Colony Bankcorp Inc
CBAN NYSE State Commercial Banks Financials FY2016–FY2025
Last close · Oct 23, 2026
$20.36
0.5%What Colony Bankcorp Inc does
No business description yet.
- Legal name
- COLONY BANKCORP INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 13, 2026
- Accession · CIK
- 0000711669-26-000007
0000711669
Revenue and margins
Colony Bankcorp Inc had $30.0M of revenue in fiscal 2025, down 74.0% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew −8.4% a year. Loss periods are shown in red.
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
Dividends, buybacks and share count
Colony Bankcorp Inc returned $10.4M to shareholders in fiscal 2025. The diluted share count fell 0.3%.
Balance sheet
Loans, deposits and capital at each fiscal year end.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | $1.3B | $1.7B | $1.9B | $1.8B | $2.4B |
| Deposits | $2.4B | $2.5B | $2.5B | $2.6B | $3.1B |
| Loans / deposits | 55.8% | 69.1% | 73.3% | 71.0% | 76.9% |
| Total assets | $2.7B | $2.9B | $3.1B | $3.1B | $3.7B |
| Shareholders' equity | $218M | $230M | $255M | $279M | $376M |
| Goodwill | $52.9M | $48.9M | $48.9M | $48.9M | $63.9M |
| Intangible assets | $7.4M | $5.7M | $4.2M | $3.0M | $7.9M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $47.7M | $48.8M | $50.4M | $61.8M | $79.5M | $102M | $116M | $114M | $115M | $30.0M |
| Net interest income | $38.1M | $39.0M | $40.8M | $47.8M | $55.2M | $66.2M | $80.7M | $78.2M | $76.1M | $21.0M |
| Noninterest income | $9.6M | $9.7M | $9.6M | $14.0M | $24.2M | $36.3M | $35.0M | $35.6M | $39.4M | $9.0M |
| Noninterest expense | $34.1M | $33.9M | $35.3M | $48.1M | $58.3M | $78.6M | $89.5M | $83.1M | $82.8M | $20.2M |
| Provision for credit losses | $1.1M | $0.4M | $0.2M | $1.1M | — | — | — | — | — | — |
| Interest expense | $6.5M | $6.9M | $8.2M | $12.6M | $7.9M | $4.4M | $10.9M | $46.7M | — | — |
| Pretax income | $12.5M | $14.5M | $14.9M | $12.6M | $14.6M | $23.2M | $22.9M | $27.2M | $29.6M | $8.3M |
| Income tax | $3.9M | $6.8M | $3.0M | $2.4M | $2.8M | $4.5M | $3.3M | $5.5M | $5.7M | $1.7M |
| Net income | $8.7M | $7.8M | $11.9M | $10.2M | $11.8M | $18.7M | $19.5M | $21.7M | $23.9M | $6.6M |
| Net income to common | $7.2M | $7.5M | $11.9M | $10.2M | $11.8M | $18.7M | $19.5M | $21.7M | $23.9M | $28.3M |
| Diluted EPS | $0.84 | $0.87 | $1.40 | $1.12 | $1.24 | $1.66 | $1.14 | $1.24 | $1.36 | $0.38 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $13.4M | $12.5M | $14.9M | $3.9M | −$19.1M | $36.1M | $49.7M | $21.0M | $23.4M | −$5.5M |
| Capital expenditure | $3.3M | $1.3M | $2.8M | $3.5M | $4.2M | $5.8M | $2.9M | $3.6M | $1.1M | $1.4M |
| Free cash flow | $10.1M | $11.2M | $12.2M | $0.4M | −$23.3M | $30.3M | $46.8M | $17.4M | $22.3M | −$6.9M |
| Depreciation and amortization | $1.6M | $1.6M | $1.8M | $2.1M | $2.3M | $2.7M | $11.6M | $8.7M | $8.1M | $7.7M |
| Stock-based compensation | — | — | $0.0M | $0.0M | $0.0M | $0.6M | $1.7M | $1.7M | $1.3M | $0.8M |
| Acquisitions | — | — | $10.0M | — | — | — | — | — | — | — |
| Share buybacks | — | — | — | — | — | $0.0M | $0.5M | $0.4M | $1.3M | $2.4M |
| Dividends paid | — | $0.8M | $1.7M | $2.7M | $3.8M | $4.5M | $7.2M | $7.7M | $7.9M | $8.0M |
