Capital Bancorp Inc
CBNK Nasdaq National Commercial Banks Financials FY2017–FY2025
Revenue
Total sales reported in the income statement.
$245M
31.7%
vs prior year
Efficiency ratio
Noninterest expense as a share of revenue. Lower is better for banks.
63.3%
4.6 pts
Net income
Profit after all expenses, interest and tax.
$57.2M
84.6%
Return on equity
Net income as a share of average shareholders' equity.
15.1%
5.0 pts
Market cap
Last close times the latest diluted share count, so it is approximate.
—
P/E
Last close divided by diluted earnings per share over the last four quarters.
—
On $3.41 EPS (TTM)
What Capital Bancorp Inc does
No business description yet.
- Legal name
- Capital Bancorp Inc
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 16, 2026
- Accession · CIK
- 0001419536-26-000073
0001419536
Revenue and margins
Capital Bancorp Inc had $245M of revenue in fiscal 2025, up 31.7% on the year before.
FY17
Revenue $64.1M
FY18
Revenue $74.0M
FY19
Revenue $92.0M
FY20
Revenue $134M
FY21
Revenue $167M
FY22
Revenue $170M
FY23
Revenue $167M
FY24
Revenue $186M
FY25
Revenue $245M
Q3 '23
Revenue $43.1M
Q4 '23
Revenue $40.8M
Q1 '24
Revenue $41.0M
Q2 '24
Revenue $43.9M
Q3 '24
Revenue $45.0M
Q4 '24
Revenue $56.2M
Q1 '25
Revenue $58.6M
Q2 '25
Revenue $60.8M
Q3 '25
Revenue $63.1M
Q4 '25
Revenue $62.7M
Q1 '26
Revenue $62.8M
Q2 '26
Revenue $65.3M
FY17
Net interest share 76.4%
Efficiency ratio 73.8%
FY18
Net interest share 78.2%
Efficiency ratio 73.1%
FY19
Net interest share 72.1%
Efficiency ratio 72.3%
FY20
Net interest share 62.6%
Efficiency ratio 65.4%
FY21
Net interest share 69.7%
Efficiency ratio 65.8%
FY22
Net interest share 82.7%
Efficiency ratio 64.2%
FY23
Net interest share 85.0%
Efficiency ratio 66.5%
FY24
Net interest share 83.1%
Efficiency ratio 67.8%
FY25
Net interest share 79.9%
Efficiency ratio 63.3%
Net interest share
Efficiency ratio
Q3 '23
Net interest share 85.3%
Efficiency ratio 65.0%
Q4 '23
Net interest share 85.5%
Efficiency ratio 65.9%
Q1 '24
Net interest share 85.4%
Efficiency ratio 72.0%
Q2 '24
Net interest share 84.3%
Efficiency ratio 67.1%
Q3 '24
Net interest share 85.3%
Efficiency ratio 66.1%
Q4 '24
Net interest share 78.8%
Efficiency ratio 66.7%
Q1 '25
Net interest share 78.6%
Efficiency ratio 64.9%
Q2 '25
Net interest share 78.4%
Efficiency ratio 65.1%
Q3 '25
Net interest share 82.5%
Efficiency ratio 60.8%
Q4 '25
Net interest share 80.1%
Efficiency ratio 62.3%
Q1 '26
Net interest share 78.7%
Efficiency ratio 69.6%
Q2 '26
Net interest share 78.0%
Efficiency ratio 66.1%
Net interest share
Efficiency ratio
Net income and earnings per share
From fiscal 2017 to 2025, diluted EPS grew 23.8% a year. Loss periods are shown in red.
