| Return on equity | 8.4% | 8.2% | 10.3% | 9.3% | 8.1% | 9.5% | 10.4% | 10.1% | 8.6% | 7.0% |
| Return on assets | 0.9% | 0.9% | 1.3% | 1.2% | 1.0% | 1.1% | 1.0% | 1.0% | 0.9% | 0.9% |
| Return on tangible equity | 10.5% | 10.0% | 14.2% | 12.2% | 11.1% | 13.1% | 16.4% | 13.3% | 11.2% | 6.3% |
| Growth | ||||||||||
| Revenue growth | β | 25.2% | 15.1% | 21.8% | β29.9% | β4.3% | 66.3% | β1.9% | 4.6% | 55.7% |
| Net income growth | β | 26.2% | 57.7% | 4.1% | β2.5% | 23.0% | 3.9% | β4.5% | β7.2% | 19.0% |
| EPS growth | β | 3.6% | 38.6% | β7.0% | β2.1% | 20.2% | 4.1% | β4.8% | β9.2% | β25.8% |
| FCF growth | β | β | β19.9% | β60.7% | 111.7% | β1.3% | 2.4% | 1.9% | 4.9% | 0.6% |
| Share count change | β | 21.8% | 14.1% | 12.0% | β0.6% | 2.2% | 0.2% | 0.2% | 2.3% | 47.9% |
| Financial health | ||||||||||
| Debt / equity | 0.3x | 0.3x | 0.1x | 0.0x | 0.0x | 0.0x | 0.3x | 0.0x | 0.0x | 0.0x |
| Loans / deposits | 87.6% | 89.2% | 88.3% | β | β | 65.9% | 75.8% | 73.5% | 76.3% | 89.9% |
| Provision / loans | 0.1% | 0.1% | 0.1% | β | β | β0.2% | β | β | β | β |
| Capital allocation | ||||||||||
| Capex / revenue | 3.9% | 5.2% | 3.5% | 3.3% | 1.5% | 1.9% | 1.1% | 2.2% | 1.4% | 2.7% |
| Stock comp / revenue | 0.8% | 1.0% | 1.1% | 1.0% | 2.5% | 2.9% | 2.0% | 1.5% | 1.7% | 2.4% |
| Payouts / FCF | β | 12.9% | 20.4% | 92.5% | 37.9% | 53.4% | 37.8% | 35.1% | 31.5% | 93.0% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 3.0 | 6.0 | 3.0 | 4.0 | 4.0 | 5.0 | 4.0 | 5.0 | 4.0 |
| Accruals ratio | 1.3% | β2.9% | β1.3% | 0.2% | β0.6% | β0.3% | β0.3% | β0.4% | β0.5% | β0.4% |
Source: SEC EDGAR XBRL filings (CIK 0000314489). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.