| Dividends and buybacks | — | $0.8M | $1.7M | $2.7M | $3.8M | $4.5M | $7.7M | $8.1M | $9.2M | $10.4M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $28.8M | $57.8M | $60.2M | $104M | $184M | $197M | $80.7M | $83.3M | $231M | $258M |
| Total debt | — | — | — | $85.8M | $167M | $88.4M | $203M | $238M | $248M | $258M |
| Loans, net | $745M | $757M | $774M | $962M | $1.0B | $1.3B | $1.7B | $1.9B | $1.8B | $2.4B |
| Deposits | $1.0B | $1.1B | $1.1B | $1.3B | $1.4B | $2.4B | $2.5B | $2.5B | $2.6B | $3.1B |
| Property and equipment, net | $28.0M | $27.6M | $28.8M | $32.5M | $32.1M | $43.0M | $41.6M | $39.9M | $37.8M | $37.0M |
| Goodwill | — | — | $0.2M | $16.5M | $16.0M | $52.9M | $48.9M | $48.9M | $48.9M | $63.9M |
| Intangible assets | $0.1M | $0.0M | $0.6M | $3.1M | $2.3M | $7.4M | $5.7M | $4.2M | $3.0M | $7.9M |
| Total assets | $1.2B | $1.2B | $1.3B | $1.5B | $1.8B | $2.7B | $2.9B | $3.1B | $3.1B | $3.7B |
| Total liabilities | $1.1B | $1.1B | $1.2B | $1.4B | $1.6B | $2.5B | $2.7B | $2.8B | $2.8B | $3.4B |
| Preferred stock | $9.4M | — | — | $0.0M | $0.0M | $0.0M | $0.0M | — | — | — |
| Shareholders' equity | $93.4M | $90.3M | $95.7M | $131M | $144M | $218M | $230M | $255M | $279M | $376M |
| Margins | ||||||||||
| Net margin | 18.2% | 15.9% | 23.6% | 16.5% | 14.9% | 18.2% | 16.9% | 19.1% | 20.7% | 22.0% |
| FCF margin | 21.3% | 23.0% | 24.1% | 0.6% | −29.4% | 29.5% | 40.5% | 15.2% | 19.3% | −23.0% |
| Net interest share of revenue | 80.0% | 80.0% | 80.9% | 77.4% | 69.5% | 64.6% | 69.7% | 68.7% | 65.9% | 69.8% |
| Efficiency ratio | 71.5% | 69.4% | 70.0% | 77.8% | 73.3% | 76.7% | 77.3% | 72.9% | 71.7% | 67.4% |
| Returns | ||||||||||
| Return on equity | 9.3% | 8.4% | 12.8% | 9.0% | 8.6% | 10.3% | 8.7% | 9.0% | 8.9% | 2.0% |
| Return on assets | 0.7% | 0.6% | 1.0% | 0.7% | 0.7% | 0.8% | 0.7% | 0.7% | 0.8% | 0.2% |
| Return on tangible equity | 7.7% | 8.4% | 12.6% | 9.2% | 9.4% | 11.9% | 11.1% | 10.8% | 10.5% | 9.3% |
| Growth | ||||||||||
| Revenue growth | — | 2.3% | 3.4% | 22.7% | 28.5% | 28.9% | 12.9% | −1.6% | 1.4% | −74.0% |
| Net income growth | — | −10.6% | 53.7% | −14.3% | 15.7% | 57.9% | 4.7% | 11.3% | 9.8% | −72.3% |
| EPS growth | — | 3.6% | 60.9% | −20.0% | 10.7% | 33.9% | −31.3% | 8.8% | 9.7% | −72.1% |
| FCF growth | — | 10.6% | 8.5% | −96.8% | −6,052.8% | — | 54.8% | −62.9% | 28.5% | −130.9% |
| Share count change | — | 1.4% | −1.1% | 6.9% | 4.0% | 18.5% | 52.8% | 2.3% | −0.1% | −0.3% |
| Financial health | ||||||||||
| Debt / equity | — | — | — | 0.7x | 1.2x | 0.4x | 0.9x | 0.9x | 0.9x | 0.7x |
| Loans / deposits | 71.3% | 70.9% | 71.4% | 74.4% | 72.5% | 55.8% | 69.1% | 73.3% | 71.0% | 76.9% |
| Provision / loans | 0.1% | 0.1% | 0.0% | 0.1% | — | — | — | — | — | — |
| Capital allocation | ||||||||||
| Capex / revenue | 6.8% | 2.8% | 5.5% | 5.6% | 5.3% | 5.7% | 2.5% | 3.2% | 0.9% | 4.5% |
| Stock comp / revenue | — | — | 0.0% | 0.1% | 0.0% | 0.6% | 1.5% | 1.5% | 1.1% | 2.6% |
| Payouts / FCF | — | 7.5% | 13.9% | 686.7% | — | 14.7% | 16.4% | 46.8% | 41.2% | — |
| Quality scores | ||||||||||
| Piotroski F-score | — | — | — | — | 2.0 | 5.0 | 4.0 | 3.0 | 4.0 | 3.0 |
| Accruals ratio | −0.4% | −0.4% | −0.2% | 0.5% | 1.9% | −0.8% | −1.1% | 0.0% | 0.0% | 0.4% |
Source: SEC EDGAR XBRL filings (CIK 0000711669). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