FY17
Net income $7.1M
FY18
Net income $12.8M
FY19
Net income $16.9M
FY20
Net income $25.8M
FY21
Net income $40.0M
FY22
Net income $41.8M
FY23
Net income $35.9M
FY24
Net income $31.0M
FY25
Net income $57.2M
Q3 '23
Net income $9.8M
Q4 '23
Net income $9.0M
Q1 '24
Net income $6.6M
Q2 '24
Net income $8.2M
Q3 '24
Net income $8.7M
Q4 '24
Net income $7.5M
Q1 '25
Net income $13.9M
Q2 '25
Net income $13.1M
Q3 '25
Net income $15.1M
Q4 '25
Net income $15.0M
Q1 '26
Net income $12.0M
Q2 '26
Net income $14.3M
FY17
Diluted EPS $0.62
FY18
Diluted EPS $1.02
FY19
Diluted EPS $1.21
FY20
Diluted EPS $1.87
FY21
Diluted EPS $2.84
FY22
Diluted EPS $2.91
FY23
Diluted EPS $2.55
FY24
Diluted EPS $2.12
FY25
Diluted EPS $3.41
Q3 '23
Diluted EPS $0.70
Q4 '23
Diluted EPS $0.65
Q1 '24
Diluted EPS $0.47
Q2 '24
Diluted EPS $0.59
Q3 '24
Diluted EPS $0.62
Q4 '24
Diluted EPS $0.44
Q1 '25
Diluted EPS $0.82
Q2 '25
Diluted EPS $0.78
Q3 '25
Diluted EPS $0.89
Q4 '25
Diluted EPS $0.92
Q1 '26
Diluted EPS $0.73
Q2 '26
Diluted EPS $0.87
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
FY17
ROE 8.9%
ROTE 8.9%
Efficiency ratio 73.8%
FY18
ROE 13.1%
ROTE 11.1%
Efficiency ratio 73.1%
FY19
ROE 13.6%
ROTE 12.7%
Efficiency ratio 72.3%
FY20
ROE 17.6%
ROTE 16.2%
Efficiency ratio 65.4%
FY21
ROE 22.4%
ROTE 20.2%
Efficiency ratio 65.8%
FY22
ROE 19.8%
ROTE 18.7%
Efficiency ratio 64.2%
FY23
ROE 15.0%
ROTE 14.1%
Efficiency ratio 66.5%
FY24
ROE 10.2%
ROTE 9.7%
Efficiency ratio 67.8%
FY25
ROE 15.1%
ROTE 15.8%
Efficiency ratio 63.3%
ROE
ROTE
Efficiency ratio
Dividends, buybacks and share count
Capital Bancorp Inc returned $19.0M to shareholders in fiscal 2025. The diluted share count rose 14.5%.
FY17
Dividends —
Buybacks $0.5M
FY18
Dividends —
Buybacks $0.0M
FY19
Dividends —
Buybacks $0.4M
FY20
Dividends $0.0M
Buybacks $3.7M
FY21
Dividends $1.4M
Buybacks $0.0M
FY22
Dividends $3.1M
Buybacks $0.0M
FY23
Dividends $3.9M
Buybacks $8.8M
FY24
Dividends $5.3M
Buybacks $1.4M
FY25
Dividends $7.3M
Buybacks $11.7M
Dividends
Buybacks
Q3 '23
Dividends $1.1M
Buybacks $1.9M
Q4 '23
Dividends $1.1M
Buybacks $1.9M
Q1 '24
Dividends $1.1M
Buybacks $1.4M
Q2 '24
Dividends $1.1M
Buybacks $0.0M
Q3 '24
Dividends $1.4M
Buybacks $0.0M
Q4 '24
Dividends $1.7M
Buybacks $0.0M
Q1 '25
Dividends $1.7M
Buybacks $0.6M
Q2 '25
Dividends $1.7M
Buybacks $2.9M
Q3 '25
Dividends $2.0M
Buybacks −$0.3M
Q4 '25
Dividends $2.0M
Buybacks $8.6M
Q1 '26
Dividends $2.0M
Buybacks $3.6M
Q2 '26
Dividends $2.0M
Buybacks $0.0M
Dividends
Buybacks
FY17
Diluted shares 0.01B
FY18
Diluted shares 0.01B
FY19
Diluted shares 0.01B
FY20
Diluted shares 0.01B
FY21
Diluted shares 0.01B
FY22
Diluted shares 0.01B
FY23
Diluted shares 0.01B
FY24
Diluted shares 0.01B
FY25
Diluted shares 0.02B
Balance sheet
Loans, deposits and capital at each fiscal year end.
FY17
Loans $877M
Deposits $905M
FY18
Loans $989M
Deposits $955M
FY19
Loans $1.2B
Deposits $1.2B
FY20
Loans —
Deposits $1.7B
FY21
Loans $1.5B
Deposits $1.8B
FY22
Loans $1.7B
Deposits $1.8B
FY23
Loans $1.9B
Deposits $1.9B
FY24
Loans $2.6B
Deposits $2.8B
FY25
Loans $2.9B
Deposits $3.1B
Loans
Deposits
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | $1.5B | $1.7B | $1.9B | $2.6B | $2.9B |
| Deposits | $1.8B | $1.8B | $1.9B | $2.8B | $3.1B |
| Loans / deposits | 83.4% | 96.8% | 98.9% | 93.5% | 93.9% |
| Total assets | $2.1B | $2.1B | $2.2B | $3.2B | $3.6B |
| Shareholders' equity | $198M | $224M | $255M | $355M | $402M |
| Goodwill | — | $0.0M | $0.0M | $21.1M | $26.0M |
| Intangible assets | — | — | — | $15.8M | $14.8M |
| Provision / loans | 0.2% | — | — | — | — |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
9 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | $64.1M | $74.0M | $92.0M | $134M | $167M | $170M | $167M | $186M | $245M |
| Net interest income | $48.9M | $57.9M | $66.3M | $84.1M | $117M | $141M | $142M | $155M | $196M |
| Noninterest income | $15.1M | $16.1M | $25.7M | $50.1M | $50.6M | $29.4M | $25.0M | $31.4M | $49.2M |
| Noninterest expense | $47.3M | $54.1M | $66.5M | $87.8M | $110M | $109M | $111M | $126M | $155M |
| Provision for credit losses | $2.7M | $2.1M | $2.8M | $11.2M | $3.4M | — | — | — | — |
| Operating income | — | — | — | — | — | −$4.5M | −$4.6M | −$3.7M | — |
| Interest expense | $7.8M | $11.2M | $15.8M | $13.2M | $6.6M | $10.0M | $41.7M | — | — |
| Pretax income | $14.1M | $17.7M | $22.7M | $35.1M | $53.9M | $54.2M | $46.2M | $41.8M | $74.9M |
| Income tax | $7.0M | $5.0M | $5.8M | $9.3M | $13.9M | $12.4M | $10.4M | $10.9M | $17.8M |
| Net income | $7.1M | $12.8M | $16.9M | $25.8M | $40.0M | $41.8M | $35.9M | $31.0M | $57.2M |
| Net income to common | $7.1M | $12.8M | $16.9M | $25.8M | $40.0M | $41.8M | $35.9M | $31.0M | $57.2M |
| Diluted EPS | $0.62 | $1.02 | $1.21 | $1.87 | $2.84 | $2.91 | $2.55 | $2.12 | $3.41 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
| Cash flow | |||||||||
| Cash from operations | $34.8M | $28.3M | −$27.2M | $5.5M | $132M | $51.4M | $47.4M | $34.9M | $69.7M |
| Capital expenditure | $1.4M | $1.7M | — | — | — | — | — | — | — |
| Free cash flow | $33.4M | $26.6M | — | — | — | — | — | — | — |
| Stock-based compensation | $0.5M | $0.6M | $0.8M | $1.0M | $1.3M | $1.7M | $1.8M | $1.9M | $1.6M |
| Acquisitions | — | — | — | — | — | — | $0.0M | −$65.2M | $0.0M |
| Share buybacks | $0.5M | $0.0M | $0.4M | $3.7M | $0.0M | $0.0M | $8.8M | $1.4M | $11.7M |
| Dividends paid | — | — | — | $0.0M | $1.4M | $3.1M | $3.9M | $5.3M | $7.3M |
| Dividends and buybacks | $0.5M | $0.0M | $0.4M | $3.7M | $1.4M | $3.1M | $12.7M | $6.7M | $19.0M |
| Balance sheet | |||||||||
| Cash and short-term investments | $52.3M | $34.7M | $115M | $147M | $183M | $80.4M | $54.0M | $205M | $256M |
| Loans, net | $877M | $989M | $1.2B | — | $1.5B | $1.7B | $1.9B | $2.6B | $2.9B |
| Deposits | $905M | $955M | $1.2B | $1.7B | $1.8B | $1.8B | $1.9B | $2.8B | $3.1B |
| Property and equipment, net | $2.6M | $3.0M | $6.1M | $4.5M | $3.3M | $3.4M | $5.1M | $15.5M | $15.1M |
| Goodwill | — | — | — | — | — | $0.0M | $0.0M | $21.1M | $26.0M |
| Intangible assets | — | — | — | — | — | — | — | $15.8M | $14.8M |
| Total assets | $1.0B | $1.1B | $1.4B | $1.9B | $2.1B | $2.1B | $2.2B | $3.2B | $3.6B |
| Total liabilities | $946M | $990M | $1.3B | $1.7B | $1.9B | $1.9B | $2.0B | $2.9B | $3.2B |
| Preferred stock | $0.0M | $0.0M | $0.0M | — | — | — | — | — | — |
| Shareholders' equity | $80.1M | $115M | $133M | $159M | $198M | $224M | $255M | $355M | $402M |
| Margins | |||||||||
| Operating margin | — | — | — | — | — | −2.6% | −2.8% | −2.0% | — |
| Net margin | 11.1% | 17.2% | 18.4% | 19.2% | 23.9% | 24.6% | 21.5% | 16.6% | 23.3% |
| FCF margin | 52.1% | 35.9% | — | — | — | — | — | — | — |
| Net interest share of revenue | 76.4% | 78.2% | 72.1% | 62.6% | 69.7% | 82.7% | 85.0% | 83.1% | 79.9% |
| Efficiency ratio | 73.8% | 73.1% | 72.3% | 65.4% | 65.8% | 64.2% | 66.5% | 67.8% | 63.3% |
| Returns | |||||||||
| Return on equity | 8.9% | 13.1% | 13.6% | 17.6% | 22.4% | 19.8% | 15.0% | 10.2% | 15.1% |
| Return on assets | 0.7% | 1.2% | 1.3% | 1.6% | 2.0% | 2.0% | 1.6% | 1.1% | 1.7% |
| Return on tangible equity | 8.9% | 11.1% | 12.7% | 16.2% | 20.2% | 18.7% | 14.1% | 9.7% | 15.8% |
| Growth | |||||||||
| Revenue growth | — | 15.5% | 24.3% | 45.8% | 24.7% | 1.6% | −2.0% | 11.8% | 31.7% |
| Net income growth | — | 79.6% | 32.3% | 52.8% | 54.8% | 4.6% | −14.2% | −13.7% | 84.6% |
| EPS growth | — | 64.5% | 18.6% | 54.5% | 51.9% | 2.5% | −12.4% | −16.9% | 60.8% |
| FCF growth | — | −20.4% | — | — | — | — | — | — | — |
| Share count change | — | 9.0% | 12.1% | −1.2% | 2.0% | 2.0% | −2.0% | 4.0% | 14.5% |
| Financial health | |||||||||
| Interest coverage | — | — | — | — | — | −0.4x | −0.1x | — | — |
| Loans / deposits | 97.0% | 103.5% | 94.5% | — | 83.4% | 96.8% | 98.9% | 93.5% | 93.9% |
| Provision / loans | 0.3% | 0.2% | 0.2% | — | 0.2% | — | — | — | — |
| Capital allocation | |||||||||
| Capex / revenue | 2.2% | 2.3% | — | — | — | — | — | — | — |
| Stock comp / revenue | 0.8% | 0.8% | 0.9% | 0.7% | 0.8% | 1.0% | 1.1% | 1.0% | 0.7% |
| Payouts / FCF | 1.5% | 0.2% | — | — | — | — | — | — | — |
| Quality scores | |||||||||
| Accruals ratio | −2.7% | −1.5% | 3.5% | 1.2% | −4.7% | −0.5% | −0.5% | −0.1% | −0.4% |
Source: SEC EDGAR XBRL filings (CIK 0001419536). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.